XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of Final Allocation of Purchase Price to Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the final allocation of the purchase price to the fair value of assets acquired and liabilities assumed as of the date of the acquisition.

 

(In millions)

 

Accounts receivable

 

$

42.3

 

Inventories

 

 

49.8

 

Property, plant and equipment

 

 

66.6

 

Goodwill

 

 

307.0

 

Identifiable intangible assets

 

 

313.0

 

Operating lease assets

 

 

6.2

 

Other assets

 

 

3.7

 

Total assets

 

 

788.6

 

Accounts payable

 

 

6.6

 

Other current liabilities and accruals

 

 

32.1

 

Other non-current liabilities

 

 

32.4

 

Net assets acquired(a)

 

$

717.5

 

(a)
Net assets exclude $0.4 million of cash transferred to the Company as the result of the Larson acquisition.
Schedule of Unaudited Pro Forma Financial Information

The unaudited pro forma financial information does not necessarily represent the results that would have occurred had the acquisition occurred on January 1, 2019. In addition, the unaudited pro forma information should not be deemed to be indicative of future results.

(In millions)

 

 

2020

 

 

 

2019

 

Net sales

 

$

6,493.2

 

 

$

6,100.4

 

Net income

 

$

592.5

 

 

$

410.8