XML 70 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Defined Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Obligations and Funded Status
     
(In millions)   Pension Benefits     Postretirement Benefits  
     
Obligations and Funded Status at December 31   2014     2013     2014     2013  

Change in the Projected Benefit Obligation (PBO):

           

Projected benefit obligation at beginning of year

  $ 662.3      $ 722.5      $ 34.2      $ 73.3   

Service cost

    10.4        11.4        0.1        0.3   

Interest cost

    32.9        30.1        0.8        1.7   

Plan amendments

                  (15.3     (34.7

Actuarial loss (gain)

    133.1        (73.0     3.9        (0.3

Participants’ contributions

                0.3        0.5   

Benefits paid

    (30.1     (28.7     (4.2     (7.0

Medicare Part D reimbursement

                0.4        0.4   

Foreign exchange

                  (0.1       

Projected benefit obligation at end of year

  $ 808.6      $ 662.3      $ 20.1      $ 34.2   

Accumulated benefit obligation at end of year (excludes the impact of future compensation increases)

  $ 793.2      $ 648.5         

Change in Plan Assets:

           

Fair value of plan assets at beginning of year

  $ 583.8      $ 536.8      $     $  

Actual return on plan assets

    52.0        74.6               

Employer contributions

    2.5        1.1        3.5        6.1   

Participants’ contributions

                0.3        0.5   

Medicare Part D reimbursement

                0.4        0.4   

Benefits paid

    (30.1     (28.7     (4.2     (7.0

Fair value of plan assets at end of year

  $ 608.2      $ 583.8      $     $  

Funded status (Fair value of plan assets less PBO)

  $ (200.4   $ (78.5   $ (20.1   $ (34.2
Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the consolidated balance sheets consist of:

 

     
     Pension Benefits     Postretirement Benefits  
       
(In millions)   2014     2013     2014     2013  

Current benefit payment liability

  $ (1.0   $ (0.8   $ (2.6   $ (3.5

Accrued benefit liability

    (199.4     (77.7     (17.5     (30.7

Net amount recognized

  $ (200.4   $ (78.5   $ (20.1   $ (34.2
Amounts in Accumulated Other Comprehensive Income that have not yet been Recognized as Components of Net Periodic Benefit Cost

The amounts in accumulated other comprehensive income on the consolidated balance sheets that have not yet been recognized as components of net periodic benefit cost were as follows:

 

     
(In millions)    Pension Benefits        Postretirement Benefits  

Net actuarial loss at December 31, 2012

   $ 72.2       $ 4.3   

Recognition of actuarial gain

     (0.9      (4.5

Current year actuarial gain

     (105.6      (0.3

Net actuarial gain at December 31, 2013

   $ (34.3    $ (0.5

Recognition of actuarial gain

     (12.5      (1.2

Current year actuarial loss

     123.3         2.9   

Net actuarial loss at December 31, 2014

   $ 76.5       $ 1.2   

Net prior service cost (credit) at December 31, 2012

   $ 0.6       $ (26.2

Prior service credit recognition due to plan amendments

             (34.7

Amortization

     (0.1      27.4   

Net prior service cost (credit) at December 31, 2013

   $ 0.5       $ (33.5

Prior service credit recognition due to plan amendments

             (15.3

Amortization

     (0.1      27.6   

Net prior service cost (credit) at December 31, 2014

   $ 0.4       $ (21.2

Total at December 31, 2014

   $ 76.9       $ (20.0
Components of Net Periodic Benefit Cost for Pension and Postretirement Benefits

Components of net periodic benefit cost were as follows:

 

     
Components of Net Periodic Benefit Cost   Pension Benefits     Postretirement Benefits  
       
(In millions)   2014     2013     2012     2014     2013     2012  

Service cost

  $ 10.4      $ 11.4      $ 12.1      $ 0.1      $ 0.3      $ 0.5   

Interest cost

    32.9        30.1        30.7        0.8        1.7        3.9   

Expected return on plan assets

    (42.2     (41.8     (36.8                  

Recognition of actuarial losses

    12.5        0.8        30.6        1.2        4.4        11.6   

Amortization of prior service cost (credits)

    0.1        0.1        0.3        (27.6     (27.4     (2.6

Curtailment and settlement losses

           0.1                     0.1        

Net periodic benefit cost

  $ 13.7      $ 0.7      $ 36.9      $ (25.5   $ (20.9   $ 13.4   
Schedule of Assumptions Used
     
Assumptions   Pension Benefits   Postretirement Benefits
       
     2014   2013   2012   2014   2013   2012

Weighted-Average Assumptions Used to Determine Benefit Obligations at December 31:

                 

Discount rate

  4.2%   5.0%       3.5%   4.3%  

Rate of compensation increase

  4.0%   4.0%          

Weighted-Average Assumptions Used to Determine Net Cost for Years Ended December 31:

                 

Discount rate

  5.0%   4.2%   4.9%   4.3%   3.7%   4.6%

Expected long-term rate of return on plan assets

  7.4%   7.8%   7.8%      

Rate of compensation increase

  4.0%   4.0%   4.0%      
Assumed Health Care Cost Trend Rates Used to Determine Benefit Obligations and Net Cost
   
     Postretirement Benefits  
     
      2014      2013  

Assumed Health Care Cost Trend Rates Used to Determine Benefit Obligations and Net Cost at December 31:

     

Health care cost trend rate assumed for next year

     7.6/7.5 %(a)       7.1/7.5 %(a) 

Rate that the cost trend rate is assumed to decline (the ultimate trend rate)

     4.5      4.5

Year that the rate reaches the ultimate trend rate

     2022         2022   

 

(a) 

The pre-65 initial health care cost trend rate is shown first / followed by the post-65 rate.

Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates

A one-percentage-point change in assumed health care cost trend rates would have the following effects:

 

     
(In millions)    1-Percentage-
Point Increase
    

1-Percentage-

Point Decrease

 

Effect on total of service and interest cost

   $ 0.1       $ (0.1

Effect on postretirement benefit obligation

     1.4         (1.6
Pension Assets by Major Category of Plan Assets and Type of Fair Value Measurement

 

Pension assets by major category of plan assets and the type of fair value measurement as of December 31, 2014 were as follows:

 

(In millions)   Total as of
balance
sheet date
    Level 2 –
Significant
other observable
inputs
     Level 3 –
Significant
unobservable
inputs
 

Group annuity/insurance contracts

  $ 21.8      $      $ 21.8   

Commingled funds:

        

Cash and cash equivalents

    9.1        9.1          

Equity

    282.6        282.6          

Fixed income

    248.0        248.0          

Multi-strategy hedge funds

    21.6               21.6   

Real estate

    25.1               25.1   

Total

  $ 608.2      $ 539.7       $ 68.5   

Pension assets by major category of plan assets and the type of fair value measurement as of December 31, 2013 were as follows:

 

       
(In millions)  

Total as of
balance

sheet date

    Level 2 –
Significant
other observable
inputs
    Level 3 –
Significant
unobservable
inputs
 

Group annuity/insurance contracts

  $ 21.2      $     $ 21.2   

Commingled funds:

     

Cash and cash equivalents

    8.1        8.1         

Equity

    278.6        278.6         

Fixed income

    232.6        232.6         

Multi-strategy hedge funds

    20.5              20.5   

Real estate

    22.8              22.8   

Total

  $ 583.8      $ 519.3      $ 64.5   
Reconciliation of Level Three Measurements

A reconciliation of Level 3 measurements as of December 31, 2014 was as follows:

 

       
                 Commingled Funds         
       
(In millions)   

Group
annuity/

insurance
contracts

    Multi-strategy
hedge funds
    Real estate      Total  

January 1, 2014

   $ 21.2      $ 20.5      $ 22.8       $ 64.5   

Actual return on assets related to assets still held

     0.6        1.1        2.3         4.0   

December 31, 2014

   $ 21.8      $ 21.6      $ 25.1       $ 68.5   

 

 A reconciliation of Level 3 measurements as of December 31, 2013 was as follows:

 

       
                Commingled Funds        
(In millions)  

Group
annuity/

insurance
contracts

    Multi-strategy
hedge funds
    Real estate     Total  

January 1, 2013

  $ 20.6      $ 18.8      $ 24.4      $ 63.8   

Actual return on assets related to assets still held

    0.6        1.7        3.4        5.7   

Purchases, sales and settlements

                 (5.0     (5.0

December 31, 2013

  $ 21.2      $ 20.5      $ 22.8      $ 64.5   
Schedule of Expected Benefit Payments

The following retirement benefit payments are expected to be paid:

 

     
(In millions)   

Pension

Benefits

     Postretirement
Benefits
 

2015

   $ 32.7       $ 2.5   

2016

     34.7         2.4   

2017

     36.3         1.2   

2018

     38.0         1.2   

2019

     39.9         1.2   

Years 2020-2024

     221.8         5.3