XML 45 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Information on Business Segments
12 Months Ended
Dec. 30, 2023
Segment Reporting [Abstract]  
Information on Business Segments

19. Information on Business Segments

Following the Separation, the operating results of our Cabinets segment have been classified as discontinued operations for all periods presented, and we have three operating segments. The tables below reflect the results of operations of the Company's operating segments in continuing operations, consistent with internal reporting used by the Company.

We report our operating segments based on how operating results are regularly reviewed by our chief operating decision maker for making decisions about resource allocations to segments and assessing performance. The Company’s operating segments and types of products from which each segment derives revenues are described below.

 

The Water segment manufactures or assembles and sells faucets, accessories, kitchen sinks and waste disposals, predominantly under the Moen, ROHL, Riobel, Victoria+Albert, Perrin & Rowe, Aqualisa, Shaws, Emtek and Schaub brands. The Outdoors segment includes fiberglass and steel entry door systems under the Therma-Tru brand name, storm, screen and security doors under the Larson brand name, composite decking and railing under the Fiberon brand name, urethane millwork under the Fypon brand name and wide-opening exterior door systems and outdoor enclosures under the Solar Innovations brand. The Security segment includes locks, safety and security devices, and electronic security products under the Master Lock, American Lock, Yale and August brands, and fire-resistant safes, security containers and commercial cabinets under the SentrySafe brand. Corporate expenses consist of headquarters administrative expenses. Corporate assets consist primarily of cash.

The Company’s subsidiaries operate principally in the United States, Canada, Mexico, the United Kingdom, China, South Africa, Vietnam and France.

 

(In millions)

 

2023

 

 

 

2022

 

 

 

2021

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

2,562.2

 

 

 

$

2,570.2

 

 

 

$

2,761.2

 

Outdoors

 

 

1,341.1

 

 

 

 

1,517.4

 

 

 

 

1,416.5

 

Security

 

 

722.9

 

 

 

 

635.4

 

 

 

 

623.4

 

Total net sales

 

$

4,626.2

 

 

 

$

4,723.0

 

 

 

$

4,801.1

 

 

Net sales to two of the Company’s customers, The Home Depot, Inc. (“The Home Depot”) and Lowe’s Companies, Inc. (“Lowe’s”) each accounted for greater than 10% of the Company’s net sales in 2023, 2022 and 2021. All of our business segments sell to The Home Depot and Lowe’s. Net sales to The Home Depot were 10.2%, 11.7% and 11.2% of net sales in 2023, 2022 and 2021, respectively. Net sales to Lowe’s were 10.9%, 12.0% and 11.9% of net sales in 2023, 2022 and 2021, respectively.

 

(In millions)

 

2023

 

 

 

2022

 

 

 

2021

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

574.3

 

 

 

$

614.6

 

 

 

$

629.7

 

Outdoors

 

 

133.5

 

 

 

 

194.2

 

 

 

 

205.3

 

Security

 

 

62.4

 

 

 

 

95.4

 

 

 

 

86.6

 

Corporate

 

 

(155.3

)

 

 

 

(129.9

)

 

 

 

(110.5

)

Total operating income

 

$

614.9

 

 

 

$

774.3

 

 

 

$

811.1

 

 

 

 

(In millions)

 

2023

 

 

 

2022

 

 

 

2021

 

Total assets:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

3,492.2

 

 

 

$

2,674.4

 

 

 

$

2,614.7

 

Outdoors

 

 

2,205.3

 

 

 

 

2,214.6

 

 

 

 

2,042.3

 

Security

 

 

721.0

 

 

 

 

605.4

 

 

 

 

577.1

 

Corporate

 

 

146.5

 

 

 

 

626.5

 

 

 

 

212.4

 

Total assets

 

$

6,565.0

 

 

 

$

6,120.9

 

 

 

$

5,446.5

 

Depreciation expense:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

40.4

 

 

 

$

34.9

 

 

 

$

37.1

 

Outdoors

 

 

34.5

 

 

 

 

32.3

 

 

 

 

26.1

 

Security

 

 

29.8

 

 

 

 

13.2

 

 

 

 

14.6

 

Corporate

 

 

2.0

 

 

 

 

2.5

 

 

 

 

2.8

 

Depreciation expense

 

$

106.7

 

 

 

$

82.9

 

 

 

$

80.6

 

Amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

28.9

 

 

 

$

16.2

 

 

 

$

14.9

 

Outdoors

 

 

30.0

 

 

 

 

30.2

 

 

 

 

29.6

 

Security

 

 

3.2

 

 

 

 

1.9

 

 

 

 

1.9

 

Amortization of intangible assets

 

$

62.1

 

 

 

$

48.3

 

 

 

$

46.4

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

Water

 

$

104.7

 

 

 

$

52.1

 

 

 

$

38.1

 

Outdoors

 

 

140.0

 

 

 

 

120.2

 

 

 

 

112.3

 

Security

 

 

10.4

 

 

 

 

17.9

 

 

 

 

11.9

 

Corporate

 

 

1.4

 

 

 

 

 

 

 

 

0.3

 

Capital expenditures, gross

 

 

256.5

 

 

 

 

190.2

 

 

 

 

162.6

 

Less: proceeds from disposition of assets

 

 

(2.8

)

 

 

 

(8.2

)

 

 

 

(1.8

)

Capital expenditures, net

 

$

253.7

 

 

 

$

182.0

 

 

 

$

160.8

 

Net sales by geographic region (a):

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

3,708.0

 

 

 

$

3,763.6

 

 

 

$

3,722.7

 

China

 

 

335.2

 

 

 

 

363.9

 

 

 

 

510.4

 

Canada

 

 

352.4

 

 

 

 

368.2

 

 

 

 

384.2

 

Other international

 

 

230.6

 

 

 

 

227.3

 

 

 

 

183.8

 

Net sales

 

$

4,626.2

 

 

 

$

4,723.0

 

 

 

$

4,801.1

 

Property, plant and equipment, net:

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

798.0

 

 

 

$

673.5

 

 

 

$

569.6

 

Mexico

 

 

62.9

 

 

 

 

55.9

 

 

 

 

53.7

 

Canada

 

 

7.6

 

 

 

 

7.3

 

 

 

 

7.7

 

China

 

 

17.3

 

 

 

 

20.1

 

 

 

 

23.7

 

Other international

 

 

89.2

 

 

 

 

26.9

 

 

 

 

16.1

 

Property, plant and equipment, net

 

$

975.0

 

 

 

$

783.7

 

 

 

$

670.8

 

 

(a)
Based on country of destination.