XML 28 R18.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Share
9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
The following table sets forth the compilation of basic and diluted net earnings per share for the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30,Nine months ended September 30,
($ in thousands, except for share and per share amounts)2024202320242023
Numerator
Net income$36,668 $21,711 $104,422 $56,719 
Less: Undistributed income allocated to participating securities —  (1,492)
Net income attributable to common stockholders (numerator for basic earnings per share)36,668 21,711 104,422 55,227 
Add back: Undistributed income allocated to participating securities —  1,492 
Net income (numerator for diluted earnings per share under the two-class method)$36,668 $21,711 $104,422 $56,719 
Denominator
Basic weighted-average common shares40,098,34536,743,39340,039,26935,502,843
Dilutive effect of preferred shares959,124
Dilutive effect of stock notes706,794684,017
Dilutive effect of stock units932,030799,982895,468609,601
Dilutive effect of options398,182153,674367,37174,846
Diluted weighted-average common share equivalents41,428,55738,403,84341,302,10837,830,431
Basic earnings per share$0.91 $0.59 $2.61 $1.56 
Diluted earnings per share$0.89 $0.57 $2.53 $1.50 
The Company’s preferred shares participate in dividends and distributions with common stock on an as-converted basis and represent a participating security. Instruments awarded to employees that provide the holder the right to purchase common stock at a fixed price were included as potential common shares, weighted for the portion of the period they were granted, if dilutive.
The following table presents anti-dilutive instruments that were excluded from the calculation of diluted weighted-average common share equivalents during the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30,Nine months ended September 30,
2024202320242023
Stock units7,1525,069165,0724,546
Options162561364,714
The following table presents common share equivalents of contingently issuable instruments that were excluded from basic earnings per share in the three and nine months ended September 30, 2024 and 2023:
Three months ended September 30,Nine months ended September 30,
2024202320242023
Common shares932,588 932,588