EX-99.2 3 d883065dex992.htm EX-99.2 EX-99.2
Trademark
Q4 and Full Year 2014
Earnings Summary
March 5, 2015
Exhibit 99.2


Introductions & Disclosure Rules
2
Disclosure Rules
Introductions
Chris Pappas, President & CEO
John Feenan, Executive Vice President & CFO
David Stasse, Vice President, Treasury & Investor Relations
The forward looking statements contained in this presentation involve risks and uncertainties that may
affect the Company's operations, markets, products, services, prices and other factors. These risks and
uncertainties include, but are not limited to, economic, competitive, legal, governmental and
technological factors. Accordingly, there is no assurance that the Company's expectations expressed in
such forward looking statements will be realized. The Company assumes no obligation to provide
revisions to any forward looking statements in this presentation should circumstances change.
This presentation contains financial measures that are not in accordance with generally accepted
accounting principles in the US (“GAAP”) including Adjusted EBITDA, Adjusted EBITDA excluding
inventory revaluation, Adjusted Net Income (loss), Adjusted Net Income (loss) excluding inventory
revaluation, Adjusted EPS, and Adjusted EPS excluding inventory revaluation.  We believe these
measures provide relevant and meaningful information to investors and lenders about the ongoing
operating results of the Company. Such measures when referenced herein should not be viewed as an
alternative to GAAP measures of performance.  We have provided a reconciliation of these measures in
the Appendix section of this presentation.


Agenda
3
Business Overview
Financial Review
Forward Focus
Q&A


Trinseo Business Overview
4
Engineered Polymers
Revenue: $1,036MM
Adj EBITDA: $13MM
Styrenics
Revenue: $2,197MM
Adj EBITDA: $87MM
Emulsion Polymers
Revenue: $1,895MM
Adj EBITDA: $234MM
Adj EBITDA ex Inv Reval: $246MM
Plastics
Revenue: $3,233MM
Adj EBITDA: $100MM
Adj EBITDA ex Inv Reval: $153MM
Synthetic Rubber
Revenue: $634MM
Adj EBITDA: $137MM
2014 Revenue: $5,128MM
2014 Adj EBITDA: $262MM
2014 Adj EBITDA ex Inv Reval: $326MM
Latex
Revenue: $1,261MM
Adj EBITDA: $97MM
NOTE: Division and Segment Adjusted EBITDA and Adjusted EBITDA excluding inventory revaluation exclude Corporate Segment Adjusted EBITDA of $(73)MM. Totals may not sum due to rounding.
Consistent volumes and
EBITDA
8% volume growth in
Asia
Double digit volume
growth in carpet
High single digit volume
growth in Performance
Latex
28% SSBR volume
growth
Mix shift toward more
differentiated grades
SSBR now 45% of total
volume
eSSBR now greater than
50% of SSBR volume
Purchased 25kt of SSBR
capacity rights from JSR
Trialing Generation 4 SSBR
Styrene operating rates in
mid-80s
Elevated Q4 SM margins
due to outages
Polystyrene volume decline
driven by customer
destocking in last half of
year
$50MM of equity earnings
Polycarbonate restructuring
completed
Polycarbonate operating
rates now greater than
80%
Automotive volumes up 5%
excluding LATAM
CEM volume up 7%


Trinseo
Business
Overview
Q4
5
Engineered Polymers
Revenue: $247MM
Adj EBITDA: $8MM
Styrenics
Revenue: $452MM
Adj EBITDA: $(4)MM
Emulsion Polymers
Revenue: $423MM
Adj EBITDA: $49MM
Adj EBITDA ex Inv Reval: $62MM
Plastics
Revenue: $700MM
Adj EBITDA: $4MM
Adj EBITDA ex Inv Reval: $63MM
#3 Polystyrene Globally
Leading Player
Synthetic Rubber
Revenue: $137MM
Adj EBITDA: $30MM
Top 3 SSBR Globally
Revenue: $1,122MM
Adj EBITDA: $32MM
Adj EBITDA ex Inv Reval: $104MM
Latex
Revenue: $286MM
Adj EBITDA: $18MM
#1 Globally in SB Latex
End
markets
Market
position
Performance tires
Standard tires
Polymer modification
Technical rubber goods
Coated paper and packaging
board
Carpet and artificial turf
backings
Tape saturation
Cement modification
Building products
$5+ billion in annual revenue, world leader in the production of
latex, rubber and plastics
Appliances
Consumer goods
Construction/sheet
Packaging
Automotive
Consumer electronics
Automotive
Consumer electronics
Construction/sheet
Electrical and lighting
Medical devices
NOTE: Division and Segment Adjusted EBITDA and Adjusted EBITDA excluding inventory revaluation exclude Corporate Unallocated Adjusted EBITDA of $(20)MM. Totals may not sum due to rounding.


Key Styrene Raw Material Trends
6
Europe
(1)
Asia
(2)
Styrene
Ethylene
Benzene
Styrene
Ethylene
Benzene
SM
Margin
SM
Margin
Q3 to Q4
+$100/MT
Q3 to Q4
+$35/MT
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
Source: IHS.  (1) Styrene: W. Europe Contract Monthly Market (Delivered W. Europe); Benzene: 50% W. Europe Spot Avg (CIF NW Europe / Basis ARA) and 50% W. Europe Contract – Monthly Market
(FOB/CIF W. Europe); Ethylene: W. Europe Contract – Market Pipeline  (Delivered W. Europe).  (2) Styrene: NE Asia Avg Spot Posting (CFR China); Benzene: NE Asia Spot Avg (FOB S. Korea); Ethylene: 
NE Asia Spot Avg (CFR NE Asia).  Margin: Styrene less 80% * Benzene less 30% * Ethylene. 


Benzene Contract = $960/MT
Styrene Margins in Declining Price Environment
7
Styrene Contract ~ $1,500/MT
Benzene Spot
Benzene 50/50
Styrene products (e.g. polystyrene, latex) pricing driven largely by beginning of month
styrene contract price
Styrene margins increased through the month
$114/MT = $4MM EBITDA
(1)
(1)  Based on normal monthly styrene production of 50 KMT and corresponding 40 KMT benzene consumption.
December 2014
600
700
800
900
1,000


Trademark
Financial Review
John Feenan
EVP & CFO


Inventory Revaluation
9
Inventory revaluation represents the
difference in raw material cost between the
FIFO accounting basis and the current
period cost
It can be estimated by taking the expected
change in raw material cost during the
period, and multiplying that by the inventory
quantity
Q3
Q4
Q1
Q3
Q4
Q1
Q3
Q4
Q1
0
200
400
600
800
1,000
1,200
1,400
1,600
Benzene
Ethylene
Butadiene
Europe Feedstock Cost
Cost
Inv Reval
Q4 to Q1
Inventory
Q1 Est
Product*
($/MT)
(KMT)
($MM)
Europe Benzene
(300)
52
(16)
Europe Ethylene
(174)
18
(3)
Europe Butadiene
(276)
45
(12)
Asia Benzene
(97)
36
(3)
Asia Ethylene
(8)
12
(0)
NA Styrene
(298)
20
(6)
(41)
*Europe Benzene: W. Europe Contract – Monthly Market (FOB/CIF W. Europe); Europe Ethylene: W. Europe Contract – Market Pipeline  (Delivered W. Europe); Europe Butadiene: W.
Europe Contract Market (ExW/Del pr09 W. Europe); Asia Benzene: NE Asia Spot Avg (FOB S. Korea); Asia Ethylene: NE Asia Spot Avg (CFR NE Asia); North America Styrene: North 
America Contract – Market (FOB United States). 


Trinseo Quarterly Results
10
NOTE: Totals may not sum due to rounding.
F/(U) vs.
(in $millions, unless noted)
Q4'14
Q3'14
Q4'13
Q4'13
Volume (MMlbs)
1,223
1,315
1,218
Revenue
1,122
1,305
1,245
(14)%
(10)%
Volume
(6)%
(0)%
Price
(5)%
(5)%
FX
(3)%
(4)%
Adj EBITDA
32
62
93
Adj EBITDA ex Inv Reval
104
62
81
Adj EBITDA ex Inv Reval Margin
9%
5%
7%
Adj Net Income (loss)
(23)
1
22
Adj Net Income ex Inv Reval
37
1
15
Wtd Avg Shares Outstanding (000)
48,770
48,770
37,270
Adjusted EPS ($)
(0.48)
0.01
0.58
Adjusted EPS ($) ex Inv Reval
0.77
0.02
Q3'14
0.39


Latex
NOTE:
Totals
may
not
sum
due
to
rounding.
Volume
in
millions
of
pounds.
11


Synthetic Rubber
NOTE:
Totals
may
not
sum
due
to
rounding.
Volume
in
millions
of
pounds.
12


13
Styrenics
NOTE:
Totals
may
not
sum
due
to
rounding.
Volume
in
millions
of
pounds.
Adjusted
EBITDA
includes
earnings
from
equity
affiliate
(Americas
Styrenics).


Engineered Polymers
14
NOTE:
Totals
may
not
sum
due
to
rounding.
Volume
in
millions
of
pounds.
Adjusted
EBITDA
includes
earnings
and
losses
from
equity
affiliate
(Sumika
Styron).


(1) Free Cash Flow = cash from operating activities + cash from investing activities – change in restricted cash.  2014 value of $81 million excludes approximately $56 million of termination fees for Latex JV
Option and Bain Advisory Agreement.   (2) A/R Securitization facility commitment of $200MM ($136MM available at Q4’14) and Revolving Credit facility commitment of $300MM ($293MM available at Q4’14).  
NOTE:  Totals may not sum due to rounding.
Balance Sheet and Cash Flow
15


Trademark
2015 Focus
Chris Pappas
President & CEO


Key Styrene Raw Material Trends
17
Europe
(1)
Asia
(2)
Q4 to Q1
-$75/MT
Q4 to Q1
+$50/MT
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
Source: IHS.  (1) Styrene: W. Europe Contract Monthly Market (Delivered W. Europe); Benzene: 50% W. Europe Spot Avg (CIF NW Europe / Basis ARA) and 50% W.
Europe Contract – Monthly Market (FOB/CIF W. Europe); Ethylene: W. Europe Contract – Market Pipeline  (Delivered W. Europe).  (2) Styrene: NE Asia Avg Spot Posting 
(CFR China); Benzene: NE Asia Spot Avg (FOB S. Korea); Ethylene: NE Asia Spot Avg (CFR NE Asia).  Margin: Styrene less 80% * Benzene less 30% * Ethylene.
Styrene
Ethylene
Benzene
Styrene
Ethylene
Benzene


Key Butadiene Price Trends
18
Butadiene
Source:
IHS.
Asia:
NE
Asia
Spot
(CFR
NE
Asia)
Europe:
W.
Europe
Contract
Market
(ExW/Del
pr09
W.
Europe);
NA:
North
America
Contract
Market
(FOB
US
Gulf
Coast).
Europe
Asia
North America
400
800
1,200
1,600
2,000
2,400


19
New Business Segmentation
Performance Materials
Revenue: $2,716MM
Adj EBITDA: $304MM
Adj EBITDA ex Inv Reval: $319MM
Basic Plastics & Feedstocks
Revenue: $2,412MM
Adj EBITDA: $31MM
Adj EBITDA ex Inv Reval: $79MM
Latex
Revenue: $1,261MM
Adj EBITDA: $97MM
New business segmentation financial reporting effective as of January 1, 2015
Strategic Intent:
Strategic Intent:
Styrenic Polymers / Americas Styrenics
Polycarbonate
Feedstocks
Synthetic Rubber
Revenue: $634MM
Adj EBITDA: $137MM
Performance
Plastics
Revenue: $821MM
Adj EBITDA: $69MM
Trinseo
2014 Revenue: $5,128MM
2014 Adj EBITDA: $262MM
2014 Adj EBITDA ex Inv Reval: $326MM
NOTE: Division and Segment Adjusted EBITDA and Adjusted EBITDA excluding inventory revaluation exclude Corporate Segment Adjusted EBITDA of $(73)MM. Totals may not sum due to rounding.
Grow EBITDA via technology leadership in
focused markets
Organic growth and possible bolt-on
acquisitions
Generate cash via cost control and margin
improvement
No organic investment but possible industry 
consolidation


2015 Expectations
20
Performance Materials
Basic Plastics
& Feedstocks
Synthetic Rubber
Latex
Performance
Plastics
General
Q1: Unfavorable inventory revaluation impact of about $40 million; currency
impact versus Q4 of about $3 million
Q2: Inventory revaluation to reverse to positive on expected rising feedstocks
Full Year: Currency impact versus 2014 of about $25 million at 1.15 USD/EUR
Q1:
Seasonally higher
volume versus Q4
2015:
Continued steady
performance; growth in
Asia and performance
latex volumes
Q1:
Sequentially higher
EBITDA due to seasonally
high volume; offset by FX
& inv reval
2015:
Higher SSBR
volume with offsets from
FX, margin, and
technology investments;
Q2 turnaround sequential
$10MM impact
Q1:
Significantly higher
margins due to lower raw
material cost
2015:
Improvement over
2014 due to product
growth and higher margins
Q1:
Higher styrenic
polymer and  PC margins
as well as higher JV
income partially offset by
lower styrene margin
2015:
Full year of PC
restructuring benefit with
cyclical upside; SM in
cyclical rebound; Q2
styrenic polymers
turnaround $6MM impact


Trademark
Q&A


Trademark
Appendix


US GAAP to Non-GAAP Reconciliation
23
NOTE: The tax effect of inventory revaluation is estimated in a similar manner as tax calculated on all other earnings during each period.
(in $millions, unless noted)
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q4'13
Q1'14
Q2'14
Q3'14
Q4'14
2012
2013
2014
Net Income (Loss)
30.1
1.9
(1.2)
(0.5)
(9.7)
(28.1)
4.9
10.6
17.1
(44.6)
(10.1)
(29.7)
30.3
(22.2)
(67.3)
Interest expense, net
25.7
26.6
28.6
29.1
32.3
33.7
32.9
33.1
32.8
32.6
30.1
29.4
110.0
132.0
124.9
Provision for (benefit from) income taxes
25.1
(6.1)
10.3
(11.8)
(0.1)
2.2
6.0
13.8
12.8
5.4
3.7
(2.1)
17.5
21.8
19.7
Depreciation and amortization
20.9
22.0
20.0
22.7
23.9
24.0
23.2
24.2
23.7
27.2
27.8
24.9
85.6
95.2
103.7
EBITDA
101.8
44.4
57.7
39.5
46.4
31.8
67.0
81.7
86.4
20.6
51.5
22.5
243.4
226.8
181.0
Loss on extinguishment of long-term debt
-
-
-
-
20.7
-
-
-
-
-
7.4
-
-
20.7
7.4
Other non-recurring items
-
-
(0.7)
-
1.1
-
-
(0.4)
-
32.5
1.9
3.9
(0.6)
0.8
38.4
Restructuring and other charges
7.8
0.1
(0.4)
-
-
6.5
2.6
1.8
0.5
2.1
0.8
6.6
7.5
10.8
10.0
Net (gains) / losses on dispositions of businesses and assets
-
-
-
-
-
3.2
1.0
-
-
-
-
(0.6)
-
4.2
(0.6)
Fees paid pursuant to advisory agreement
1.1
1.2
1.1
1.2
1.2
1.2
1.2
1.2
1.2
24.2
-
-
4.6
4.7
25.4
Asset impairment charges or write-offs
-
-
-
-
-
0.7
-
9.2
-
-
-
-
-
9.9
-
Adjusted EBITDA
110.7
45.7
57.7
40.7
69.4
43.4
71.8
93.5
88.1
79.4
61.6
32.4
254.9
277.9
261.6
Inventory Revaluation
(52.1)
9.2
2.4
2.1
(0.2)
26.2
26.4
(12.0)
(5.6)
(2.6)
0.8
71.8
(38.4)
40.4
64.4
Adjusted EBITDA Ex Inv Reval
58.6
54.9
60.0
42.8
69.3
69.6
98.2
81.5
82.5
76.8
62.3
104.2
216.5
318.3
326.0
Adjusted EBITDA to Adjusted Net Income Ex Inv Reval
Adjusted EBITDA
110.7
45.7
57.7
40.7
69.4
43.4
71.8
93.5
88.1
79.4
61.6
32.4
254.9
277.9
261.6
Interest expense, net
25.7
26.6
28.6
29.1
32.3
33.7
32.9
33.1
32.8
32.6
30.1
29.4
110.0
132.0
124.9
Provision
for
(benefit
from)
income
taxes
-
Adjusted
27.1
(4.0)
10.5
1.9
4.9
3.9
5.2
14.4
12.0
10.1
5.4
1.8
35.4
28.4
29.4
Depreciation
and
amortization
-
Adjusted
20.9
22.0
20.0
22.7
23.9
23.9
23.2
24.2
23.7
25.8
25.6
24.5
85.6
95.2
99.6
Adjusted Net Income
37.0
1.1
(1.4)
(13.0)
8.3
(18.1)
10.5
21.8
19.6
10.9
0.5
(23.3)
23.9
22.3
7.7
Inventory Revaluation
(52.1)
9.2
2.4
2.1
(0.2)
26.2
26.4
(12.0)
(5.6)
(2.6)
0.8
71.8
(38.4)
40.4
64.4
Tax effect of inv reval
13.6
3.0
(4.8)
(6.0)
0.1
(7.6)
(1.9)
4.9
1.2
0.8
(0.1)
(11.1)
5.9
(4.3)
(9.3)
Adjusted Net Income Ex Inv Reval
(1.5)
13.3
(3.8)
(16.9)
8.2
0.5
35.0
14.7
15.2
9.1
1.2
37.4
(8.6)
58.4
62.8
Weighted Average Shares Outstanding (thousands)
37,270
37,270
37,270
37,270
37,270
38,912
48,770
48,770
37,270
43,476
Adjusted EPS ($)
0.22
(0.49)
0.28
0.58
0.53
0.28
0.01
(0.48)
0.60
0.18
Adjusted EPS ($) Ex Inv Reval
0.22
0.01
0.94
0.39
0.41
0.23
0.02
0.77
1.57
1.44
Adjustments by Statement of Operations Caption
Loss on extinguishment of long-term debt
-
-
-
-
20.7
-
-
-
-
-
7.4
-
-
20.7
7.4
Selling, general and administrative expenses
8.9
1.3
0.7
1.2
1.2
8.4
3.8
12.2
1.7
26.3
2.7
10.5
12.2
25.5
41.3
Other expense (income), net
-
-
(0.7)
-
1.1
3.2
1.0
(0.4)
-
32.5
-
(0.6)
(0.7)
4.9
31.9
Total EBITDA Adjustments
8.9
1.3
-
1.2
23.0
11.6
4.8
11.8
1.7
58.8
10.1
9.9
11.5
51.1
80.6


Selected Segment Information
24
NOTE: Totals may not sum due to rounding.
(in $millions, unless noted)
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q4'13
Q1'14
Q2'14
Q3'14
Q4'14
2012
2013
2014
Latex
330
317
327
301
307
305
310
288
299
295
309
289
1,275
1,210
1,193
Synthetic Rubber
125
106
116
130
137
125
128
133
155
142
136
135
477
523
568
Emulsion Polymers
455
423
443
431
444
429
438
422
454
437
445
424
1,752
1,733
1,761
Styrenics
664
652
679
614
669
679
644
597
686
689
671
606
2,608
2,588
2,653
Engineered Polymers
218
201
194
192
199
203
200
199
204
201
199
193
804
801
796
Plastics
882
852
873
806
867
881
844
796
890
890
870
799
3,413
3,389
3,449
Trade Volume (MMLbs)
1,337
1,275
1,316
1,237
1,311
1,311
1,282
1,218
1,344
1,327
1,315
1,223
5,165
5,122
5,210
Latex
398
422
375
351
357
345
332
308
326
321
328
286
1,545
1,341
1,261
Synthetic Rubber
193
175
155
179
176
156
142
148
177
165
155
137
702
622
634
Emulsion Polymers
590
597
530
530
533
501
474
456
503
486
484
423
2,247
1,963
1,895
Styrenics
528
538
542
541
602
597
576
530
594
590
561
452
2,149
2,305
2,197
Engineered Polymers
278
274
255
249
256
263
259
260
262
266
261
247
1,056
1,039
1,036
Plastics
806
812
797
790
858
861
835
790
856
855
822
700
3,205
3,344
3,233
Net Sales
1,396
1,409
1,327
1,320
1,392
1,362
1,309
1,245
1,359
1,341
1,305
1,122
5,452
5,307
5,128
Latex
27
39
33
27
27
29
27
24
26
27
26
18
125
106
97
Synthetic Rubber
44
24
19
24
31
28
13
42
43
37
27
30
111
113
137
Emulsion Polymers
71
63
51
51
57
56
39
66
69
64
53
49
237
220
234
Styrenics
49
(9)
24
19
25
21
67
52
42
27
22
(4)
83
165
87
Engineered Polymers
16
2
13
0
(1)
(3)
2
2
(2)
5
2
8
32
0
13
Plastics
66
(7)
37
19
25
18
69
54
40
32
23
4
115
165
100
Corporate
(26)
(11)
(30)
(29)
(13)
(31)
(37)
(27)
(21)
(17)
(15)
(20)
(96)
(107)
(73)
Adjusted EBITDA
111
46
58
41
69
43
72
93
88
79
62
32
255
278
262
Emulsion Polymers
51
66
63
54
60
63
60
58
66
64
54
62
234
241
246
Plastics
34
0
27
18
22
37
75
50
37
30
23
63
79
184
153
Corporate
(26)
(11)
(30)
(29)
(13)
(31)
(37)
(27)
(21)
(17)
(15)
(20)
(96)
(107)
(73)
Adjusted EBITDA excl Inv Reval
59
55
60
43
69
70
98
81
83
77
62
104
217
318
326
Styrenics
(5)
(8)
(7)
(7)
(3)
(9)
(15)
(12)
(16)
(7)
(11)
(17)
(27)
(39)
(50)
Engineered Polymers
(1)
1
(0)
0
0
0
(0)
(0)
1
1
2
(1)
(0)
0
3
Plastics
(6)
(7)
(7)
(7)
(3)
(9)
(15)
(12)
(15)
(5)
(9)
(18)
(27)
(39)
(48)
Equity in earnings of affiliates
(6)
(7)
(7)
(7)
(3)
(9)
(15)
(12)
(15)
(5)
(9)
(18)
(27)
(39)
(48)


Selected NEW Segment Information
25
NOTE: Totals may not sum due to rounding.
(in $millions, unless noted)
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q4'13
Q1'14
Q2'14
Q3'14
Q4'14
2012
2013
2014
Latex
330
317
327
301
307
305
310
288
299
295
309
289
1,275
1,210
1,193
Synthetic Rubber
125
106
116
130
137
125
128
133
155
142
136
135
477
523
568
Performance Plastics
152
159
146
142
140
150
145
144
144
147
145
145
598
579
581
Performance Materials
607
582
589
573
584
580
583
566
598
584
591
569
2,350
2,312
2,342
Basic Plastics & Feedstocks
730
694
727
664
727
731
699
652
746
743
725
654
2,814
2,810
2,867
Trade Volume (MMLbs)
1,337
1,275
1,316
1,237
1,311
1,311
1,282
1,218
1,344
1,327
1,315
1,223
5,165
5,122
5,210
Latex
398
422
375
351
357
345
332
308
326
321
328
286
1,545
1,341
1,261
Synthetic Rubber
193
175
155
179
176
156
142
148
177
165
155
137
702
622
634
Performance Plastics
212
225
205
197
196
208
201
203
202
210
208
202
839
808
821
Performance Materials
802
822
735
727
729
709
675
658
705
695
691
624
3,086
2,771
2,716
Basic Plastics & Feedstocks
594
587
592
593
663
652
634
587
654
645
614
498
2,366
2,536
2,412
Net Sales
1,396
1,409
1,327
1,320
1,392
1,362
1,309
1,245
1,359
1,341
1,305
1,122
5,452
5,307
5,128
Latex
27
39
33
27
27
29
27
24
26
27
26
18
125
106
97
Synthetic Rubber
44
24
19
24
31
28
13
42
43
37
27
30
111
113
137
Performance Plastics
21
13
20
16
13
10
17
21
17
17
19
16
70
62
69
Performance Materials
92
77
71
66
71
67
56
87
87
81
72
65
306
281
304
Basic Plastics & Feedstocks
45
(20)
17
3
11
8
52
33
23
16
4
(12)
45
103
31
Corporate
(26)
(11)
(30)
(29)
(13)
(31)
(37)
(27)
(21)
(17)
(15)
(20)
(96)
(107)
(73)
Adjusted EBITDA
111
46
58
41
69
43
72
93
88
79
62
32
255
278
262
Performance Materials
71
78
85
68
71
77
79
77
82
80
73
85
301
304
319
Basic Plastics & Feedstocks
14
(12)
6
4
11
23
56
31
22
13
4
40
12
121
79
Corporate
(26)
(11)
(30)
(29)
(13)
(31)
(37)
(27)
(21)
(17)
(15)
(20)
(96)
(107)
(73)
Adjusted EBITDA excl Inv Reval
59
55
60
43
69
70
98
81
83
77
62
104
217
318
326
Basic Plastics & Feedstocks
(6)
(7)
(7)
(7)
(3)
(9)
(15)
(12)
(15)
(5)
(9)
(18)
(27)
(39)
(48)
Equity in earnings of affiliates
(6)
(7)
(7)
(7)
(3)
(9)
(15)
(12)
(15)
(5)
(9)
(18)
(27)
(39)
(48)