LOANS AND CREDIT QUALITY |
LOANS AND CREDIT QUALITY: The Company's LHFI is divided into two portfolio segments, commercial loans and consumer loans. Within each portfolio segment, the Company monitors and assesses credit risk based on the risk characteristics of each of the following loan classes: non-owner occupied commercial real estate ("CRE"), multifamily, construction and land development, owner occupied CRE and commercial business loans within the commercial loan portfolio segment and single family and home equity and other loans within the consumer loan portfolio segment. LHFI consists of the following:
| | | | | | | | | | | | (in thousands) | At March 31, 2022 | | At December 31, 2021 | | | | | CRE | | | | Non-owner occupied CRE | $ | 699,277 | | | $ | 705,359 | | Multifamily | 2,729,775 | | | 2,415,359 | | Construction/land development | 528,134 | | | 496,144 | | Total | 3,957,186 | | | 3,616,862 | | Commercial and industrial loans | | | | Owner occupied CRE | 464,356 | | | 457,706 | | Commercial business | 387,938 | | | 401,872 | | Total | 852,294 | | | 859,578 | | Consumer loans | | | | Single family (1) | 759,286 | | | 763,331 | | Home equity and other | 295,724 | | | 303,078 | | Total | 1,055,010 | | | 1,066,409 | | Total LHFI | 5,864,490 | | | 5,542,849 | | | | | | | | | | Allowance for credit losses ("ACL") | (37,944) | | | (47,123) | | Total LHFI less ACL | $ | 5,826,546 | | | $ | 5,495,726 | |
(1) Includes $7.0 million and $7.3 million at March 31, 2022 and December 31, 2021, respectively, of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in fair value recognized in the consolidated income statements.
Loans totaling $3.2 billion and $2.8 billion at March 31, 2022 and December 31, 2021, respectively, were pledged to secure borrowings from the Federal Home Loan Bank ("FHLB") and loans totaling $421 million and $419 million at March 31, 2022 and December 31, 2021, respectively, were pledged to secure borrowings from the Federal Reserve Bank of San Francisco ("FRBSF").
Credit Risk Concentrations
LHFI are primarily secured by real estate located in the Pacific Northwest, California and Hawaii. At March 31, 2022 and December 31, 2021, multifamily loans in the state of California represented 34% and 33% of the total LHFI portfolio, respectively.
Credit Quality Management considers the level of ACL to be appropriate to cover credit losses expected over the life of the loans for the LHFI portfolio. The cumulative loss rate used as the basis for the estimate of credit losses is comprised of the Bank’s historical loss experience and eight qualitative factors for current and forecasted periods. During the first quarter of 2022, the historical expected loss rates decreased from December 31, 2021 due to minimal charge-offs, improving portfolio credit distribution and favorable product mix risk composition. During the first quarter of 2022, the qualitative factors decreased significantly due to the continued favorable performance and outlook of the impact of the COVID-19 pandemic on our loan portfolio, which resulted in a reduced management overlay. As of March 31, 2022, the Bank expects that the markets in which it operates will have stable collateral values and economic outlook over the two-year forecast period. In addition to the ACL for LHFI, the Company maintains a separate allowance for unfunded loan commitments which is included in accounts payable and other liabilities on our consolidated balance sheets. The allowance for unfunded commitments was $2.6 million and $2.4 million at March 31, 2022 and December 31, 2021, respectively. The Bank has elected to exclude accrued interest receivable from the evaluation of the ACL. Accrued interest on LHFI was $18.1 million and $17.8 million at March 31, 2022 and December 31, 2021, respectively, and was reported in other assets in the consolidated balance sheets. Activity in the ACL for LHFI and the allowance for unfunded commitments was as follows:
| | | | | | | | | | | | | | | | | Quarter Ended March 31, | | | (in thousands) | 2022 | | 2021 | | | | | | | | | | | | | Beginning balance | $ | 47,123 | | | $ | 64,294 | | | | | | Provision for credit losses | (9,223) | | | (371) | | | | | Net (charge-offs) recoveries | 44 | | | 124 | | | | | | | | | | | | | Ending balance | $ | 37,944 | | | $ | 64,047 | | | | | | | | | | | | | | Allowance for unfunded commitments: | | | | | | | | Beginning balance | $ | 2,404 | | | $ | 1,588 | | | | | | Provision for credit losses | 223 | | | 371 | | | | | | | | | | | | | | Ending balance | $ | 2,627 | | | $ | 1,959 | | | | | | | | | | | | | | Provision for credit losses: | | | | | | | | Allowance for credit losses - loans | $ | (9,223) | | | $ | (371) | | | | | | Allowance for unfunded commitments | 223 | | | 371 | | | | | | Total | $ | (9,000) | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Activity in the ACL for LHFI by loan portfolio and loan sub-class was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended March 31, 2022 | (in thousands) | Beginning balance | | Charge-offs | | Recoveries | | Provision | | Ending balance | | | | | | | | | | | CRE | | | | | | | | | | Non-owner occupied CRE | $ | 7,509 | | | $ | — | | | $ | — | | | $ | (5,215) | | | $ | 2,294 | | Multifamily | 5,854 | | | — | | | — | | | 2,573 | | | 8,427 | | Construction/land development | | | | | | | | | | Multifamily construction | 507 | | | — | | | — | | | (51) | | | 456 | | CRE construction | 150 | | | — | | | — | | | 34 | | | 184 | | Single family construction | 6,411 | | | — | | | — | | | 1,324 | | | 7,735 | | Single family construction to permanent | 1,055 | | | — | | | — | | | (65) | | | 990 | | Total | 21,486 | | | — | | | — | | | (1,400) | | | 20,086 | | Commercial and industrial loans | | | | | | | | | | Owner occupied CRE | 5,006 | | | — | | | — | | | (1,470) | | | 3,536 | | Commercial business | 12,273 | | | (11) | | | 24 | | | (5,376) | | | 6,910 | | Total | 17,279 | | | (11) | | | 24 | | | (6,846) | | | 10,446 | | Consumer loans | | | | | | | | | | Single family | 4,394 | | | — | | | 4 | | | (636) | | | 3,762 | | Home equity and other | 3,964 | | | (33) | | | 60 | | | (341) | | | 3,650 | | Total | 8,358 | | | (33) | | | 64 | | | (977) | | | 7,412 | | Total ACL | $ | 47,123 | | | $ | (44) | | | $ | 88 | | | $ | (9,223) | | | $ | 37,944 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended March 31, 2021 | (in thousands) | Beginning balance | | Charge-offs | | Recoveries | | Provision | | Ending balance | | | | | | | | | | | CRE | | | | | | | | | | Non-owner occupied CRE | $ | 8,845 | | | $ | — | | | $ | — | | | $ | 373 | | | $ | 9,218 | | Multifamily | 6,072 | | | — | | | — | | | 897 | | | 6,969 | | Construction/land development | | | | | | | | | | Multifamily construction | 4,903 | | | — | | | — | | | (967) | | | 3,936 | | CRE construction | 1,670 | | | — | | | — | | | 238 | | | 1,908 | | Single family construction | 5,130 | | | — | | | — | | | (123) | | | 5,007 | | Single family construction to permanent | 1,315 | | | — | | | — | | | (191) | | | 1,124 | | Total | 27,935 | | | — | | | — | | | 227 | | | 28,162 | | Commercial and industrial loans | | | | | | | | | | Owner occupied CRE | 4,994 | | | — | | | — | | | 272 | | | 5,266 | | Commercial business | 17,043 | | | — | | | 74 | | | (12) | | | 17,105 | | Total | 22,037 | | | — | | | 74 | | | 260 | | | 22,371 | | Consumer loans | | | | | | | | | | Single family | 6,906 | | | (70) | | | 120 | | | (221) | | | 6,735 | | Home equity and other | 7,416 | | | (56) | | | 56 | | | (637) | | | 6,779 | | Total | 14,322 | | | (126) | | | 176 | | | (858) | | | 13,514 | | Total ACL | $ | 64,294 | | | $ | (126) | | | $ | 250 | | | $ | (371) | | | $ | 64,047 | |
The following table presents a vintage analysis of the commercial portfolio segment by loan sub-class and risk rating or delinquency status. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At March 31, 2022 | (in thousands) | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 and prior | | Revolving | | Revolving-term | | Total | COMMERCIAL PORTFOLIO | | | | | | | | | | | | | Non-owner occupied CRE | | | | | | | | | | | | | | | Pass | | $ | 23,614 | | | $ | 68,572 | | | $ | 50,276 | | | $ | 158,484 | | | $ | 121,836 | | | $ | 274,775 | | | $ | 853 | | | $ | 867 | | | $ | 699,277 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 23,614 | | | 68,572 | | | 50,276 | | | 158,484 | | | 121,836 | | | 274,775 | | | 853 | | | 867 | | | 699,277 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multifamily | | | | | | | | | | | | | | | | | | | Pass | | 364,731 | | | 1,311,572 | | | 551,187 | | | 233,790 | | | 60,103 | | | 179,862 | | | — | | | — | | | 2,701,245 | | Special Mention | | — | | | — | | | 8,695 | | | 19,835 | | | — | | | — | | | — | | | — | | | 28,530 | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 364,731 | | | 1,311,572 | | | 559,882 | | | 253,625 | | | 60,103 | | | 179,862 | | | — | | | — | | | 2,729,775 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multifamily construction | | | | | | | | | | | | | | | | | Pass | | — | | | 12,163 | | | 24,664 | | | — | | | — | | | — | | | — | | | — | | | 36,827 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | — | | | 12,163 | | | 24,664 | | | — | | | — | | | — | | | — | | | — | | | 36,827 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | CRE construction | | | | | | | | | | | | | | | Pass | | — | | | 11,668 | | | 3,959 | | | — | | | 1,924 | | | 548 | | | — | | | — | | | 18,099 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | — | | | 11,668 | | | 3,959 | | | — | | | 1,924 | | | 548 | | | — | | | — | | | 18,099 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Single family construction | | | | | | | | | | | | | | | | | Pass | | 31,784 | | | 142,275 | | | 24,226 | | | 12,434 | | | — | | | 76 | | | 108,005 | | | — | | | 318,800 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 31,784 | | | 142,275 | | | 24,226 | | | 12,434 | | | — | | | 76 | | | 108,005 | | | — | | | 318,800 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Single family construction to permanent | | | | | | | | | | | | | | | Current | | 6,613 | | | 106,419 | | | 29,026 | | | 10,575 | | | 1,775 | | | — | | | — | | | — | | | 154,408 | | Past due: | | | | | | | | | | | | | | | | | | | 30-59 days | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | 60-89 days | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | 90+ days | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 6,613 | | | 106,419 | | | 29,026 | | | 10,575 | | | 1,775 | | | — | | | — | | | — | | | 154,408 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Owner occupied CRE | | | | | | | | | | | | | | | Pass | | 20,055 | | | 70,792 | | | 47,176 | | | 57,012 | | | 46,661 | | | 164,101 | | | 248 | | | 1,689 | | | 407,734 | | Special Mention | | — | | | — | | | — | | | 18,499 | | | 2,180 | | | 23,202 | | | — | | | — | | | 43,881 | | Substandard | | — | | | — | | | — | | | — | | | 1,111 | | | 11,572 | | | — | | | 58 | | | 12,741 | | Total | | 20,055 | | | 70,792 | | | 47,176 | | | 75,511 | | | 49,952 | | | 198,875 | | | 248 | | | 1,747 | | | 464,356 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial business | | | | | | | | | | | | | | | | | | | Pass | | 32,359 | | | 58,371 | | | 48,943 | | | 36,976 | | | 23,289 | | | 27,808 | | | 113,186 | | | 2,131 | | | 343,063 | | Special Mention | | — | | | 213 | | | 29 | | | 7,047 | | | 838 | | | 5,264 | | | 7,543 | | | 212 | | | 21,146 | | Substandard | | — | | | 8,214 | | | 3,253 | | | 2,414 | | | 3,392 | | | 1,827 | | | 4,616 | | | 13 | | | 23,729 | | Total | | 32,359 | | | 66,798 | | | 52,225 | | | 46,437 | | | 27,519 | | | 34,899 | | | 125,345 | | | 2,356 | | | 387,938 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total commercial portfolio | | $ | 479,156 | | | $ | 1,790,259 | | | $ | 791,434 | | | $ | 557,066 | | | $ | 263,109 | | | $ | 689,035 | | | $ | 234,451 | | | $ | 4,970 | | | $ | 4,809,480 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents a vintage analysis of the consumer portfolio segment by loan sub-class and delinquency status:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At March 31, 2022 | (in thousands) | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 and prior | | Revolving | | Revolving-term | | Total | | | | | | | | | | | | | | | | | | | | CONSUMER PORTFOLIO | | | | | | | | | | | | | Single family | | | | | | | | | | | | | | | | | | | Current | | $ | 44,563 | | | $ | 178,656 | | | $ | 152,443 | | | $ | 49,114 | | | $ | 56,757 | | | $ | 275,042 | | | $ | — | | | $ | — | | | $ | 756,575 | | Past due: | | | | | | | | | | | | | | | | | | | 30-59 days | | — | | | — | | | — | | | — | | | — | | | 872 | | | — | | | — | | | 872 | | 60-89 days | | — | | | — | | | — | | | — | | | — | | | 270 | | | — | | | — | | | 270 | | 90+ days | | — | | | — | | | — | | | 994 | | | 452 | | | 123 | | | — | | | — | | | 1,569 | | Total (1) | | 44,563 | | | 178,656 | | | 152,443 | | | 50,108 | | | 57,209 | | | 276,307 | | | — | | | — | | | 759,286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity and other | | | | | | | | | | | | | | | | | Current | | 797 | | | 1,585 | | | 334 | | | 294 | | | 197 | | | 2,407 | | | 284,426 | | | 4,755 | | | 294,795 | | Past due: | | | | | | | | | | | | | | | | | | | 30-59 days | | — | | | 3 | | | — | | | — | | | — | | | — | | | 57 | | | — | | | 60 | | 60-89 days | | — | | | 8 | | | — | | | — | | | 15 | | | — | | | 7 | | | — | | | 30 | | 90+ days | | — | | | — | | | — | | | — | | | — | | | 98 | | | 679 | | | 62 | | | 839 | | Total | | 797 | | | 1,596 | | | 334 | | | 294 | | | 212 | | | 2,505 | | | 285,169 | | | 4,817 | | | 295,724 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total consumer portfolio | | $ | 45,360 | | | $ | 180,252 | | | $ | 152,777 | | | $ | 50,402 | | | $ | 57,421 | | | $ | 278,812 | | | $ | 285,169 | | | $ | 4,817 | | | $ | 1,055,010 | | Total LHFI | | $ | 524,516 | | | $ | 1,970,511 | | | $ | 944,211 | | | $ | 607,468 | | | $ | 320,530 | | | $ | 967,847 | | | $ | 519,620 | | | $ | 9,787 | | | $ | 5,864,490 | |
(1) Includes $7.0 million of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in fair value recognized in the consolidated income statements. The following table presents a vintage analysis of the commercial portfolio segment by loan sub-class and risk rating or delinquency status: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2021 | (in thousands) | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and prior | | Revolving | | Revolving-term | | Total | COMMERCIAL PORTFOLIO | | | | | | | | | | | | | Non-owner occupied CRE | | | | | | | | | | | | | | | Pass | | $ | 68,647 | | | $ | 50,571 | | | $ | 169,711 | | | $ | 130,877 | | | $ | 100,674 | | | $ | 183,024 | | | $ | 963 | | | $ | 892 | | | $ | 705,359 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 68,647 | | | 50,571 | | | 169,711 | | | 130,877 | | | 100,674 | | | 183,024 | | | 963 | | | 892 | | | 705,359 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multifamily | | | | | | | | | | | | | | | | | | | Pass | | 1,315,204 | | | 561,666 | | | 286,826 | | | 60,372 | | | 26,065 | | | 165,225 | | | 1 | | | — | | | 2,415,359 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 1,315,204 | | | 561,666 | | | 286,826 | | | 60,372 | | | 26,065 | | | 165,225 | | | 1 | | | — | | | 2,415,359 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multifamily construction | | | | | | | | | | | | | | | | | Pass | | 7,825 | | | 22,863 | | | 7,173 | | | — | | | — | | | — | | | — | | | — | | | 37,861 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 7,825 | | | 22,863 | | | 7,173 | | | — | | | — | | | — | | | — | | | — | | | 37,861 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | CRE construction | | | | | | | | | | | | | | | Pass | | 7,694 | | | 3,960 | | | — | | | 1,962 | | | — | | | 556 | | | — | | | — | | | 14,172 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 7,694 | | | 3,960 | | | — | | | 1,962 | | | — | | | 556 | | | — | | | — | | | 14,172 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Single family construction | | | | | | | | | | | | | Pass | | 146,595 | | | 35,640 | | | 14,509 | | | — | | | — | | | 77 | | | 99,206 | | | — | | | 296,027 | | Special Mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 146,595 | | | 35,640 | | | 14,509 | | | — | | | — | | | 77 | | | 99,206 | | | — | | | 296,027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Single family construction to permanent | | | | | | | | | | | | | | | Current | | 90,311 | | | 42,636 | | | 13,362 | | | 1,775 | | | — | | | — | | | — | | | — | | | 148,084 | | Past due: | | | | | | | | | | | | | | | | | | | 30-59 days | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | 60-89 days | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | 90+ days | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total | | 90,311 | | | 42,636 | | | 13,362 | | | 1,775 | | | — | | | — | | | — | | | — | | | 148,084 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Owner occupied CRE | | | | | | | | | | | | | | | Pass | | 70,902 | | | 47,536 | | | 57,423 | | | 47,716 | | | 67,042 | | | 106,659 | | | 798 | | | 2,839 | | | 400,915 | | Special Mention | | — | | | — | | | — | | | 2,196 | | | 6,019 | | | 145 | | | — | | | 60 | | | 8,420 | | Substandard | | — | | | — | | | 18,665 | | | 1,111 | | | 10,151 | | | 18,444 | | | — | | | — | | | 48,371 | | Total | | 70,902 | | | 47,536 | | | 76,088 | | | 51,023 | | | 83,212 | | | 125,248 | | | 798 | | | 2,899 | | | 457,706 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial business | | | | | | | | | | | | | | | | | | | Pass | | 88,139 | | | 51,453 | | | 44,882 | | | 24,711 | | | 11,859 | | | 21,258 | | | 112,759 | | | 2,104 | | | 357,165 | | Special Mention | | — | | | — | | | 7,396 | | | — | | | 4,396 | | | — | | | 5,613 | | | 134 | | | 17,539 | | Substandard | | 9,716 | | | 3,399 | | | 1,667 | | | 5,928 | | | 1,096 | | | 1,328 | | | 3,932 | | | 102 | | | 27,168 | | Total | | 97,855 | | | 54,852 | | | 53,945 | | | 30,639 | | | 17,351 | | | 22,586 | | | 122,304 | | | 2,340 | | | 401,872 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total commercial portfolio | | $ | 1,805,033 | | | $ | 819,724 | | | $ | 621,614 | | | $ | 276,648 | | | $ | 227,302 | | | $ | 496,716 | | | $ | 223,272 | | | $ | 6,131 | | | $ | 4,476,440 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents a vintage analysis of the consumer portfolio segment by loan sub-class and delinquency status:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2021 | (in thousands) | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 and prior | | Revolving | | Revolving-term | | Total | | | | | | | | | | | | | | | | | | | | CONSUMER PORTFOLIO | | | | | | | | | | | | | Single family | | | | | | | | | | | | | | | | | | | Current | | $ | 176,110 | | | $ | 156,360 | | | $ | 62,369 | | | $ | 66,063 | | | $ | 95,988 | | | $ | 204,229 | | | $ | — | | | $ | — | | | $ | 761,119 | | Past due: | | | | | | | | | | | | | | | | | | | 30-59 days | | — | | | — | | | 291 | | | — | | | — | | | — | | | — | | | — | | | 291 | | 60-89 days | | — | | | — | | | — | | | — | | | 314 | | | 471 | | | — | | | — | | | 785 | | 90+ days | | — | | | — | | | 561 | | | 452 | | | — | | | 123 | | | — | | | — | | | 1,136 | | Total (1) | | 176,110 | | | 156,360 | | | 63,221 | | | 66,515 | | | 96,302 | | | 204,823 | | | — | | | — | | | 763,331 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity and other | | | | | | | | | | | | | | | | | Current | | 2,005 | | | 474 | | | 393 | | | 532 | | | 516 | | | 2,609 | | | 290,512 | | | 5,273 | | | 302,314 | | Past due: | | | | | | | | | | | | | | | | | | | 30-59 days | | — | | | 3 | | | — | | | — | | | — | | | 94 | | | 40 | | | — | | | 137 | | 60-89 days | | — | | | — | | | — | | | — | | | — | | | — | | | 12 | | | 62 | | | 74 | | 90+ days | | 3 | | | — | | | — | | | — | | | — | | | 6 | | | 544 | | | — | | | 553 | | Total | | 2,008 | | | 477 | | | 393 | | | 532 | | | 516 | | | 2,709 | | | 291,108 | | | 5,335 | | | 303,078 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total consumer portfolio | | $ | 178,118 | | | $ | 156,837 | | | $ | 63,614 | | | $ | 67,047 | | | $ | 96,818 | | | $ | 207,532 | | | $ | 291,108 | | | $ | 5,335 | | | $ | 1,066,409 | | Total LHFI | | $ | 1,983,151 | | | $ | 976,561 | | | $ | 685,228 | | | $ | 343,695 | | | $ | 324,120 | | | $ | 704,248 | | | $ | 514,380 | | | $ | 11,466 | | | $ | 5,542,849 | |
(1) Includes $7.3 million of loans where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in fair value recognized in the consolidated income statements. Collateral Dependent Loans The following table presents the amortized cost basis of collateral-dependent loans by loan sub-class and collateral type: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At March 31, 2022 | | | (in thousands) | | Land | | 1-4 Family | | | | Non-residential real estate | | Other non-real estate | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial loans | | | | | | | | | | | | | | | Owner occupied CRE | | $ | 1,111 | | | $ | — | | | | | $ | 2,428 | | | $ | — | | | $ | 3,539 | | | | Commercial business | | 380 | | | 16 | | | | | 562 | | | 286 | | | 1,244 | | | | Total | | 1,491 | | | 16 | | | | | 2,990 | | | 286 | | | 4,783 | | | | Consumer loans | | | | | | | | | | | | | | | Single family | | — | | | 2,049 | | | | | — | | | — | | | 2,049 | | | | Home equity loans and other | | — | | | 345 | | | | | — | | | — | | | 345 | | | | Total | | — | | | 2,394 | | | | | — | | | — | | | 2,394 | | | | Total collateral-dependent loans | | $ | 1,491 | | | $ | 2,410 | | | | | $ | 2,990 | | | $ | 286 | | | $ | 7,177 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2021 | (in thousands) | | Land | | 1-4 Family | | | | Non-residential real estate | | Other non-real estate | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial loans | | | | | | | | | | | | | Owner occupied CRE | | $ | 1,111 | | | $ | — | | | | | $ | 2,456 | | | $ | — | | | $ | 3,567 | | Commercial business | | 362 | | | 27 | | | | | 562 | | | 286 | | | 1,237 | | Total | | 1,473 | | | 27 | | | | | 3,018 | | | 286 | | | 4,804 | | Consumer loans | | | | | | | | | | | | | Single family | | — | | | 1,598 | | | | | — | | | — | | | 1,598 | | Home equity loans and other | | — | | | 19 | | | | | — | | | — | | | 19 | | Total | | — | | | 1,617 | | | | | — | | | — | | | 1,617 | | Total collateral-dependent loans | | $ | 1,473 | | | $ | 1,644 | | | | | $ | 3,018 | | | $ | 286 | | | $ | 6,421 | |
Nonaccrual and Past Due Loans The following table presents nonaccrual status for loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | At March 31, 2022 | | At December 31, 2021 | (in thousands) | | Nonaccrual with no related ACL | | Total Nonaccrual | | Nonaccrual with no related ACL | | Total Nonaccrual | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial loans | | | | | | | | | Owner occupied CRE | | $ | 3,539 | | | $ | 3,539 | | | $ | 3,568 | | | $ | 3,568 | | Commercial business | | 1,244 | | | 3,996 | | | 1,210 | | | 5,023 | | Total | | 4,783 | | | 7,535 | | | 4,778 | | | 8,591 | | Consumer loans | | | | | | | | | Single family | | 2,325 | | | 2,918 | | | 1,324 | | | 2,802 | | Home equity and other | | 52 | | | 1,393 | | | 23 | | | 808 | | Total | | 2,377 | | | 4,311 | | | 1,347 | | | 3,610 | | Total nonaccrual loans | | $ | 7,160 | | | $ | 11,846 | | | $ | 6,125 | | | $ | 12,201 | |
The following tables present an aging analysis of past due loans by loan portfolio segment and loan sub-class: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At March 31, 2022 | | | Past Due and Still Accruing | | | | | | | | | | (in thousands) | 30-59 days | | 60-89 days | | 90 days or more | | Nonaccrual | | Total past due and nonaccrual (3) | | Current | | Total loans | | | | | | | | | | | | | | | | | CRE | | | | | | | | | | | | | | | Non-owner occupied CRE | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 699,277 | | | $ | 699,277 | | | Multifamily | — | | | — | | | — | | | — | | | — | | | 2,729,775 | | | 2,729,775 | | | Construction/land development | | | | | | | | | | | | | | | Multifamily construction | — | | | — | | | — | | | — | | | — | | | 36,827 | | | 36,827 | | | CRE construction | — | | | — | | | — | | | — | | | — | | | 18,099 | | | 18,099 | | | Single family construction | — | | | — | | | — | | | — | | | — | | | 318,800 | | | 318,800 | | | Single family construction to permanent | — | | | — | | | — | | | — | | | — | | | 154,408 | | | 154,408 | | | Total | — | | | — | | | — | | | — | | | — | | | 3,957,186 | | | 3,957,186 | | | Commercial and industrial loans | | | | | | | | | | | | | | | Owner occupied CRE | — | | | — | | | — | | | 3,539 | | | 3,539 | | | 460,817 | | | 464,356 | | | Commercial business | — | | | — | | | — | | | 3,996 | | | 3,996 | | | 383,942 | | | 387,938 | | | Total | — | | | — | | | — | | | 7,535 | | | 7,535 | | | 844,759 | | | 852,294 | | | Consumer loans | | | | | | | | | | | | | | | Single family | 3,753 | | | 1,821 | | | 6,903 | | (2) | 2,918 | | | 15,395 | | | 743,891 | | | 759,286 | | (1) | Home equity and other | 61 | | | 31 | | | — | | | 1,393 | | | 1,485 | | | 294,239 | | | 295,724 | | | Total | 3,814 | | | 1,852 | | | 6,903 | | | 4,311 | | | 16,880 | | | 1,038,130 | | | 1,055,010 | | | Total loans | $ | 3,814 | | | $ | 1,852 | | | $ | 6,903 | | | $ | 11,846 | | | $ | 24,415 | | | $ | 5,840,075 | | | $ | 5,864,490 | | | % | 0.07 | % | | 0.03 | % | | 0.12 | % | | 0.20 | % | | 0.42 | % | | 99.58 | % | | 100.00 | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At December 31, 2021 | | | | Past Due and Still Accruing | | | | | | | | | | | (in thousands) | 30-59 days | | 60-89 days | | 90 days or more | | Nonaccrual | | Total past due and nonaccrual (3) | | Current | | Total loans | | | | | | | | | | | | | | | | | | | CRE | | | | | | | | | | | | | | | | Non-owner occupied CRE | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 705,359 | | | $ | 705,359 | | | | Multifamily | — | | | — | | | — | | | — | | | — | | | 2,415,359 | | | 2,415,359 | | | | Construction/land development | | | | | | | | | | | | | | | | Multifamily construction | — | | | — | | | — | | | — | | | — | | | 37,861 | | | 37,861 | | | | CRE construction | — | | | — | | | — | | | — | | | — | | | 14,172 | | | 14,172 | | | | Single family construction | — | | | — | | | — | | | — | | | — | | | 296,027 | | | 296,027 | | | | Single family construction to permanent | — | | | — | | | — | | | — | | | — | | | 148,084 | | | 148,084 | | | | Total | — | | | — | | | — | | | — | | | — | | | 3,616,862 | | | 3,616,862 | | | | Commercial and industrial loans | | | | | | | | | | | | | | | | Owner occupied CRE | — | | | — | | | — | | | 3,568 | | | 3,568 | | | 454,138 | | | 457,706 | | | | Commercial business | 198 | | | — | | | — | | | 5,023 | | | 5,221 | | | 396,651 | | | 401,872 | | | | Total | 198 | | | — | | | — | | | 8,591 | | | 8,789 | | | 850,789 | | | 859,578 | | | | Consumer loans | | | | | | | | | | | | | | | | Single family | 892 | | | 820 | | | 6,717 | | (2) | 2,802 | | | 11,231 | | | 752,100 | | | 763,331 | | (1) | | Home equity and other | 118 | | | 74 | | | — | | | 808 | | | 1,000 | | | 302,078 | | | 303,078 | | | | Total | 1,010 | | | 894 | | | 6,717 | | | 3,610 | | | 12,231 | | | 1,054,178 | | | 1,066,409 | | | | Total loans | $ | 1,208 | | | $ | 894 | | | $ | 6,717 | | | $ | 12,201 | | | $ | 21,020 | | | $ | 5,521,829 | | | $ | 5,542,849 | | | | % | 0.02 | % | | 0.02 | % | | 0.12 | % | | 0.22 | % | | 0.38 | % | | 99.62 | % | | 100.00 | % | | |
(1)Includes $7.0 million and $7.3 million of loans at March 31, 2022 and December 31, 2021, respectively, where a fair value option election was made at the time of origination and, therefore, are carried at fair value with changes in fair value recognized in our consolidated income statements. (2)FHA-insured and VA-guaranteed single family loans that are 90 days or more past due are maintained on accrual status if they are determined to have little to no risk of loss. (3)Includes loans whose repayments are insured by the FHA or guaranteed by the VA or SBA of $11.0 million and $8.4 million at March 31, 2022 and December 31, 2021, respectively. Loan Modifications
The Company provides modifications to borrowers experiencing financial difficulty which may include delays in payment of amounts due, extension of the terms of the notes or reduction in the interest rates on the notes. In certain instances, the Company may grant more than one type of modification. The granting of modifications in the quarter ending March 31, 2022 did not have any material impact on the ACL. The following tables provide information related to loans modified during the quarter ended March 31, 2022 to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted:
| | | | | | | | | | | | | | | (in thousands) | | Significant Payment Delay | Loan Type | | Amortized Cost Basis at March 31, 2022 | | % of Total Class of Financing Receivable | Single family | | $ | 153 | | | 0.02 | % | | | | | |
| | | | | | | | | | | | | | | (in thousands) | | Term Extension | Loan Type | | Amortized Cost Basis at March 31, 2022 | | % of Total Class of Financing Receivable | Single family | | $ | 37 | | | — | % | | | | | |
| | | | | | | | | | | | | | | (in thousands) | | Interest Rate Reduction and Term Extension | Loan Type | | Amortized Cost Basis at March 31, 2022 | | % of Total Class of Financing Receivable | Single family | | $ | 1,110 | | | 0.15 | % | | | | | |
| | | | | | | | | | | | | | | (in thousands) | | Significant Payment Delay and Term Extension | Loan Type | | Amortized Cost Basis at March 31, 2022 | | % of Total Class of Financing Receivable | Single family | | $ | 6,397 | | | 0.84 | % | Home equity and other | | 52 | | | 0.02 | % |
| | | | | | | | | | | | | | | (in thousands) | | Interest Rate Reduction, Significant Payment Delay and Term Extension | Loan Type | | Amortized Cost Basis at March 31, 2022 | | % of Total Class of Financing Receivable | Single family | | $ | 5,762 | | | 0.76 | % |
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:
| | | | | | | | | Loan Type | | Financial Effect of: | | | Interest Rate Reduction | Single family | | Reduced weighted-average contractual interest rate from 4.28% to 3.25%. | | | | | | Significant Payment Delay | Single family | | Provided payment deferrals to borrowers. A weighted average 0.3% of loan balances were capitalized and added to the remaining term of the loan. | Home equity and other | | Provided payment deferrals to borrowers. A weighted average 6.3% of loan balances were capitalized and added to the remaining term of the loan. | | | | | | Term Extension | Single family | | Added a weighted average 3.2 years to the life of loans, which reduced the monthly payment amounts to the borrowers. | Home equity and other | | Added a weighted average 16.1 years to the life of loans, which reduced the monthly payment amounts to the borrowers. | | | | | | |
|