XML 33 R25.htm IDEA: XBRL DOCUMENT v3.23.1
DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES

 

  

Initial Valuations
(on new derivative
instruments entered

into during the nine
months ended
March 31, 2023)

  March 31, 2023 
Volatility  228.29256.02%   267.38%
Expected Remaining Term (in years)  0.220.28   0.01 - 0.03  
Risk Free Interest Rate  3.134.42%   4.74%
Expected dividend yield  None   None 
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS

 

   Balance at
March 31, 2023
  

Quoted Prices

in Active

Markets for

Identical
Assets

  

Significant

Other

Observable
Inputs

  

Significant

Unobservable Inputs

 
         (Level 1)    (Level 2)    (Level 3) 
Embedded conversion option liabilities  $132,501   $   $   $132,501 
Total  $132,501   $   $   $132,501 

 

   Balance at
June 30, 2022
  

Quoted Prices

in Active

Markets for

Identical
Assets

  

Significant

Other

Observable
Inputs

  

Significant

Unobservable Inputs

 
         (Level 1)    (Level 2)    (Level 3) 
Embedded conversion option liabilities  $151,262   $   $   $151,262 
Total  $151,262   $   $   $151,262 
SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

The following is a roll forward for the nine months ended March 31, 2023 of the fair value liability of price adjustable derivative instruments:

 

   Fair Value of 
   Liability for 
   Derivative 
   Instruments 
Balance at June 30, 2022  $151,262 
Initial fair value of embedded conversion option derivative liability recorded as debt discount   93,668 
Reduction of derivative liability upon debt conversion   (223,288)
Change in fair value included in statements of operations   110,859 
Balance at March 31, 2023  $132,501