XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENT FAIR VALUE MEASUREMENT:

For a further discussion of fair value measurements, including information regarding the Company’s valuation methodologies and the fair value hierarchy, see Note 17, Fair Value Measurement within our 2017 Annual Report on Form 10-K.

Valuation Processes
The Company has various processes and controls in place to ensure that fair value measurements are reasonably estimated. The Finance Committee of the Board provides oversight and approves the Company’s Asset/Liability Management Policy ("ALMP"). The Company's ALMP governs, among other things, the application and control of the valuation models used to measure fair value. On a quarterly basis, the Company’s Asset/Liability Management Committee ("ALCO") and the Finance Committee of the Board review significant modeling variables used to measure the fair value of the Company’s financial instruments, including the significant inputs used in the valuation of single family MSRs. Additionally, ALCO periodically obtains an independent review of the MSR valuation process and procedures, including a review of the model architecture and the valuation assumptions. The Company obtains an MSR valuation from an independent valuation firm monthly to assist with the validation of the fair value estimate and the reasonableness of the assumptions used in measuring fair value.

The Company’s real estate valuations are overseen by the Company’s appraisal department. The appraisal department maintains the Company’s appraisal policy and recommends changes to the policy subject to approval by the Company’s Loan Committee and the Credit Committee of the Board. The Company’s appraisals are prepared by independent third-party appraisers and the Company’s internal appraisers. Single family appraisals are generally reviewed by the Company’s single family loan underwriters. Single family appraisals with unusual, higher risk or complex characteristics, as well as commercial real estate appraisals, are reviewed by the Company’s appraisal department.

We obtain pricing from third party service providers for determining the fair value of a substantial portion of our investment securities available for sale. We have processes in place to evaluate such third party pricing services to ensure information obtained and valuation techniques used are appropriate. For fair value measurements obtained from third party services, we monitor and review the results to ensure the values are reasonable and in line with market experience for similar classes of securities. While the inputs used by the pricing vendor in determining fair value are not provided, and therefore unavailable for our review, we do perform certain procedures to validate the values received, including comparisons to other sources of valuation (if available), comparisons to other independent market data and a variance analysis of prices by Company personnel that are not responsible for the performance of the investment securities.

Estimation of Fair Value
Fair value is based on quoted market prices, when available. In cases where a quoted price for an asset or liability is not available, the Company uses valuation models to estimate fair value. These models incorporate inputs such as forward yield curves, loan prepayment assumptions, expected loss assumptions, market volatilities, and pricing spreads utilizing market-based inputs where readily available. The Company believes its valuation methods are appropriate and consistent with those that would be used by other market participants. However, imprecision in estimating unobservable inputs and other factors may
result in these fair value measurements not reflecting the amount realized in an actual sale or transfer of the asset or liability in a current market exchange.


The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions, and classification of the Company’s assets and liabilities.
Asset/Liability class
  
Valuation methodology, inputs and assumptions
  
Classification
Cash and cash equivalents
  
Carrying value is a reasonable estimate of fair value based on the short-term nature of the instruments.
  
Estimated fair value classified as Level 1.
Investment securities
 
 
 
 
Investment securities available for sale
  
Observable market prices of identical or similar securities are used where available.
 
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
 
•      Expected prepayment speeds
 
•      Estimated credit losses
 
•      Market liquidity adjustments
  
Level 2 recurring fair value measurement.
Investment securities held to maturity
 
Observable market prices of identical or similar securities are used where available.
 
If market prices are not readily available, value is based on discounted cash flows using the following significant inputs:
 
•      Expected prepayment speeds
 
•      Estimated credit losses
 
•      Market liquidity adjustments
 
Carried at amortized cost.
 
Estimated fair value classified as Level 2.
Loans held for sale
  
 
  
 
Single family loans, excluding loans transferred from held for investment
  
Fair value is based on observable market data, including:
 
•       Quoted market prices, where available
 
•       Dealer quotes for similar loans
 
•       Forward sale commitments
  
Level 2 recurring fair value measurement.
 
 
When not derived from observable market inputs, fair value is based on discounted cash flows, which considers the following inputs:
•       Current lending rates for new loans
  
•       Expected prepayment speeds
 
•       Estimated credit losses
•       Market liquidity adjustments
 
Estimated fair value classified as Level 3.
Loans originated as held for investment and transferred to held for sale
 
Fair value is based on discounted cash flows, which considers the following inputs:
 
•       Current lending rates for new loans
 
•       Expected prepayment speeds
 
•       Estimated credit losses
•       Market liquidity adjustments
 
Carried at lower of amortized cost or fair value.
 
Estimated fair value classified as Level 3.
Multifamily loans (DUS®) and other
  
The sale price is set at the time the loan commitment is made, and as such subsequent changes in market conditions have a very limited effect, if any, on the value of these loans carried on the consolidated statements of financial condition, which are typically sold within 30 days of origination.
  
Carried at lower of amortized cost or fair value.
 
Estimated fair value classified as Level 2.

 




Asset/Liability class
  
Valuation methodology, inputs and assumptions
  
Classification
Loans held for investment
  
 
  
 
Loans held for investment, excluding collateral dependent loans and loans transferred from held for sale
  
Fair value is based on discounted cash flows, which considers the following inputs:
 
•       Current lending rates for new loans
 
•       Expected prepayment speeds
 
•       Estimated credit losses
•       Market liquidity adjustments

  
For the carrying value of loans see Note 1–Summary of Significant Accounting Policies of the 2017 Annual Report on Form 10-K.



Estimated fair value classified as Level 3.
Loans held for investment, collateral dependent
  
Fair value is based on appraised value of collateral, which considers sales comparison and income approach methodologies. Adjustments are made for various factors, which may include:

          •     Adjustments for variations in specific property qualities such as location, physical dissimilarities, market conditions at the time of sale, income producing characteristics and other factors
          •     Adjustments to obtain “upon completion” and “upon stabilization” values (e.g., property hold discounts where the highest and best use would require development of a property over time)
      •     Bulk discounts applied for sales costs, holding costs and profit for tract development and certain other properties
  
Carried at lower of amortized cost or fair value of collateral, less the estimated cost to sell.
 
Classified as a Level 3 nonrecurring fair value measurement in periods where carrying value is adjusted to reflect the fair value of collateral.
Loans held for investment transferred from loans held for sale
 
Fair value is based on discounted cash flows, which considers the following inputs:
 
•       Current lending rates for new loans
 
•       Expected prepayment speeds
 
•       Estimated credit losses
•       Market liquidity adjustments
  
Level 3 recurring fair value measurement.
Mortgage servicing rights
  
 
  
 
Single family MSRs
  
For information on how the Company measures the fair value of its single family MSRs, including key economic assumptions and the sensitivity of fair value to changes in those assumptions, see Note 6, Mortgage Banking Operations.
  
Level 3 recurring fair value measurement.
Multifamily MSRs and SBA
  
Fair value is based on discounted estimated future servicing fees and other revenue, less estimated costs to service the loans.
  
Carried at lower of amortized cost or fair value.
 
Estimated fair value classified as Level 3.
Derivatives
  
 
  
 
Eurodollar futures
 
Fair value is based on closing exchange prices.
 
Level 1 recurring fair value measurement.

Interest rate swaps
Interest rate swaptions
Forward sale commitments
 
Fair value is based on quoted prices for identical or similar instruments, when available.
 
When quoted prices are not available, fair value is based on internally developed modeling techniques, which require the use of multiple observable market inputs including:
 
•       Forward interest rates
 
•       Interest rate volatilities
 
Level 2 recurring fair value measurement.
Asset/Liability class
  
Valuation methodology, inputs and assumptions
  
Classification
Interest rate lock and purchase loan commitments
 
The fair value considers several factors including:

•       Fair value of the underlying loan based on quoted prices in the secondary market, when available. 

•       Value of servicing

•       Fall-out factor
 
Level 3 recurring fair value measurement.
Other real estate owned (“OREO”)
  
Fair value is based on appraised value of collateral, less the estimated cost to sell. See discussion of "loans held for investment, collateral dependent" above for further information on appraisals.
  
Carried at lower of amortized cost or fair value of collateral (Level 3), less the estimated cost to sell.
Federal Home Loan Bank stock
  
Carrying value approximates fair value as FHLB stock can only be purchased or redeemed at par value.
  
Carried at par value.
 
Estimated fair value classified as Level 2.
Deposits
  
 
  
 
Demand deposits
  
Fair value is estimated as the amount payable on demand at the reporting date.
  
Carried at historical cost.
 
Par value classified as Level 2.
Fixed-maturity certificates of deposit
  
Fair value is estimated using discounted cash flows based on market rates currently offered for deposits of similar remaining time to maturity.
  
Carried at historical cost.
 
Estimated fair value classified as Level 2.
Federal Home Loan Bank advances
  
Fair value is estimated using discounted cash flows based on rates currently available for advances with similar terms and remaining time to maturity.
  
Carried at historical cost.
 
Estimated fair value classified as Level 2.
Federal funds purchased and securities sold under agreements to repurchase
 
Carrying value is a reasonable estimate of fair value based on the short-term nature of the instruments.
  
Estimated fair value classified as Level 1.
Long-term debt
  
Fair value is estimated using discounted cash flows based on current lending rates for similar long-term debt instruments with similar terms and remaining time to maturity.
  
Carried at historical cost.
 
Estimated fair value classified as Level 2.



The following table presents the levels of the fair value hierarchy for the Company’s assets and liabilities measured at fair value on a recurring basis.
 
(in thousands)
Fair Value at March 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investment securities available for sale
 
 
 
 
 
 
 
Mortgage backed securities:
 
 
 
 
 
 
 
Residential
$
121,356

 
$

 
$
121,356

 
$

Commercial
31,406

 

 
31,406

 

Municipal bonds
374,640

 

 
374,640

 

Collateralized mortgage obligations:
 
 
 
 
 
 
 
Residential
169,371

 

 
169,371

 

Commercial
97,727

 

 
97,727

 

Corporate debt securities
21,761

 

 
21,761

 

U.S. Treasury securities
10,489

 

 
10,489

 

Agency debentures
9,450

 

 
9,450

 

Single family mortgage servicing rights
294,062

 

 

 
294,062

Single family loans held for sale
451,669

 

 
448,343

 
3,326

Single family loans held for investment
5,304

 

 

 
5,304

Derivatives
 
 
 
 
 
 
 
Forward sale commitments
3,615

 

 
3,615

 

Interest rate swaptions
217

 

 
217

 

Interest rate lock and purchase loan commitments
16,734

 

 

 
16,734

Interest rate swaps
15,550

 

 
15,550

 

Total assets
$
1,623,351

 
$

 
$
1,303,925

 
$
319,426

Liabilities:
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Forward sale commitments
$
4,150

 
$

 
$
4,150

 
$

Interest rate lock and purchase loan commitments
58

 

 

 
58

Interest rate swaps
36,027

 

 
36,027

 

Total liabilities
$
40,235

 
$

 
$
40,177

 
$
58



(in thousands)
Fair Value at December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investment securities available for sale
 
 
 
 
 
 
 
Mortgage backed securities:
 
 
 
 
 
 
 
Residential
$
130,090

 
$

 
$
130,090

 
$

Commercial
23,694

 

 
23,694

 

Municipal bonds
388,452

 

 
388,452

 

Collateralized mortgage obligations:
 
 
 
 
 
 
 
Residential
160,424

 

 
160,424

 

Commercial
98,569

 

 
98,569

 

Corporate debt securities
24,737

 

 
24,737

 

U.S. Treasury securities
10,652

 

 
10,652

 

Agency debentures
9,650

 
 
 
9,650

 

Single family mortgage servicing rights
258,560

 

 

 
258,560

Single family loans held for sale
577,313

 

 
575,977

 
1,336

Single family loans held for investment
5,477

 

 

 
5,477

Derivatives
 
 
 
 
 
 
 
Forward sale commitments
1,311

 

 
1,311

 

Interest rate lock and purchase loan commitments
12,950

 

 

 
12,950

Interest rate swaps
12,172

 

 
12,172

 

Total assets
$
1,714,051

 
$

 
$
1,435,728

 
$
278,323

Liabilities:
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Eurodollar futures
$
101

 
$
101

 
$

 
$

Forward sale commitments
1,445

 

 
1,445

 

Interest rate lock and purchase loan commitments
25

 

 

 
25

Interest rate swaps
23,654

 

 
23,654

 

Total liabilities
$
25,225

 
$
101

 
$
25,099

 
$
25



There were no transfers between levels of the fair value hierarchy during the three months ended March 31, 2018 and 2017.

Level 3 Recurring Fair Value Measurements

The Company's Level 3 recurring fair value measurements consist of single family MSRs, single family loans held for investment where fair value option was elected, certain single family loans held for sale, and interest rate lock and purchase loan commitments, which are accounted for as derivatives. For information regarding fair value changes and activity for single family MSRs during the three months ended March 31, 2018 and 2017, see Note 6, Mortgage Banking Operations of this Form 10-Q.

The Company transferred certain loans from held for sale to held for investment. These loans were originated as held for sale loans where the Company had elected fair value option. The Company determined these loans to be level 3 recurring assets as the valuation technique included a significant unobservable input. The total amount of held for investment loans where fair value option election was made was $5.3 million at March 31, 2018.

The following information presents significant Level 3 unobservable inputs used to measure fair value of single family loans held for investment where fair value option was elected.

(dollars in thousands)
At March 31, 2018
Fair Value
 
Valuation
Technique
 
Significant Unobservable
Input
 
Low
 
High
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment, fair value option
$
5,304

 
Income approach
 
Implied spread to benchmark interest rate curve
 
3.31%
 
5.09%
 
3.95%

(dollars in thousands)
At December 31, 2017
Fair Value
 
Valuation
Technique
 
Significant Unobservable
Input
 
Low
 
High
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment, fair value option
$
5,477

 
Income approach
 
Implied spread to benchmark interest rate curve
 
3.61%
 
4.96%
 
4.10%


The following information presents significant Level 3 unobservable inputs used to measure fair value of certain single family loans held for sale where fair value option was elected.

(dollars in thousands)
At March 31, 2018
Fair Value
 
Valuation
Technique
 
Significant Unobservable
Input
 
Low
 
High
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale, fair value option
$
3,326

 
Income approach
 
Implied spread to benchmark interest rate curve
 
3.68%
 
5.00%
 
4.00%
 
 
 
 
 
Market price movement from comparable bond
 
0.14%
 
0.33%
 
0.23%


(dollars in thousands)
At December 31, 2017
Fair Value
 
Valuation
Technique
 
Significant Unobservable
Input
 
Low
 
High
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale, fair value option
$
1,336

 
Income approach
 
Implied spread to benchmark interest rate curve
 
3.93%
 
3.93%
 
3.93%
 
 
 
 
 
Market price movement from comparable bond
 
(0.38)%
 
(0.10)%
 
(0.24)%



The following table presents fair value changes and activity for Level 3 interest rate lock and purchase loan commitments.
 
Three Months Ended March 31,
(in thousands)
2018
 
2017
 
 
 
 
Beginning balance, net
$
12,925

 
$
19,219

Total realized/unrealized gains
22,514

 
35,459

Settlements
(18,763
)
 
(27,542
)
Ending balance, net
$
16,676

 
$
27,136



The following tables present fair value changes and activity for Level 3 loans held for sale and loans held for investment.


 
 
Three Months Ended March 31, 2018
 
 
Beginning balance
 
Additions
 
Transfers
 
Payoffs/Sales
 
Change in mark to market
 
Ending balance
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
$
1,336

 
$
2,045

 
$

 
$

 
$
(55
)
 
$
3,326

Loans held for investment
 
5,477

 

 

 

 
(173
)
 
5,304


 
 
Three Months Ended March 31, 2017
 
 
Beginning balance
 
Additions
 
Transfers
 
Payoffs/Sales
 
Change in mark to market
 
Ending balance
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
$
41,810

 
$
2,799

 
$
(690
)
 
$
(3,226
)
 
$
(363
)
 
$
40,330

Loans held for investment
 
17,988

 

 
1,206

 

 
(152
)
 
19,042


 
The following information presents significant Level 3 unobservable inputs used to measure fair value of interest rate lock and purchase loan commitments.

(dollars in thousands)
At March 31, 2018
Fair Value
 
Valuation
Technique
 
Significant Unobservable
Input
 
Low
 
High
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock and purchase loan commitments, net
$
16,676

 
Income approach
 
Fall-out factor
 
0.40%
 
60.72%
 
14.79%
 
 
 
 
 
Value of servicing
 
0.68%
 
1.73%
 
1.09%

(dollars in thousands)
At December 31, 2017
Fair Value
 
Valuation
Technique
 
Significant Unobservable
Input
 
Low
 
High
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock and purchase loan commitments, net
$
12,925

 
Income approach
 
Fall-out factor
 
0.00%
 
58.38%
 
12.05%
 
 
 
 
 
Value of servicing
 
0.69%
 
1.73%
 
1.09%


Nonrecurring Fair Value Measurements

Certain assets held by the Company are not included in the tables above, but are measured at fair value on a nonrecurring basis. These assets include certain loans held for investment and other real estate owned that are carried at the lower of cost or fair value of the underlying collateral, less the estimated cost to sell. The estimated fair values of real estate collateral are generally based on internal evaluations and appraisals of such collateral, which use the market approach and income approach methodologies. All impaired loans are subject to an internal evaluation completed quarterly by management as part of the allowance process.

The fair value of commercial properties are generally based on third-party appraisals that consider recent sales of comparable properties, including their income-generating characteristics, adjusted (generally based on unobservable inputs) to reflect the general assumptions that a market participant would make when analyzing the property for purchase. The Company uses a fair value of collateral technique to apply adjustments to the appraisal value of certain commercial loans held for investment that are collateralized by real estate. During the three months ended March 31, 2018, the Company recorded adjustments ranging from 0.00% to 35.0% with a weighted average of 10.6% to the appraisal values of certain commercial loans held for investment
that are collateralized by real estate. During the three months ended March 31, 2017, the Company recorded no adjustment to the appraisal values of certain commercial loans held for investment that are collateralized by real estate.

The Company uses a fair value of collateral technique to apply adjustments to the stated value of certain commercial loans held for investment that are not collateralized by real estate. During the three months ended March 31, 2018, the Company applied a range of stated value adjustments of 35.0% to 100.0%, with a weighted average of 66.6%. During the three months ended March 31, 2017, the Company applied a range of stated value adjustments of 9.4% to 100.0%, with a weighted average of 40.9%. During the three months ended March 31, 2018 and 2017, the Company did not apply any adjustment to the appraisal value of OREO.

Residential properties are generally based on unadjusted third-party appraisals. Factors considered in determining the fair value include geographic sales trends, the value of comparable surrounding properties as well as the condition of the property.

These adjustments include management assumptions that are based on the type of collateral dependent loan and may increase or decrease an appraised value. Management adjustments vary significantly depending on the location, physical characteristics and income producing potential of each individual property. The quality and volume of market information available at the time of the appraisal can vary from period-to-period and cause significant changes to the nature and magnitude of the unobservable inputs used. Given these variations, changes in these unobservable inputs are generally not a reliable indicator for how fair value will increase or decrease from period to period.

The following tables present assets that had changes in their recorded fair value during the three months ended March 31, 2018 and 2017 and assets held at the end of the respective reporting period.

 
At or for the Three Months Ended March 31, 2018
(in thousands)
Fair Value of Assets Held at March 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total Gains (Losses)
 
 
 
 
 
 
 
 
 
 
Loans held for investment(1)
$
607

 
$

 
$

 
$
607

 
$
(122
)
Total
$
607

 
$

 
$

 
$
607

 
$
(122
)

 
At or for the Three Months Ended March 31, 2017
(in thousands)
Fair Value of Assets Held at March 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total Gains (Losses)
 
 
 
 
 
 
 
 
 
 
Loans held for investment(1)
$
2,090

 
$

 
$

 
$
2,090

 
$
(41
)
Other real estate owned(2)
5,989

 

 

 
5,989

 

Total
$
8,079

 
$

 
$

 
$
8,079

 
$
(41
)
(1)
Represents the carrying value of loans for which adjustments are based on the fair value of the collateral.
(2)
Represents other real estate owned where an updated fair value of collateral is used to adjust the carrying amount subsequent to the initial classification as other real estate owned.
 
 

Fair Value of Financial Instruments

The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company’s financial instruments other than assets and liabilities measured at fair value on a recurring basis.
 
 
At March 31, 2018
(in thousands)
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
66,289

 
$
66,289

 
$
66,289

 
$

 
$

Investment securities held to maturity
79,283

 
78,269

 

 
78,269

 

Loans held for investment
4,752,957

 
4,699,159

 

 

 
4,699,159

Loans held for sale – transferred from held for investment
28,002

 
28,002

 

 

 
28,002

Loans held for sale – multifamily and other
20,867

 
20,867

 

 
20,867

 

Mortgage servicing rights – multifamily
26,042

 
28,415

 

 

 
28,415

Federal Home Loan Bank stock
41,923

 
41,923

 

 
41,923

 

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
5,048,996

 
$
5,048,996

 
$

 
$
5,048,996

 
$

Federal Home Loan Bank advances
851,657

 
853,562

 

 
853,562

 

Federal funds purchased and securities sold under agreements to repurchase
25,000

 
25,020

 
25,020

 

 

Long-term debt
125,321

 
107,668

 

 
107,668

 




 
At December 31, 2017
(in thousands)
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
72,718

 
$
72,718

 
$
72,718

 
$

 
$

Investment securities held to maturity
58,036

 
58,128

 

 
58,128

 

Loans held for investment
4,500,989

 
4,497,884

 

 

 
4,497,884

Loans held for sale – multifamily and other
33,589

 
33,589

 

 
33,589

 

Mortgage servicing rights – multifamily
26,093

 
28,362

 

 

 
28,362

Federal Home Loan Bank stock
46,639

 
46,639

 

 
46,639

 

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
4,760,952

 
$
4,760,952

 
$

 
$
4,760,952

 
$

Federal Home Loan Bank advances
979,201

 
981,441

 

 
981,441

 

Long-term debt
125,274

 
108,530

 

 
108,530