0001493152-18-006584.txt : 20180510 0001493152-18-006584.hdr.sgml : 20180510 20180510172309 ACCESSION NUMBER: 0001493152-18-006584 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 53 CONFORMED PERIOD OF REPORT: 20180331 FILED AS OF DATE: 20180510 DATE AS OF CHANGE: 20180510 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Propanc Biopharma, Inc. CENTRAL INDEX KEY: 0001517681 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 300662986 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-54878 FILM NUMBER: 18824109 BUSINESS ADDRESS: STREET 1: 302/6 BUTLER STREET CITY: CAMBERWELL, VICTORIA STATE: C3 ZIP: 3124 BUSINESS PHONE: 613-9882-6723 MAIL ADDRESS: STREET 1: 302/6 BUTLER STREET CITY: CAMBERWELL, VICTORIA STATE: C3 ZIP: 3124 FORMER COMPANY: FORMER CONFORMED NAME: Propanc Health Group Corp DATE OF NAME CHANGE: 20110408 10-Q 1 form10-q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X]	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

[ ]	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File Number: 000-54878

PROPANC BIOPHARMA INC.

(Exact name of registrant as specified in its charter)

Delaware

33-0662986

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

302, 6 Butler Street

Camberwell, VIC, 3124 Australia

(Address of principal executive offices)

61 03 9882 6723

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	[ ]	Accelerated filer	[ ]
Non-accelerated filer	[ ]	Smaller reporting company	[X]
(Do not check if a smaller reporting company)
Emerging growth company	[ ]

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date 38,324,191 shares of common stock, $0.001 par value per share, were outstanding as of May 10, 2018.

PROPANC BIOPHARMA INC.

Quarterly Report On Form 10-Q

For The Quarterly Period Ended

March 31, 2018

INDEX

		Page
PART I - FINANCIAL INFORMATION

Item 1.	Consolidated Financial Statements (unaudited)	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	36
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	47
Item 4.	Controls and Procedures	47

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings	48
Item 1A.	Risk Factors	48
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	48
Item 3.	Defaults Upon Senior Securities	48
Item 4.	Mine Safety Disclosures	48
Item 5.	Other Information	48
Item 6.	Exhibits	49

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

The following unaudited interim consolidated financial statements of Propanc Biopharma, Inc., formerly known as Propanc Health Group Corporation are included in this quarterly report on Form 10-Q:

	Page

Consolidated Balance Sheets at March 31, 2018 (unaudited) and June 30, 2017	4

Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended March 31, 2018 and 2017 (unaudited)	5

Consolidated Statements of Cash Flows for the nine months ended March 31, 2018 and 2017 (unaudited)	6

Condensed Notes to the Consolidated Financial Statements (unaudited)	7

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

	March 31, 2018			June 30, 2017
		(Unaudited)
ASSETS

CURRENT ASSETS:
Cash	$	9,296		$	69,043
GST tax receivable		2,357			8,111
Prepaid expenses and other current assets		87,634			4,822

TOTAL CURRENT ASSETS		99,287			81,976

Security deposit - related party		2,307			2,303
Property and equipment, net		9,152			10,790

TOTAL ASSETS	$	110,746		$	95,069

LIABILITIES AND STOCKHOLDERS’ DEFICIT

CURRENT LIABILITIES:
Accounts payable	$	1,209,688		$	483,513
Accrued expenses and other payables		372,181			477,347
Convertible notes and related accrued interest, net of discounts and premiums		4,514,921			3,479,845
Loans payable		-			2,303
Embedded conversion option liabilities		555,166			877,403
Warrant derivative liability		-			3,769
Due to directors - related parties		34,192			35,204
Loans from directors and officer - related parties		56,906			56,802
Employee benefit liability		140,606			120,634

TOTAL CURRENT LIABILITIES		6,883,660			5,536,820

Commitments and Contingencies (See Note 7)		-			-

STOCKHOLDERS’ DEFICIT:
Series A preferred stock, $0.01 par value; 1,500,000 shares authorized; 500,000 and 500,000 shares issued and outstanding as of March 31, 2018 and June 30, 2017, respectively		5,000			5,000
Series B preferred stock, $0.01 par value; 5 shares authorized; 1 and 1 share issued and outstanding as of March 31, 2018 and June 30, 2017, respectively		-			-
Common stock, $0.001 par value; 400,000,000 shares authorized; 31,084,610 and 4,578,284 shares issued; 31,060,132 and 4,553,806 outstanding as of March 31, 2018 and June 30, 2017, respectively		31,084			4,578
Additional paid-in capital		37,211,109			32,980,420
Accumulated other comprehensive loss		(113,379	)		(141,749	)
Accumulated deficit		(43,860,251	)		(38,243,523	)
Treasury stock		(46,477	)		(46,477	)

TOTAL STOCKHOLDERS’ DEFICIT		(6,772,914	)		(5,441,751	)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	$	110,746		$	95,069

The accompanying unaudited condensed notes are an integral part of these unaudited consolidated financial statements.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

	Three Months Ended March 31,						Nine Months Ended March 31,
	2018			2017			2018			2017

REVENUE
Revenue	$	-		$	-		$	-		$	-

OPERATING EXPENSES
Administration expenses		723,992			1,153,138			1,750,840			3,893,534
Occupancy expenses		8,005			7,649			23,734			22,237
Research and development		75,138			386,490			1,673,606			714,889
TOTAL OPERATING EXPENSES		807,135			1,547,277			3,448,180			4,630,660

LOSS FROM OPERATIONS		(807,135	)		(1,547,277	)		(3,448,180	)		(4,630,660	)

OTHER INCOME (EXPENSE)
Interest expense		(830,911	)		(798,361	)		(2,210,097	)		(2,525,375	)
Interest income		15			648			82			661
Change in fair value of derivative liabilities		207,736			273,545			(22,035	)		603,938
Gain (loss) on debt settlements, net		(71,151	)		(343	)		(34,337	)		(131,900	)
Gain (loss) on extinguishment of debt, net		240,301			-			156,574			-
Foreign currency transaction gain (loss)		(230,346	)		394,503			(239,498	)		143,169
TOTAL OTHER INCOME (EXPENSE)		(684,356	)		(130,008	)		(2,349,311	)		(1,909,507	)

LOSS BEFORE INCOME TAXES		(1,491,491	)		(1,677,285	)		(5,797,491	)		(6,540,167	)

TAX BENEFIT		485			306,159			180,763			306,159

NET LOSS	$	(1,491,006	)	$	(1,371,126	)	$	(5,616,728	)	$	(6,234,008	)

BASIC AND DILUTED NET LOSS PER SHARE	$	(0.06	)	$	(0.38	)	$	(0.42	)	$	(1.86	)

BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING		23,426,370			3,653,154			13,247,004			3,347,593

NET LOSS	$	(1,491,006	)	$	(1,371,126	)	$	(5,616,728	)	$	(6,234,008	)

OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized foreign currency translation gain (loss)		198,634			(473,998	)		28,370			(217,100	)

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)		198,634			(473,998	)		28,370			(217,100	)

TOTAL COMPREHENSIVE INCOME (LOSS)	$	(1,292,372	)	$	(1,845,124	)	$	(5,588,358	)	$	(6,451,108	)

The accompanying unaudited condensed notes are an integral part of these unaudited consolidated financial statements.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Nine Months Ended March 31,
	2018			2017

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(5,616,728	)	$	(6,234,008	)
Adjustments to Reconcile Net loss to Net Cash Used in Operating Activities:
Issuance and amortization of common stock for services		139,845			531,958
Issuance of convertible promissory notes for services		310,000			500,000
Warrant modification expense		-			23,495
Loss on settlements		34,337			131,900
Foreign currency transaction loss (gain)		239,498			(143,169	)
Depreciation expense		1,684			1,628
Amortization of debt discount		628,066			1,835,899
Change in fair value of derivative liabilities		22,035			(603,938	)
Gain on extinguishment of debt		(156,574	)		-
Stock option expense		491,058			1,473,174
Reduction of put premium due to payment of debt		(80,769	)		-
Accretion of put premium		1,492,516			619,436
Changes in Assets and Liabilities:
GST receivable		5,864			19,953
Prepaid expenses and other assets		(83,305	)		-
Prepaid expenses and other assets - related parties		-			2,267
Accounts payable		745,659			119,443
Accounts payable - related parties		-			15,450
Employee benefit liability		20,076			17,682
Payment for security deposit		-			1,662
Accrued expenses		(76,514	)		190,899
Accrued interest		153,167			47,189
NET CASH USED IN OPERATING ACTIVITIES		(1,730,085	)		(1,449,080	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Loan repayments		(2,345	)		-
Proceeds from convertible promissory notes		2,385,781			923,750
Repayments of convertible promissory notes		(490,181	)		-
Proceeds from the exercise of warrants		-			464,286
NET CASH PROVIDED BY FINANCING ACTIVITIES		1,893,255			1,388,036

Effect of exchange rate changes on cash		(222,917	)		(50,968	)

NET DECREASE IN CASH		(59,747	)		(112,012	)

CASH AT BEGINNING OF PERIOD		69,043			121,070
CASH AT END OF PERIOD	$	9,296		$	9,058

Supplemental Disclosure of Cash Flow Information

Cash paid during the period:
Interest	$	16,899		$	-
Income Tax	$	-		$	-

Supplemental Disclosure of Non-Cash Investing and Financing Activities

Cancellation of shares for convertible note payable	$	-		$	112,500
Reduction of put premium related to conversions of convertible note	$	678,806		$	132,955
Conversion of convertible notes and accrued interest to common stock	$	2,174,699		$	934,241
Discounts related to warrants issued with convertible debenture	$	-		$	910,178
Discounts related to derivative liability	$	510,000		$	650,000
Settlement of accounts payable for shares of common stock	$	-		$	50,000

The accompanying unaudited condensed notes are an integral part of these unaudited consolidated financial statements.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

Nature of Operations

Propanc Biopharma, Inc. (the “Company,” “we,” “us,” “our” or “Propanc Biopharma”) was originally incorporated in Melbourne, Victoria Australia on October 15, 2007 as Propanc PTY LTD, and continues to be based in Camberwell, Victoria Australia. Since its inception, substantially all of the operations of the Company have been focused on the development of new cancer treatments targeting high-risk patients, particularly cancer survivors, who need a follow-up, non-toxic, long-term therapy designed to prevent the cancer from returning and spreading. The Company anticipates establishing global markets for its technologies. Our lead product candidate, which we refer to as PRP, is an enhanced pro-enzyme formulation designed to enhance the anti-cancer effects of multiple enzymes acting synergistically. It is currently in the preclinical phase of development.

On November 23, 2010, the Company was incorporated in the state of Delaware as Propanc Health Group Corporation. In January 2011, to reorganize the Company, we acquired all of the outstanding shares of Propanc PTY LTD on a one-for-one basis making it a wholly-owned subsidiary of the Company.

Effective April 20, 2017, the Company changed its name to “Propanc Biopharma, Inc.” to better reflect the Company’s stage of growth and development.

The Company has filed six patent applications relating to its lead product, PRP. The first application was filed in October 2010 in each of the countries listed in the table below. This application has been granted and remains in force in the United States, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa. In Brazil, Canada, Hong Kong, Malaysia, Mexico and South Korea, the patent application remains under examination. The patent application in the European Union has recently been accepted.

In 2016 and 2017 we filed other patent applications, as indicated below. Three applications were filed under the Patent Cooperation Treaty (the “PCT”). The PCT assists applicants in seeking patent protection by filing one international patent application under the PCT, applicants can then seek protection for an invention in over 150 countries. Once national or regional applications are filed, the application is placed under the control of the national or regional patent offices, as applicable, in what is called the national or regional phase.

No.	Title	Country	Case Status	Date Filed
1.	A pharmaceutical composition for treating cancer comprising trypsinogen and/or chymotrypsinogen and an active agent selected from a selenium compound, a vanilloid compound and a cytoplasmic reduction agent.	USA, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa	Granted	Oct-22-2010

		Brazil, Canada, Hong Kong, India, Malaysia, Mexico, Republic of Korea	Under Examination

		Europe	Accepted

2.	Proenzyme composition	PCT	Application filed and pending	Nov-11-2016

3.	Cancer Treatment	PCT	Application filed and pending	Jan-27-2017

4.	Composition of proenzymes for cancer treatment	PCT	Application filed and pending	Apr-12-2017

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

The Company hopes to capture and protect additional patentable subject matter based on the Company’s field of technology relating to pharmaceutical compositions of proenzymes for treating cancer by filing additional patent applications as it advances its lead product candidate, PRP, through various stages of development.

On April 20, 2017, the Company filed a certificate of amendment to its certificate of incorporation whereby the Company (i) decreased the number of authorized shares of common stock, par value $0.001 per share (the “Common Stock”) to 100,000,000 (ii) decreased the number of authorized shares of preferred stock to 1,500,005 and (iii) effected a one-for-two hundred and fifty (1:250) reverse stock split of its issued and outstanding shares of Common Stock. Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, warrants and equity incentive plans, including all share and per-share data, for all amounts and periods presented in the unaudited consolidated financial statements.

On January 23, 2018, Company filed a certificate of amendment to its certificate of incorporation to increase in the number of authorized shares of the Company’s common stock from 100,000,000 to 400,000,000.

Basis of Presentation

The interim unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments and reclassifications and non-recurring adjustments) necessary to present fairly our results of operations for the three and nine months ended March 31, 2018 and 2017 and cash flows for the nine months ended March 31, 2018 and 2017 and our financial position at March 31, 2018 have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year.

Reference is frequently made herein to the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”). This is the source of authoritative US GAAP recognized by the FASB to be applied to non-governmental entities. Each ASC reference in this filing is presented with a three-digit number, which represents its Topic. As necessary for explanation and as applicable, an ASC topic may be followed with a two-digit subtopic, a two-digit section or a two-or-three-digit paragraph.

Certain information and disclosures normally included in the notes to the annual audited consolidated financial statements have been condensed or omitted from these interim unaudited consolidated financial statements. Accordingly, these interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2017. The June 30, 2017 balance sheet is derived from those statements.

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of Propanc Biopharma, Inc. and its wholly-owned subsidiary, Propanc PTY LTD. All inter-company balances and transactions have been eliminated in consolidation.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates in the accompanying unaudited consolidated financial statements include the estimates of useful lives for depreciation, valuation of derivatives, valuation of beneficial conversion features on convertible debt, allowance for uncollectable receivables, valuation of equity based instruments issued for other than cash, the valuation allowance on deferred tax assets and foreign currency translation due to certain average exchange rates applied in lieu of spot rates on transaction dates.

Foreign Currency Translation and Other Comprehensive Income (Loss)

The Company’s functional currency is the Australian dollar (AUD). For financial reporting purposes, the Australian dollar has been translated into United States dollars ($ and/or USD) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Equity transactions are translated at each historical transaction date spot rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity (deficit) as “accumulated other comprehensive income (loss).” Gains and losses resulting from foreign currency transactions are included in the statement of operations and comprehensive income (loss) as other income (expense). There have been no significant fluctuations in the exchange rate for the conversion of Australian dollars to USD after the balance sheet date.

Other Comprehensive Income (Loss) for all periods presented includes only foreign currency translation gains (losses).

As of March 31, 2018, and June 30, 2017, the exchange rates used to translate amounts in Australian dollars into USD for the purposes of preparing the unaudited consolidated financial statements were as follows:

	March 31, 2018		June 30, 2017
Exchange rate on balance sheet dates
USD : AUD exchange rate		0.7816		0.7676

Average exchange rate for the period
USD : AUD exchange rate		0.7690		0.7544

Changes in Accumulated Other Comprehensive Income (Loss) by Component during the nine months ended March 31, 2018 was as follows:

	Foreign Currency Items:
Beginning balance, June 30, 2017	$	(141,749	)
Foreign currency translation gain		28,370
Ending balance, March 31, 2018	$	(113,379	)

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Fair Value of Financial Instruments and Fair Value Measurements

The Company measures its financial assets and liabilities in accordance with US GAAP. For certain of the Company’s financial instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued expenses and other liabilities, the carrying amounts approximate fair value due to their short maturities. Amounts recorded for loans payable, also approximate fair value because current interest rates available to us for debt with similar terms and maturities are substantially the same.

The Company has adopted ASC 820, “Fair Value Measurement,” accounting guidance for fair value measurements of financial assets and liabilities. The adoption did not have a material impact on the Company’s results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

The estimated fair value of certain financial instruments, including accounts receivable and accounts payable are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. The cost basis of notes and convertible debentures approximates fair value due to the market interest rates carried for these instruments.

Also see Note 10 - Derivative Financial Instruments.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and at banks, short-term deposits with an original maturity of three months or less with financial institutions, and bank overdrafts. Bank overdrafts are reflected as a current liability on the balance sheets. There were no cash equivalents as of March 31, 2018 or June 30, 2017.

Patents

Patents are stated at cost and reclassified to intangible assets and amortized on a straight-line basis over the estimated future periods if and once the patent has been granted by a regulatory agency. However, the Company will expense any product costs for so long as we remain in the startup stage. Accordingly, as the Company’s products were and are not currently approved for market, all patent costs incurred from 2013 through March 31, 2018 were expensed immediately. This practice of expensing patent costs immediately ends when a product receives market authorization from a government regulatory agency.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Impairment of Long-Lived Assets

In accordance with ASC 360-10, “Long-lived assets,” property and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.

Australian Goods and Services Tax (GST)

Revenues, expenses and balance sheet items are recognized net of the amount of GST, except payable and receivable balances which are shown inclusive of GST. The GST incurred is payable on revenues to, and recoverable on purchases from, the Australian Taxation Office.

Cash flows are presented in the statements of cash flow on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.

As of March 31, 2018, and June 30, 2017, the Company was owed $2,357 and $8,111, respectively, from the Australian Taxation Office. These amounts were fully collected subsequent to the balance sheet reporting dates.

Derivative Instruments

ASC Topic 815, Derivatives and Hedging (“ASC Topic 815”), establishes accounting and reporting standards for derivative instruments and for hedging activities by requiring that all derivatives be recognized in the balance sheet and measured at fair value. Gains or losses resulting from changes in the fair value of derivatives are recognized in earnings. On the date of conversion or payoff of debt, the Company records the fair value of the conversion shares, removes the fair value of the related derivative liability, removes any discounts and records a net gain or loss on debt extinguishment.

Convertible Notes With Variable Conversion Options

The Company has entered into convertible notes, some of which contain variable conversion options, whereby the outstanding principal and accrued interest may be converted, by the holder, into common shares at a fixed discount to the price of the common stock at the time of conversion. The Company treats these convertible notes as stock settled debt under ASC 480, “Distinguishing Liabilities from Equity” and measures the fair value of the notes at the time of issuance, which is the result of the share price discount at the time of conversion and records the put premium as accretion to interest expense to the date of first conversion.

Income Taxes

The Company is governed by Australia and United States income tax laws, which are administered by the Australian Taxation Office and the United States Internal Revenue Service, respectively. The Company follows ASC 740 “Accounting for Income Taxes,” when accounting for income taxes, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

The Company adopted provisions of ASC 740, Sections 25 through 60, “Accounting for Uncertainty in Income Taxes.” These sections provide detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date to be recognized upon the adoption of ASC 740 and in subsequent periods.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Research and Development Costs and Tax Credits

In accordance with ASC 730-10, “Research and Development-Overall,” research and development costs are expensed when incurred. Total research and development costs for the nine months ended March 31, 2018 and March 31, 2017 were $1,673,606 and $714,889, respectively.

The Company may apply for research and development tax concessions with the Australian Taxation Office on an annual basis. Although the amount is possible to estimate at year end, the Australian Taxation Office may reject or materially alter the claim amount. Accordingly, the Company does not recognize the benefit of the claim amount until cash receipt since collectability is not certain until such time. The tax concession is a refundable credit. If the Company has net income, then the Company can receive the credit which reduces its income tax liability. If the Company has net losses, then the Company may still receive a cash payment for the credit, however, the Company’s net operating loss carryforwards are reduced by the gross equivalent loss that would produce the credit amount when the income tax rate is applied to that gross amount. The concession is recognized as an income tax benefit, in operations, upon receipt.

During the nine months ended March 31, 2018 and 2017, the Company applied for, and received from the Australian Taxation Office, a research and development tax credit in the amount of $180,763 and $306,159 respectively, which is reflected as a tax benefit in the accompanying consolidated statements of operations and comprehensive income (loss).

Stock Based Compensation

The Company records stock-based compensation in accordance with ASC 718, “Stock Compensation” as well as SEC Staff Accounting Bulletin No. 107 Share Based Payment, which was issued by the SEC in March 2005 and related to its interpretation of ASC 718. ASC 718 requires the fair value of all stock-based employee compensation awarded to employees to be recorded as an expense over the related requisite service period. The Company values employee and non-employee stock based compensation at fair value using the Black-Scholes Option Pricing Model.

The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 505-50 “Equity-Based Payments to Non-Employees.”

Basic and Diluted Net Loss Per Common Share

Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding for the period and, if dilutive, potential common shares outstanding during the period. Potentially dilutive securities consist of the incremental common shares issuable upon exercise of common stock equivalents such as stock options, warrants and convertible debt instruments. Potentially dilutive securities are excluded from the computation if their effect is anti-dilutive. As a result, the basic and diluted per share amounts for all periods presented are identical. As of March 31, 2018, there were 149,517 warrants outstanding, 572,000 stock options and 18 convertible notes payable, which notes are convertible into 57,448,803 common shares. Such securities are considered dilutive securities which were excluded from the computation since the effect is anti-dilutive.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Recently Adopted Accounting Pronouncements

Certain FASB Accounting Standard Updates (“ASU”) that are not effective until after March 31, 2018 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations. The Company is evaluating or has implemented the following at March 31, 2018:

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing diversity in practice regarding how certain cash receipts and cash payments are presented in the statement of cash flows. The standard provides guidance on the classification of the following items: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance policies, (6) distributions received from equity method investments, (7) beneficial interests in securitization transactions, and (8) separately identifiable cash flows. The Company is required to adopt ASU 2016-15 for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017 on a retrospective basis. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of adoption of ASU 2016-15.

In February 2016, the FASB issued ASU 2016-02, “Leases,” which will require lessees to recognize assets and liabilities for the rights and obligations created by most leases on the balance sheet. The changes become effective for the Company’s fiscal year beginning July 1, 2019. Modified retrospective adoption for all leases existing at, or entered into after, the date of initial application, is required with an option to use certain transition relief. The Company expects this ASU will increase its current assets and current liabilities, but have no net material impact on its consolidated financial statements.

NOTE 2 – GOING CONCERN

The accompanying unaudited consolidated financial statements have been prepared in conformity with US GAAP, and contemplate continuation of the Company as a going concern. For the nine months ended March 31, 2018, the Company had no revenues, had a net loss of $5,616,728 and had net cash used in operations of $1,730,085. Additionally, as of March 31, 2018, the Company had a working capital deficit, stockholders’ deficit and accumulated deficit of $6,784,373, $6,772,914 and $43,860,251, respectively. It is management’s opinion that these conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date of this filing.

The unaudited consolidated financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of this uncertainty.

Successful completion of the Company’s development program and, ultimately, the attainment of profitable operations are dependent upon future events, including obtaining adequate financing to fulfill its development activities, acceptance of the Company’s patent applications and ultimately achieving a level of sales adequate to support the Company’s cost structure. However, there can be no assurances that the Company will be able to secure additional debt or equity investments or achieve an adequate sales level.

NOTE 3 – DUE TO DIRECTORS - RELATED PARTIES

Due to directors - related parties represents unsecured advances made primarily by a former director for operating expenses on behalf of the Company such as intellectual property and formation expenses. The expenses were paid for on behalf of the Company and are due upon demand. The Company is currently not being charged interest under these advances. The total amount owed the former director at March 31, 2018 and June 30, 2017 is $34,192 and $35,204, respectively. The Company repaid $1,077 during the nine months ended March 31, 2018.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

NOTE 4 – LOANS AND NOTES PAYABLE

Loans from Directors and Officer - Related Parties

Loans from Directors and Officer at March 31, 2018 and June 30, 2017 were $56,906 and $56,802, respectively. The loans bear no interest and are all payable on demand. The Company did not repay any amount on these loans during the nine months ended March 31, 2018.

Other Loans from Unrelated Parties

As of March 31, 2018, and June 30, 2017, other loans from unrelated parties had a balance of $0 and $2,303, respectively. The Company repaid these loans outstanding as of June 30, 2017 in full during the nine months ended March 31, 2018.

NOTE 5 – CONVERTIBLE NOTES

Convertible notes outstanding at March 31, 2018 were as follows:

Convertible notes and debenture	$	3,128,435
Unamortized discounts		(446,682	)
Accrued interest		124,394
Premium		1,708,774
Convertible notes, net	$	4,514,921

Delafield Financing Agreements

Initial Securities Purchase Agreement

On October 28, 2015, the Company entered into a securities purchase agreement with Delafield Investments Limited (the “Purchaser” or “Delafield”), whereby the Purchaser purchased a $4,000,000 5% convertible debenture in the principal amount of $4,350,000. Additionally, Delafield received a warrant to purchase an aggregate of 104,762 shares of the Company’s common stock. As of June 30, 2017, the principal balance of the convertible debenture was $720,271 and the related derivative liability associated with the convertible debenture was $252,303. During the nine months ended March 31, 2018, the Company converted $380,090 in principal and $8,250 in accrued interest into shares of the Company’s common stock (see Note 6). On January 2, 2018, the Company repaid the remaining principal balance of $340,181, the derivative liability was revalued, and the Company recorded $199,339 to gain on debt extinguishment.

Additional Debenture

On September 13, 2016, the Company entered into an Additional Issuance agreement (“Additional Debenture”) with the Purchaser whereby the Purchaser loaned an additional $150,000 to the Company in exchange for a 5% Original Issue Discount Senior Secured Convertible Debenture of the Company in the principal amount of $165,000. As of June 30, 2017, the Company recorded accrued interest of $8,250 and had a principal balance of $165,000 outstanding. Additional at June 30, 2017, the derivative liability related to the Additional Debenture was $54,727. As of March 31, 2018, all $165,000 in outstanding principal under the Additional Issuance Debenture along with $8,250 of accrued interest was fully converted into shares of the Company’s common stock (see Note 6).

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

December Letter Agreement

On December 2, 2016, the Company entered into a Letter Agreement with the Purchaser pursuant to which the parties agreed to cancel warrants to purchase up to 960,000 shares of common stock in exchange for an 8% convertible redeemable promissory note in the principal amount of $150,000. As of June 30, 2017, the Company recorded accrued interest of $6,937 and had a principal balance of $150,000 outstanding. On January 2, 2018, the Company repaid the remaining principal balance of $150,000 and accrued interest of $16,899.

Eagle Equities Finance Agreements

December 12, 2016 Securities Purchase Agreement

On December 12, 2016, the Company entered into a Securities Purchase Agreement, with Eagle Equities, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $100,000. The first note (the “December 12 Note”) was funded with cash and the second note (the “December 12 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “December 12 Note Receivable”). The terms of the December 12 Eagle Back-End Note require cash funding prior to any conversion thereunder. The December 12 Note Receivable is due December 12, 2017, unless certain conditions are not met, in which case both the December 12 Eagle Back-End Note and the December 12 Note Receivable may both be cancelled. Both the December 12 Note and the December 12 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the December 12 Note and the December 12 Eagle Back-End Note are convertible into the Company’s common stock at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On April 11, 2017, the Company received payment of the December 12 Note Receivable in the amount of $100,000 that offset the December Eagle Back-End Note. Proceeds from the Note Receivable of $5,000 were paid directly to legal fees resulting in net cash proceeds of $95,000 received by the Company. As a result, the December 12 Eagle Back-End Note is now convertible. The December 12 Note and the December 12 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $66,667 as each of the notes were funded. As of March 31, 2018, the outstanding principal under the December 12 Note along with $8,296 of accrued interest was fully converted into shares of the Company’s common stock (see Note 6) and the repayment resulted in a full reduction of the put premium. The Company has recorded $7,781 of accrued interest on the December 12 Eagle Back-End Note as of March 31, 2018 and total principal outstanding on the December 12 Eagle Back-End Note as of March 31, 2018 was $100,000. The December 12 Eagle Back-End Note matured on December 12, 2017. The Company is currently in discussions with Eagle Equities to extend the maturity date.

Neither the December 12 Note nor the Eagle Back-End Note may be prepaid.

Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.

December 21, 2016 Securities Purchase Agreement

On December 21, 2016, the Company entered into a Securities Purchase Agreement with Eagle Equities pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $157,500. The first note (the “December 21 Note”) was funded with cash and the second note (the “December 21 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “December 21 Note Receivable”). The terms of the December 21 Eagle Back-End Note require cash funding prior to any conversion thereunder. The December 21 Note Receivable is due December 21, 2017, unless certain conditions are not met, in which case both the December 21 Eagle Back-End Note and the December 21 Note Receivable may both be cancelled. Both the December 21 Note and the December 21 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the December 21 and the December 21 Eagle Back-End Note are convertible into common stock at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On May 4, 2017, the Company received payment of the December 21 Note Receivable in the amount of $157,500 that offset the December 21 Eagle Back-End Note. Proceeds from the Note Receivable of $7,500 were paid directly to legal fees resulting in net cash proceeds of $150,000 received by the Company. As a result, the December 21 Back-End Note is now convertible. The December 21 Note and the December 21 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $105,000 as each of the notes were funded. As of March 31, 2018, the outstanding principal under the December 21 Note and the December 21 Back-End Note along with $7,773 and $5,656, respectively, of accrued interest was fully converted (see Note 6) and the repayments resulted in a full reduction of the put premiums.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

January 27, 2017 Securities Purchase Agreement

On January 27, 2017, the Company entered into a Securities Purchase Agreement with Eagle Equities, LLC, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $230,000. The first note (the “January 2017 Eagle Note”) was funded with cash and the second note (the “January 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “January 2017 Eagle Note Receivable”). The terms of the January 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. The January 2017 Eagle Note Receivable is due September 27, 2017, unless certain conditions are not met, in which case both the January 2017 Eagle Back-End Note and the January 2017 Eagle Note Receivable may both be cancelled. Both the January 2017 Eagle Note and the January 2017 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the January 2017 Eagle Note and the January 2017 Eagle Back-End Note are convertible into common stock of the Company at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On May 4, 2017, the Company received a partial payment of the January 2017 Note Receivable in the amount of $40,000 and on June 3, 2017 the balance of $190,000 was funded, of which $11,250 was paid directly to legal fees. As a result, the January 2017 Eagle Back-End Note is now convertible. The January 2017 Eagle Note and the January 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company is recording a put premium of $153,333 as each of the notes were funded. As of March 31, 2018, the outstanding principal under the January 2017 Eagle Note along with $14,988 of accrued interest was fully converted (see Note 6) and the repayment resulted in a full reduction of the put premium. The Company has recorded $15,487 of accrued interest as of March 31, 2018 for the January 2017 Eagle Back-End and total principal outstanding under the January 2017 Eagle Back-End Note as of March 31, 2018 was $230,000. The January 2017 Eagle Back-End Note matured on January 27, 2018. The Company is currently in discussions with Eagle Equities to extend the maturity date.

Neither the January Note nor the January 2017 Eagle Back-End Note may be prepaid.

March 1, 2017 Securities Purchase Agreement

On March 1, 2017, the Company entered into a Securities Purchase Agreement with Eagle Equities, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $220,500. The first note (the “March 2017 Note”) was funded with cash and the second note (the “March 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “March 2017 Note Receivable”). The terms of the March 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. Both the March 2017 Note and the March 2017 Eagle Back-End Note have a maturity date of March 1, 2018, upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the March 2017 Note and the March 2017 Eagle Back-End Note are convertible into common stock, of the Company at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On July 5, 2017, the Company received payment of the March 2017 Note Receivable in the amount of $220,500 that offset the March 2017 Eagle Back-End Note. Proceeds from the Note Receivable of $10,500 were paid directly to legal fees resulting in net cash proceeds of $210,000 received by the Company. As a result, the March 2017 Eagle Back-End Note is now convertible. The March 2017 Note and the March 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $147,000 as each of the notes were funded. The Company has recorded $14,616 of accrued interest as of March 31, 2018 for the March 2017 Note and total principal outstanding as of March 31, 2018 under the March 2017 Note was $168,500 as $52,000 was converted during the nine months ended March 31, 2018 (see Note 6). The Company has recorded $13,049 of accrued interest as of March 31, 2018 for the March 2017 Eagle Back-End Note and total principal outstanding as of March 31, 2018 under the March 2017 Eagle Back-End Note was $220,500. Both the March 2017 Eagle Note and the March 2017 Eagle Back-End Note matured on March 1, 2018. The Company is currently in discussions with Eagle Equities to extend the maturity dates.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Neither the March 2017 Note nor the March 2017 Eagle Back-End Note may be prepaid.

August 9, 2017 Securities Purchase Agreement

On August 9, 2017, the Company entered into a Securities Purchase Agreement dated as of August 8, 2017, with Eagle Equities, LLC, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $200,000. The first note (the “August 2017 Note”) was funded with cash and the second note (the “August 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “August 2017 Note Receivable”). The terms of the August 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. The August 2017 Note Receivable is due August 8, 2018, unless certain conditions are not met, in which case both the August 2017 Eagle Back-End Note and the August 2017 Note Receivable may both be cancelled. Both the August 2017 Note and the August 2017 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the August 2017 Note and the August 2017 Eagle Back-End Note are convertible into common stock of the Company at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On September 14, 2017, the Company received payment of the August 2017 Note Receivable in the amount of $200,000 that offset the August 2017 Eagle Back-End Note. Proceeds from the August 2017 Note Receivable of $10,000 were paid directly to legal fees resulting in net cash proceeds of $190,000 received by the Company. As a result, the August 2017 Eagle Back-End Note is now convertible. The August 2017 Note and the August 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $133,333 as each of the notes were funded. The Company has recorded $8,147 of accrued interest as of March 31, 2018 for the August 2017 Note and total principal outstanding as of March 31, 2018 under the August 2017 Note was $150,000 as $50,000 was converted during the nine months ended March 31, 2018 (see Note 6). The Company has recorded $8,732 of accrued interest as of March 31, 2018 for the August 2017 Eagle Back-End Note and total principal outstanding as of March 31, 2018 under the August 2017 Eagle Back-End Note was $200,000.

The August 2017 Note may be prepaid with certain penalties within 180 days of issuance. The August 2017 Back-End Note may not be prepaid.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

October 25, 2017 Securities Purchase Agreement

On November 3, 2017, the Company entered into a Securities Purchase Agreement dated as of October 25, 2017, with Eagle Equities, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $200,000. The first note (the “October 2017 Note”) was funded with cash and the second note (the “October 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “October 2017 Note Receivable”). The terms of the October 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. The October 2017 Note Receivable is due June 25, 2018, unless certain conditions are not met, in which case both the October 2017 Eagle Back-End Note and the October 2017 Note Receivable may both be cancelled. Both the October 2017 Note and the October 2017 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the October 2017 Note and the October 2017 Eagle Back-End Note are convertible into common stock, par value $0.001 (the “Common Stock”), of the Company at a conversion price equal to 60% of the lowest closing bid price of the Common Stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On December 6, 2017, the Company received payment of the October 2017 Note Receivable in the amount of $200,000 that offset the October 2017 Eagle Back-End Note. Proceeds from the October 2017 Note Receivable of $10,000 were paid directly to legal fees resulting in net cash proceeds of $190,000 received by the Company. As a result, the October 2017 Eagle Back-End Note is now convertible. The October 2017 Note and the October 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $133,333 as each of the notes were funded. The Company has recorded $6,619 of accrued interest as of March 31, 2018 for the October 2017 Note and total principal outstanding as of March 31, 2018 under the October 2017 Note was $200,000. The Company has recorded $5,085 of accrued interest as of March 31, 2018 for the October 2017 Eagle Back-End Note and total principal outstanding as of March 31, 2018 under the October 2017 Eagle Back-End Note was $200,000.

The October 2017 Note may be prepaid with certain penalties within 180 days of issuance. The October 2017 Eagle Back-End Note may not be prepaid.

December 29, 2017 Securities Purchase Agreement

The Company entered into an executory contract on December 29, 2017, whereby the Company entered into a securities purchase agreement with Eagle Equities, pursuant to which Eagle Equities purchased a convertible promissory note (the “December 2017 Eagle Note”) from the Company in the aggregate principal amount of $532,435, such principal and the interest thereon convertible into shares of the Company’s common stock at the option of Eagle Equities at any time. The transactions closed on January 2, 2018.

The December 2017 Eagle Note contains an original issue discount of $25,354 such that the purchase price is $507,081. The maturity date of the December 2017 Eagle Note is December 29, 2018. The December 2017 Eagle Note shall bear interest at a rate of 8% per annum, which interest shall be paid by the Company to Eagle Equities in shares of common stock upon receipt of a notice of conversion by the Company from Eagle Equities at any time. The Company has recorded $10,386 of accrued interest as of March 31, 2018 for the December 2017 Eagle Note and total principal outstanding as of March 31, 2018 under the December 2017 Eagle Note was $532,435.

Additionally, Eagle Equities has the option to convert all or any amount of the principal face amount of the December 2017 Eagle Note, at any time, for shares of the Company’s common stock at a price equal to 60% of the lowest closing bid price of the Company’s common stock as reported on the OTC Markets Group, Inc. quotation system for the ten prior trading days, including the day upon which the Company receives a notice of conversion from Eagle Equities. The note is treated as stock settled debt under ASC 480 and accordingly the Company recorded a $354,956 put premium.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

The December 2017 Eagle Note may be prepaid with certain penalties until June 27, 2018.

The Company used all of the proceeds from the December 2017 Eagle Note to pay off the remainder of its outstanding debt owed to Delafield, an affiliate of Magna Invests, as previously disclosed.

The total principal amount outstanding under the above Eagle Equities finance agreements, specifically the December 12, 2016, December 21, 2016, January 27, 2017, the March 1, 2017, the August 9, 2017, October 25, 2017 and the December 29, 2017 agreements was $2,001,435 as of March 31, 2018 and accrued interest totaled $89,893.

GS Capital Financing Agreements

May 26, 2017 Securities Purchase Agreement

On May 26, 2017, the Company entered into a Securities Purchase Agreement with GS Capital Partners, LLC (“GS Capital”), dated as of May 17, 2017, pursuant to which GS Capital purchased an 8% convertible redeemable junior subordinated promissory note in the principal amount of $160,000. The note matures on May 26, 2018, upon which any outstanding principal and interest is due and payable. The note may be prepaid with certain penalties within 180 days of issuance. The amounts funded plus accrued interest are convertible at any time after 180 days into common stock at a conversion price equal to 62% of the lowest closing bid price of the Company’s common stock for the ten trading days prior to the conversion, including the date upon which the conversion notice was received by the Company, subject to adjustment in certain events. The note is treated as stock settled debt under ASC 480 and accordingly the Company recorded a $98,065 put premium. As of March 31, 2018, the outstanding principal under the note along with $7,499 of accrued interest was fully converted (see Note 6) and the repayment resulted in a full reduction of the put premium.

July 24, 2017 Securities Purchase Agreement

On July 24, 2017, the Company entered into a Securities Purchase Agreement with GS Capital, pursuant to which GS Capital purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $160,000. The first note (the “July 2017 GS Note”) was funded with cash and the second note (the “July 2017 GS Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “July 2017 GS Note Receivable”). The terms of the July 2017 GS Back-End Note require cash funding prior to any conversion thereunder. The July 2017 GS Note Receivable is due March 24, 2018, unless certain conditions are not met, in which case both the July 2017 GS Back-End Note and the July 2017 GS Note Receivable may both be cancelled. Both the July 2017 GS Note and the July 2017 GS Back-End Note mature on July 24, 2018 upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the July 2017 GS Note and the July 2017 GS Back-End Note are convertible into common stock of the Company at a conversion price equal to 62% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On January 25, 2018, the Company received payment of the July 2017 GS Note Receivable in the amount of $160,000 that offset the July 2017 GS Back-End Note. Proceeds from the July 2017 GS Note Receivable of $8,000 were paid directly to legal fees resulting in net cash proceeds of $152,000 received by the Company. As a result, the July 2017 GS Back-End Note is now convertible. The July 2017 GS Note and the July 2017 GS Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a $98,065 put premium as each of the notes was funded. The Company has recorded $1,405 of accrued interest as of March 31, 2018 for the July 2017 GS Note. Total principal outstanding under the July 2017 GS Note as of March 31, 2018 was $25,000 as $135,000 was converted during the nine months ended March 31, 2018. The Company has recorded $2,279 of accrued interest as of March 31, 2018 for the July 2017 GS Back-End Note. Total principal outstanding under the July 2017 GS Back-End Note as of March 31, 2018 was $160,000.

The July 2017 GS Note may be prepaid with certain penalties within 180 days of issuance. The July 2017 GS Back-End Note may not be prepaid.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

September 21, 2017 Securities Purchase Agreement

On September 21, 2017, the Company entered into Securities Purchase Agreements, with GS Capital, dated as of September 12, 2017, pursuant to which GS Capital purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $160,000. The first note (the “September 2017 Note”) was funded with cash and the second note (the “September 2017 Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “September 2017 Note Receivable”). The terms of the September 2017 Back-End Note require cash funding prior to any conversion thereunder. The September 2017 Note Receivable is due March 24, 2018, unless certain conditions are not met, in which case both the September 2017 Back-End Note and the September 2017 Note Receivable may both be cancelled. Both the September 2017 Note and the September 2017 Back-End Note mature on September 12, 2018, upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the September 2017 Note and the September 2017 Back-End Note are convertible into common stock of the Company at a conversion price equal to 62% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On February 27, 2018, the Company received payment of the September 2017 Note Receivable in the amount of $160,000 that offset the September 2017 Back-End Note. Proceeds from the September 2017 Note Receivable of $8,000 were paid directly to legal fees resulting in net cash proceeds of $152,000 received by the Company. As a result, the September 2017 Back-End Note is now convertible. The September 2017 Note and the September 2017 Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a $98,065 put premium as each of the notes was funded. The Company has recorded $7,049 of accrued interest as of March 31, 2018 for the September 2017 Note. Total principal outstanding under the September 2017 Note as of March 31, 2018 was $160,000. The Company has recorded $1,122 of accrued interest as of March 31, 2018 for the September 2017 Back-End Note. Total principal outstanding under the September 2017 Back-End Note as of March 31, 2018 was $160,000.

The September 2017 Note may be prepaid with certain penalties within 180 days of issuance. The September 2017 Back-End Note may not be prepaid.

March 23, 2018 Securities Purchase Agreement

On March 23, 2018, the Company entered into a securities purchase agreement, with GS Capital, pursuant to which GS Capital purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $106,000. The first note (the “March 2018 Note”) was funded with cash and the second note (the “March 2018 Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “March 2018 Note Receivable”). The terms of the March 2018 Back-End Note require cash funding prior to any conversion thereunder. The March 2018 Note Receivable is due November 23, 2018, unless certain conditions are not met, in which case both the March 2018 Back-End Note and the March 2018 Note Receivable may both be cancelled. Both the March 2018 Note and the March 2018 Back-End Note mature on March 23, 2019, upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the March 2018 Note and the March 2018 Back-End Note are convertible into common stock of the Company at a conversion price equal to 62% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. The March 2018 Note is treated as stock settled debt under ASC 480 and accordingly the Company recorded a $64,968 put premium. The Company has recorded $185 of accrued interest as of March 31, 2018 for the March 2018 Note. Total principal outstanding under the March 2018 Note as of March 31, 2018 was $106,000.

The March 2018 Note may be prepaid with certain penalties within 180 days of issuance. The March 2018 Back-End Note may not be prepaid. However, in the event the March 2018 Note is redeemed within the first six months of issuance prior to cash funding of the March 2018 Note Receivable, the March 2018 Back-End Note and the March 2018 Note Receivable will be deemed cancelled and of no further effect.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

The March 2018 Back-End Note will not be cash funded and such note, along with the March 2018 Note Receivable, will be immediately cancelled if the shares do not maintain a minimum trading price during the five days prior to such funding and a certain aggregate dollar trading volume during such period. Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.

The total principal amount outstanding under the above GS Capital finance agreements, specifically the May 26, 2017, July 24, 2017, September 21, 2017 and the March 23, 2018 agreements, was $611,000 as of March 31, 2018 and accrued interest totaled $12,041.

Regal Consulting Agreements

November 2016 Consulting Agreement

On November 18, 2016 (the “Effective Date”), the Company entered into a consulting agreement with Regal Consulting, LLC (the “Consultant”) for strategic and business advisory services. As compensation for services rendered, the Company issued two fully earned $250,000 convertible junior subordinated promissory notes. Both notes have a two year maturity date and interest of 10% per annum. Both notes are junior and subordinate in all respects to the existing debt of the Company. These notes may not be prepaid without the written consent of the Consultant.

The Company issued the first $250,000 convertible note on November 18, 2016. This note is convertible at a conversion price of the lesser of $2.50 or 65% of the average of the three lowest 10 trading days prior to the conversion. An aggregate total of $255,757 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value. During the year ended June 30, 2017, $27,500 of principal and accrued interest of $1,664 was converted into shares of the Company’s common stock. As of March 31, 2018, the outstanding principal balance of the note along with $19,639 of accrued interest was converted into shares of the Company’s common stock (See Note 6).

The Company issued the second $250,000 convertible note on February 16, 2017. This note is convertible at a conversion price of the lesser of $2.50 or 65% of the average of the three lowest 10 trading days prior to the conversion. An aggregate total of $409,416 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value. As of March 31, 2018, the outstanding principal balance of the note along with $31,021 of accrued interest was converted into shares of the Company’s common stock (See Note 6).

August 10, 2017 Consulting Agreement

On August 10, 2017, the Company entered into an agreement, retroactive to May 16, 2017, with the Consultant, pursuant to which the Consultant agreed to provide certain consulting and business advisory services in exchange for a $310,000 junior subordinated convertible note. The note accrues interest at a rate of 10% per annum and is convertible into common stock at the lesser of $1.50 or 65% of the three lowest trades in the ten trading days prior to the conversion. The note was fully earned upon signing the agreement and matures on August 10, 2019. This note may not be prepaid without the written consent of the Consultant. The Company accrued $155,000 related to this expense at June 30, 2017 and recorded the remaining $155,000 related to this expense in the six months ended December 31, 2017. Upon an event of default, principal and accrued interest will become immediately due and payable under the Consulting Note. Additionally, upon an event of default the note would accrue interest at a default interest rate of 18% per annum or the highest rate of interest permitted by law. The agreement had a three-month term and expired on August 16, 2017. An aggregate total of $578,212 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value (See Note 10). The Company has recorded accrued interest for this note of $19,874 as of March 31, 2018. Total principal outstanding under this note as of March 31, 2018 was $310,000.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Power Up Lending Group Finance Agreements

January 22, 2018 Securities Purchase Agreement

Effective January 22, 2018, the Company entered into a securities purchase agreement with Power Up Lending Group Ltd. (“Power Up”), pursuant to which Power Up purchased a convertible promissory note (the “January 2018 Power Up Note”) from the Company in the aggregate principal amount of $153,000, such principal and the interest thereon convertible into shares of the Company’s common stock at the option of Power Up. The transaction closed on January 25, 2018 and the Company received payment on January 29, 2018 in the amount of $153,000, of which $2,500 was paid directly toward legal fees and $500 to Power Up for due diligence fees resulting in net cash proceeds of $150,000.

The maturity date of the January 2018 Power Up Note is January 22, 2019. The January 2018 Power Up Note shall bear interest at a rate of 8% per annum, which interest may be paid by the Company to Power Up in shares of common stock, but shall not be payable until the January 2018 Power Up Note becomes payable, whether at the maturity date or upon acceleration or by prepayment. An aggregate total of $180,251 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value.

Additionally, Power Up has the option to convert all or any amount of the principal face amount of the January 2018 Power Up Note, starting on July 21, 2018 and ending on the later of the maturity date and the date the Default Amount, which is an amount equal to 150% of an amount equal to the then outstanding principal amount of the January 2018 Power Up Note plus any interest accrued, is paid if an event of default occurs, for shares of the Company’s common stock at the then-applicable conversion price.

The conversion price for the January 2018 Power Up Note shall be $0.065, subject to certain Market Price (as defined below) adjustment. If the Market Price is greater than or equal to $0.10, the conversion price shall be the greater of 65% of the Market Price (“Variable Conversion Price”) and $0.065. In the event Market Price is less than $0.10, the conversion price shall be the Variable Conversion Price. As defined in the January 2018 Power Up Note, the “Market Price” shall be the average of the lowest three closing bid prices during the ten day trading period prior to and including the day the Company receives a notice of conversion from Power Up on the electronic quotation system or applicable principal securities exchange or trading market or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets” during the ten prior trading days, including the day upon which the Company receives a notice of conversion from Power Up. Notwithstanding the foregoing, Power Up shall be restricted from effecting a conversion if such conversion, along with other shares of the Company’s common stock beneficially owned by Power Up and its affiliates, exceeds 4.99% of the outstanding shares of the Company’s common stock.

The January 2018 Power Up Note may be prepaid within 180 days of issuance with certain penalties.

The Company has recorded $2,280 of accrued interest as of March 31, 2018 for the January 2018 Power Up Note. Total principal outstanding under the January 2018 Power Up Note as of March 31, 2018 was $153,000.

March 5, 2018 Securities Purchase Agreement

On March 5, 2018, the Company entered into a securities purchase agreement with Power Up, pursuant to which Power Up purchased a convertible promissory note (the “March 2018 Power Up Note”) from the Company in the aggregate principal amount of $53,000, such principal and the interest thereon convertible into shares of the Company’s common stock at the option of Power Up. The Company received payment on March 12, 2018 in the amount of $53,000, of which $2,500 was paid directly toward legal fees and $500 to Power Up for due diligence fees resulting in net cash proceeds of $50,000.

The maturity date of the March 2018 Power Up Note is March 5, 2019. The March 2018 Power Up Note shall bear interest at a rate of 8% per annum, which interest may be paid by the Company to Power Up in shares of common stock, but shall not be payable until the March 2018 Power Up Note becomes payable, whether at the maturity date or upon acceleration or by prepayment. An aggregate total of $65,231 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Additionally, Power Up has the option to convert all or any amount of the principal face amount of the March 2018 Power Up Note, starting on September 1, 2018 and ending on the later of the maturity date and the date the Default Amount, which is an amount equal to 150% of an amount equal to the then outstanding principal amount of the March 2018 Power Up Note plus any interest accrued, is paid if an event of default occurs, for shares of the Company’s common stock at the then-applicable conversion price.

The conversion price for the March 2018 Power Up Note shall be $0.065, subject to certain Market Price (as defined below) adjustment. If the Market Price is greater than or equal to $0.10, the conversion price shall be the greater of 65% of the Market Price (“Variable Conversion Price”) and $0.065. In the event Market Price is less than $0.10, the conversion price shall be the Variable Conversion Price. As defined in the March 2018 Power Up Note, the “Market Price” shall be the average of the lowest three closing bid prices during the ten day trading period prior to and including the day the Company receives a notice of conversion from Power Up on the electronic quotation system or applicable principal securities exchange or trading market or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets” during the ten prior trading days, including the day upon which the Company receives a notice of conversion from Power Up. Notwithstanding the foregoing, Power Up shall be restricted from effecting a conversion if such conversion, along with other shares of the Company’s common stock beneficially owned by Power Up and its affiliates, exceeds 4.99% of the outstanding shares of the Company’s common stock.

The March 2018 Power Up Note may be prepaid within 180 days of issuance with certain penalties.

The Company has recorded $302 of accrued interest as of March 31, 2018 for the March 2018 Power Up Note. Total principal outstanding under the March 2018 Power Up Note as of March 31, 2018 was $53,000.

The Company recorded $510,000 of debt discounts related to the above note issuances during the nine months ended March 31, 2018. The debt discounts are being amortized over the term of the debt.

Amortization of all debt discounts for the nine months ended March 31, 2018 and 2017 was $628,066 and $1,835,899, respectively.

See Note 11 – Subsequent Events for information about financing post March 31, 2018.

NOTE 6 – STOCKHOLDERS’ DEFICIT

Preferred Stock:

The total number of preferred shares authorized and that may be issued by the Company is 1,500,005 preferred shares with a par value of $0.01. These preferred shares have no rights to dividends, profit sharing or liquidation preferences.

Of the total preferred shares authorized, pursuant to the Certificate of Designation filed on December 9, 2014, 1,500,000 have been designated as Series A preferred stock, with a par value of $0.01 (“Series A Preferred Stock”), of which 500,000 are issued and outstanding as of March 31, 2018. Each holder of outstanding shares of Series A Preferred Stock shall be entitled to voting power equivalent to two shares of Common stock for each share of Series A Preferred Stock held and entitled to vote on all matters, except election or removal of directors of the Company, submitted to a vote of the stockholders of the Company.

Of the total preferred shares authorized, pursuant to the Certificate of Designation filed on June 16, 2015, up to five shares have been designated as Series B preferred stock, with a par value of $0.01 (“Series B Preferred Stock”) and 1 share is issued and outstanding at March 31, 2018. Each holder of outstanding shares of Series B Preferred Stock shall be entitled to voting power equivalent to the number of votes equal to the total number of shares of common stock outstanding as of the record date for the determination of stockholders entitled to vote at each meeting of stockholders of the Company and entitled to vote on all matters submitted or required to be submitted to a vote of the stockholders of the Company.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Common Stock:

Shares issued for services

On August 1, 2017, the Company received an invoice for $30,000 from a third party for six months of consulting services during the period of February 1, 2017 through July 31, 2017. The invoice is payable in shares of the Company’s common stock. The Company has recorded $25,000 in consulting fees related to this invoice for the year ended June 30, 2017 and the balance was recorded in the nine months ended March 31, 2018. On February 15, 2018, the Company issued 234,375 shares and an additional loss on settlement of debt was recorded of $68,438 based on the fair market value on July 31, 2017, when the shares were fully earned, of $0.42.

On May 10, 2017, the Company entered into a seven-month agreement from May 10, 2017 through January 10, 2018, excluding August 2017, with a third party for growth strategy consulting services whereby the Company would issue and deliver to the third party, 7,500 shares of common stock per month as consideration for services. Shares will be valued on the 10^thday of the month they are earned. The contract was terminated in September 2017 and as of March 31, 2018, the Company has recorded consulting fees for 15,000 shares related to two months of services or $9,844. As of the date of filing, no shares have been issued and the Company is negotiating a settlement with the consultant.

On February 1, 2018, the Company received an invoice for $30,000 from a third party for six months of consulting services during the period of August 1, 2017 through January 31, 2018. The invoice is payable in shares of the Company’s common stock. The Company issued 234,375 shares on February 15, 2018 and recorded $30,000 in consulting fees during the nine months ended March 31, 2018. An additional loss on settlement of debt was recorded of $2,813 based on the fair market value on January 31, 2018, when the shares were fully earned, of $0.14.

On December 29, 2017, the Company entered into a one-year consulting agreement with a consultant (the “Consultant”) for certain consulting, advisory and media services. As compensation for such services, the Company agreed to pay (i) an hourly fee of $950 per hour, for up to $71,250 of time-based services; (ii) $9,772 for the preparation of certain marketing materials; (iii) an upfront fee of 500,000 restricted shares of the Company’s common stock, with up to 750,000 additional shares to be issued on the six month anniversary of the date of the consulting agreement at the Company’s sole discretion, and (iv) a marketing bonus equal to 6% of the value of any: (x) business collaboration with the Company which is identified or introduced by the Consultant; or (y) joint venture, licensing, collaboration or similar monetization or strategic transaction (other than any capital-raising transaction) which is identified or introduced by the Consultant. The Company may, in its sole discretion, pay any of the aforementioned fees in cash or shares of the Company’s common stock. If such fees are paid in stock, the number of shares to be paid shall be calculated by dividing the dollar amount of time (or value of the transaction, as the case may be) invoiced in such pay period by, as of the applicable calculation date, the most recent price at which the Company has sold shares of its common stock (or securities convertible into common stock) in a bona fide public or private financing including third party investors. The Company valued the 500,000 shares based on the market price on the agreement date of $0.14 and will recognize $70,000 of consulting expense through the term of the agreement. For the nine months ended March 31, 2018, the Company has recorded $17,835 of expense related to this agreement. On February 15, 2018, the Company issued the 500,000 shares to the Consultant.

During the nine months ended March 31, 2018, The Company issued 130,000 shares of common stock that was recorded as issuable at June 30, 2017.

Shares issued for conversion of convertible debt

On July 5, 2017, pursuant to a conversion notice, $26,000 of principal and $1,121 of interest was converted at $0.54 into 49,946 shares of common stock.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

On July 13, 2017, pursuant to a conversion notice, $42,500 of principal was converted at $0.63 into 67,694 shares of common stock.

On July 17, 2017, pursuant to a conversion notice, $16,000 of principal and $732 of interest was converted at $0.40 into 41,623 shares of common stock.

On July 20, 2017, pursuant to a conversion notice, $28,000 of principal and $1,300 of interest was converted at $0.29 into 101,738 shares of common stock.

On July 28, 2017, pursuant to a conversion notice, $22,500 in principal and $1,593 in interest was converted at $0.26 into 93,365 shares of common stock.

On August 2, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.28 into 70,897 shares of common stock.

On August 2, 2017, pursuant to a conversion notice, $25,000 of principal and $1,233 of interest was converted at $0.21 into 124,921 shares of common stock.

On August 16, 2017, pursuant to a conversion notice, $25,000 of principal and $1,311 of interest was converted at $0.23 into 112,441 shares of common stock.

On August 17, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.30 into 66,171 shares of common stock.

On August 22, 2017, pursuant to a conversion notice, $20,000 of principal and $1,500 of interest was converted at $0.25 into 84,812 shares of common stock.

On August 25, 2017, pursuant to a conversion notice, $25,000 of principal and $1,361 of interest was converted at $0.23 into 112,654 shares of common stock.

On August 29, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.24 into 81,926 shares of common stock.

On September 3, 2017, pursuant to a conversion notice, $20,000 of principal and $1,661 of interest was converted at $0.20 into 106,390 shares of common stock.

On September 6, 2017, pursuant to a conversion notice, $12,500 of principal and $714 of interest was converted at $0.19 into 71,042 shares of common stock.

On September 8, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.24 into 83,247 shares of common stock.

On September 14, 2017, pursuant to a conversion notice, $15,000 of principal and $450 of interest was converted at $0.15 into 103,000 shares of common stock.

On September 14, 2017, pursuant to a conversion notice, $20,000 of principal and $1,665 of interest was converted at $0.16 into 138,878 shares of common stock.

On September 18, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.19 into 107,527 shares of common stock.

On September 25, 2017, pursuant to a conversion notice, $20,000 of principal and $649 of interest was converted at $0.14 into 149,630 shares of common stock.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

On September 26, 2017, pursuant to a conversion notice, $30,000 of principal was converted at $0.18 into 168,303 shares of common stock.

On September 26, 2017, pursuant to a conversion notice, $20,000 of principal and $1,716 of interest was converted at $0.15 into 145,257 shares of common stock.

On October 2, 2017, pursuant to a conversion notice, $25,000 of principal and $850 of interest was converted at $0.14 into 187,319 shares of common stock.

On October 4, 2017, pursuant to a conversion notice, $40,000 of principal was converted at $0.18 into 224,404 shares of common stock.

On October 5, 2017, pursuant to a conversion notice, $20,000 of principal and $1,716 of interest was converted at $0.15 into 145,257 shares of common stock.

On October 9, 2017, pursuant to a conversion notice, $30,000 of principal and $1,067 of interest was converted at $0.14 into 215,651 shares of common stock.

On October 10, 2017, pursuant to a conversion notice, $45,000 of principal was converted at $0.19 into 241,835 shares of common stock.

On October 11, 2017, pursuant to a conversion notice, $20,000 of principal and $1,812 of interest was converted at $0.16 into 139,762 shares of common stock.

On October 16, 2017, pursuant to a conversion notice, $20,000 of principal and $1,834 of interest was converted at $0.16 into 134,363 shares of common stock.

On October 18, 2017, pursuant to a conversion notice, $25,000 of principal and $939 of interest was converted at $0.13 into 196,507 shares of common stock.

On October 19, 2017, pursuant to a conversion notice, $30,000 of principal was converted at $0.16 into 193,549 shares of common stock.

On October 23, 2017, pursuant to a conversion notice, $20,000 of principal and $1,884 of interest was converted at $0.11 into 198,045 shares of common stock.

On October 24, 2017, pursuant to a conversion notice, $21,000 of principal and $817 of interest was converted at $0.11 into 202,006 shares of common stock.

On October 27, 2017, pursuant to a conversion notice, $15,000 of principal was converted at $0.09 into 159,958 shares of common stock.

On October 30, 2017, pursuant to a conversion notice, $8,750 of principal and $352 of interest was converted at $0.07 into 144,475 shares of common stock.

On October 30, 2017, pursuant to a conversion notice, $20,000 of principal and $1,902 of interest was converted at $0.07 into 300,851 shares of common stock.

On November 2, 2017, pursuant to a conversion notice, $5,000 of principal and $8,250 of interest was converted at $0.09 into 155,426 shares of common stock.

On November 6, 2017, pursuant to a conversion notice, $12,750 of principal and $533 of interest was converted at $0.05 into 245,158 shares of common stock.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

On November 6, 2017, pursuant to a conversion notice, $17,500 of principal was converted at $0.07 into 250,897 shares of common stock.

On November 8, 2017, pursuant to a conversion notice, $20,000 in principal and $2,356 in interest was converted at $0.06 into 382,153 shares of common stock.

On November 13, 2017 pursuant to a conversion notice, $11,000 in principal and $623 in interest was converted at $0.05 into 215,247 shares of common stock.

On November 15, 2017 pursuant to a conversion notice, $20,000 in principal and $2,443 in interest was converted at $0.06 into 383,641 shares of common stock.

On November 17, 2017 pursuant to a conversion notice, $15,000 in principal was converted at $0.07 into 215,054 shares of common stock.

On November 26, 2017 pursuant to a conversion notice, $20,000 in principal and $2,568 in interest was converted at $0.06 into 385,777 shares of common stock.

On November 27, 2017 pursuant to a conversion notice, $20,000 in principal and $1,196 in interest was converted at $0.05 into 392,510 shares of common stock.

On December 1, 2017 pursuant to a conversion notice, $20,000 in principal and $802 in interest was converted at $0.06 into 372,799 shares of common stock.

On December 6, 2017 pursuant to a conversion notice, $21,000 in principal and $1,297 in interest was converted at $0.05 into 412,914 shares of common stock.

On December 8, 2017 pursuant to a conversion notice, $9,900 in principal and $792 in interest was converted at $0.05 into 198,000 shares of common stock.

On December 8, 2017 pursuant to a conversion notice, $42,666 in principal was converted at $0.07 into 611,699 shares of common stock.

On December 11, 2017 pursuant to a conversion notice, $9,900 in principal and $799 in interest was converted at $0.05 into 198,122 shares of common stock.

On December 11, 2017 pursuant to a conversion notice, $27,000 in principal and $1,142 in interest was converted at $0.06 into 504,339 shares of common stock.

On December 11, 2017 pursuant to a conversion notice, $42,666 in principal was converted at $0.07 into 611,699 shares of common stock.

On December 15, 2017 pursuant to a conversion notice, $56,758 in principal was converted at $0.08 into 732,362 shares of common stock.

On December 18, 2017 pursuant to a conversion notice, $30,000 in principal and $2,467 in interest was converted at $0.07 into 478,859 shares of common stock.

On December 19, 2017 pursuant to a conversion notice, $23,000 in principal and $1,013 in interest was converted at $0.07 into 368,867 shares of common stock.

On December 21, 2017 pursuant to a conversion notice, $63,000 in principal was converted at $0.08 into 789,227 shares of common stock.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

On December 22, 2017 pursuant to a conversion notice, $25,000 in principal and $2,078 in interest was converted at $0.06 into 429,806 shares of common stock.

On January 2, 2018 pursuant to a conversion notice, $25,000 in principal and $1,178 in interest was converted at $0.07 into 402,121 shares of common stock.

On January 3, 2018 pursuant to a conversion notice, $25,200 in principal and $2,162 in interest was converted at $0.06 into 434,311 shares of common stock.

On January 4, 2018 pursuant to a conversion notice, $25,000 in principal and $1,372 in interest was converted at $0.07 into 398,854 shares of common stock.

On January 9, 2018 pursuant to a conversion notice, $40,000 in principal and $4,581 in interest was converted at $0.07 into 630,384 shares of common stock.

On January 12, 2018 pursuant to a conversion notice, $25,000 in principal and $1,233 in interest was converted at $0.08 into 345,396 shares of common stock.

On January 12, 2018 pursuant to a conversion notice, $7,500 in principal and $875 in interest was converted at $0.07 into 116,000 shares of common stock.

On January 26, 2018 pursuant to a conversion notice, $30,000 in principal and $1,793 in interest was converted at $0.09 into 353,259 shares of common stock.

On January 30, 2018 pursuant to a conversion notice, $40,000 in principal and $2,130 in interest was converted at $0.09 into 492,407 shares of common stock.

On February 4, 2018 pursuant to a conversion notice, $22,500 in principal and $2,650 in interest was converted at $0.08 into 314,571 shares of common stock.

On February 13, 2018 pursuant to a conversion notice, $20,000 in principal and $1,276 in interest was converted at $0.07 into 285,962 shares of common stock.

On February 21, 2018 pursuant to a conversion notice, $40,000 in principal and $4,986 in interest was converted at $0.08 into 571,977 shares of common stock.

On February 23, 2018 pursuant to a conversion notice, $25,000 in principal and $1,173 in interest was converted at $0.07 into 351,782 shares of common stock.

On February 23, 2018 pursuant to a conversion notice, $20,000 in principal and $1,320 in interest was converted at $0.07 into 296,111 shares of common stock.

On February 28, 2018 pursuant to a conversion notice, $60,000 in principal and $4,027 in interest was converted at $0.06 into 1,011,480 shares of common stock.

On March 4, 2018 pursuant to a conversion notice, $40,000 in principal and $5,012 in interest was converted at $0.06 into 760,980 shares of common stock.

On March 5, 2018 pursuant to a conversion notice, $28,000 in principal and $1,375 in interest was converted at $0.06 into 493,526 shares of common stock.

On March 8, 2018 pursuant to a conversion notice, $27,000 in principal and $1,343 in interest was converted at $0.06 into 507,945 shares of common stock.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

On March 8, 2018 pursuant to a conversion notice, $50,000 in principal and $3,444 in interest was converted at $0.05 into 989,712 shares of common stock.

On March 11, 2018 pursuant to a conversion notice, $60,000 in principal and $7,906 in interest was converted at $0.06 into 1,173,828 shares of common stock.

On March 14, 2018 pursuant to a conversion notice, $25,000 in principal and $1,756 in interest was converted at $0.05 into 495,473 shares of common stock.

On March 16, 2018 pursuant to a conversion notice, $28,000 in principal and $1,442 in interest was converted at $0.06 into 527,637 shares of common stock.

On March 21, 2018 pursuant to a conversion notice, $50,000 in principal and $2,089 in interest was converted at $0.05 into 964,609 shares of common stock.

On March 26, 2018 pursuant to a conversion notice, $27,000 in principal and $1,450 in interest was converted at $0.06 into 504,251 shares of common stock.

The Company has 98,727,377 shares reserved for future issuances based on lender requirements at March 31, 2018.

Options:

On April 14, 2016 (“Grant Date”), the Board of Directors of the Company, through unanimous written consent, granted 286,000 and 286,000 stock options at an exercise price of $7.50 (market value of the Company’s stock on the Grant Date), to its CEO and to a director, respectively. 95,333 of such stock options vested on April 14, 2016 and expire on April 14, 2021, 95,333 of such stock options shall vest on April 14, 2017 (first anniversary of the Grant Date) and expire on April 14, 2021 and 95,333 of such stock options shall vest on April 14, 2018 (second anniversary of the Grant Date) and expire on April 14, 2021. The fair value of each of the 286,000 options at the Grant Date was $1,962,440 (aggregate total of $3,924,880).

The Company expensed $491,058 for these stock options during the nine months ended March 31, 2018. The Company has unrecognized stock option expense of $163,089 as of March 31, 2018.

Warrants:

As of March 31, 2018, there were 149,517 warrants outstanding and exercisable with expiration dates commencing December 2018 and continuing through November 2020.

NOTE 7 – COMMITMENTS AND CONTINGENCIES

Legal Matters

From time to time, the Company may be involved in litigation relating to claims arising out of the Company’s operations in the normal course of business. As of March 31, 2018, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations.

IRS Liability

As part of its requirement for having a foreign operating subsidiary, the Company is required to file an informational Form 5471 to the Internal Revenue Service (the “IRS”), which is a form that explains the nature of the relationship between the foreign subsidiary and the parent company. From 2012 through the 2014 the Company did not file this form in a timely manner. As a result of the non-timely filings, the Company has incurred a penalty from the IRS in the amount of $10,000 per year, or $30,000, plus accrued interest. The Company recorded the penalties for all three years during the year ended June 30, 2017 and is negotiating a payment plan. The Company is current on all subsequent filings.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Operating Agreements

In November 2009, the Company entered into a commercialization agreement with the University of Bath (UK) (the “University”) whereby the Company and the University co-owned the intellectual property relating to the Company’s pro-enzyme formulations. In June 2012, the Company and the University entered into an assignment and amendment whereby the Company assumed full ownership of the intellectual property while agreeing to pay royalties of 2% of net revenues to the University. Additionally, the Company agreed to pay 5% of each and every license agreement subscribed for. The contract is cancellable at any time by either party. To date, no amounts are owed under the agreement.

Operating Leases

On May 4, 2016, the Company entered into a new five-year operating lease agreement with a related party with monthly rent of $3,300 AUD, inclusive of GST (See Note 8).

Future minimum operating lease commitments consisted of the following at March 31, 2018:

Fiscal Year Ended June 30,	Amount (USD)
Remainder 2018	$	7,613
2019	$	30,452
2020	$	30,452
2021	$	25,377

Rent expense for the nine months ended March 31, 2018 and 2017 were $23,734 and $22,237, respectively.

Amatsigroup Agreement

The Company entered into a Manufacturing Services Agreement (the “MSA”) and Quality Assurance Agreement (the “QAA”), each with an effective date of August 12, 2016, with Amatsigroup NV (“Amatsigroup”), formerly known as Q-Biologicals, NV, a contract manufacturing organization located in Belgium. Pursuant to the MSA, Amatsigroup will produce certain drug substances and product containing certain enzymes at its facility in Belgium. The Company will use these substances and products for development purposes, including but not limited to clinical trials. The MSA contemplates payment to Amatsigroup pursuant to a pre-determined fee schedule based on the completion of certain milestones that depend on our manufacturing requirements and final batch yield. The Company anticipates that its payments to Amatsigroup under the MSA will range between $2.5 million and $5.0 million over five years, with the majority of the expenditures occurring during the first two years of the MSA when the finished drug product is manufactured and released for clinical trials. The Company has incurred $1,557,739 of costs to date under the contract. The MSA shall continue for a term of six years unless extended by mutual agreement in writing. The Company can terminate the MSA early for any reason upon the required notice period, however, in such event, the pre-payment paid upon signing the MSA is considered non-refundable. The QAA sets forth the parties respective obligations and responsibilities relating to the manufacturing and testing of the products under the MSA. The agreements with Amatsigroup contain certain customary representations, warranties and limitations of liabilities, and confidentiality and indemnity obligations.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Investment Banking Agreement

On February 23, 2018, the Company entered into an agreement with an effective date of February 14, 2018 with an investment bank, (the “Investment Bank”), pursuant to which the Company retained the Investment Bank as its placement agent. The agreement terminates at the close of business on September 30, 2018. As consideration for such services, the Company shall pay the Investment Bank 8% of the total gross proceeds immediately upon closing a successful capital raise placement. Additionally, the Company shall also pay the Investment Bank non-callable warrants for shares of the Company’s common stock equal to 4% of the proceeds raised. The warrants will have a purchase price equal to 110% of the implied price per share of the placement or 110% of the public market closing price of the Company’s common stock on the date of placement, whichever is lower, and will have an exercise period of five years after the closing of the placement.

NOTE 8 – RELATED PARTY TRANSACTIONS

Since its inception, the Company has conducted transactions with its directors and entities related to such directors. These transactions have included the following:

As of March 31, 2018, and June 30, 2017, the Company owed a current and former director a total of $56,906 and $56,802, respectively, for money loaned to the Company throughout the years. The loan balance owed at March 31, 2018 was not interest bearing (See Note 4).

As of March 31, 2018, and June 30, 2017, the Company owed its two current directors a total of $34,192 and $35,204, respectively, related to expenses paid on behalf of the Company related to corporate startup costs and intellectual property (See Note 3).

Effective May 5, 2016, we entered into an agreement for the lease of our principal executive offices with North Horizon Pty Ltd., of which Mr. Nathanielsz and his wife are owners and directors. The lease has a five year term and provides for annual rental payments of $39,600 AUD, which includes $3,600 of goods and service tax for total payments of $198,000 AUD during the term of the lease. As of March 31, 2018, total payments of $122,100 AUD remain on the lease.

Mr. Nathanielsz’s wife, Sylvia Nathanielsz, is and has been an employee of ours since October 2015. Mrs. Nathanielsz received an annual salary of $57,675 through January 31, 2018 and is entitled to customary benefits. Effective February 1, 2018, Mrs. Nathanielsz salary was increased, and she now receives an annual salary of $92,280.

Pursuant to a February 25, 2016 board resolution, James Nathanielsz shall be paid $4,481 AUD ($3,502 USD), on a monthly basis for the purpose of acquiring and maintaining an automobile. For the nine months ended March 31, 2018, a total of $31,518 in payments have been made with regards to the board resolution.

As per the unanimous written consent of the Board of Directors, on August 15, 2016, James Nathanielsz was granted a $250,000 bonus for accomplishments achieved while serving as the chief executive officer. A total of $130,000 in payments were made in the year ended June 30, 2017. The remaining $120,000 was paid during the nine months ended March 31, 2018.

As per the unanimous written consent of the Board of Directors, on March 16, 2018, James Nathanielsz was granted a $300,000 AUD bonus for accomplishments achieved while serving as the chief executive officer. A total of $50,000 was paid during the nine months ended March 31, 2018. The balance of the accrued bonus as of March 31, 2018 is $183,260.

NOTE 9 – CONCENTRATIONS AND RISKS

Concentration of Credit Risk

The Company maintains its cash in banks and financial institutions in Australia. Bank deposits in Australian banks are uninsured. The Company has not experienced any losses in such accounts through March 31, 2018.

Receivable Concentration

As of March 31, 2018 and June 30, 2017, the Company’s receivables were 100% related to reimbursements on GST taxes paid.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Patent and Patent Concentration

The Company has filed six patent applications relating to its lead product, PRP. The Company’s lead patent application has been granted and remains in force in the United States, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa. In Brazil, Canada, Europe, Malaysia, Mexico and South Korea, the patent application remains under examination.

In 2016 and early 2017 we filed five other patent applications. Two applications were filed in Spain, where one is currently under examination, and one was filed in the United States. Two others were filed under the Patent Cooperation Treaty (the “PCT”). The PCT assists applicants in seeking patent protection by filing one international patent application under the PCT, applicants can simultaneously seek protection for an invention in over 150 countries. Once filed, the application is placed under the control of the national or regional patent offices, as applicable, in what is called the national phase.

Further patent applications are expected to be filed to capture and protect additional patentable subject matter based on the Company’s field of technology relating to pharmaceutical compositions of proenzymes for treating cancer.

Foreign Operations

As of March 31, 2018, and June 30, 2017, the Company’s operations and subsidiary are based in Australia, however the majority of research and development is being conducted in the European Union.

On July 22, 2016, the Company formed a wholly owned subsidiary, Propanc (UK) Limited under the laws of England and Wales for the purpose of submitting an orphan drug application to the European Medicines Agency as a small and medium-sized enterprise. As of March 31, 2018, there has been no activity within this entity.

NOTE 10 - DERIVATIVE FINANCIAL INSTRUMENTS and FAIR VALUE MEASUREMENTS

Derivative Financial Instruments:

The Company applies the provisions of ASC 815-40, Contracts in Entity’s Own Equity, under which convertible instruments and warrants, which contain terms that protect holders from declines in the stock price (reset provisions), may not be exempt from derivative accounting treatment. As a result, warrants and embedded conversion options in convertible debt are recorded as a liability and are revalued at fair value at each reporting date. If the fair value of the warrants exceeds the face value of the related debt, the excess is recorded as change in fair value in operations on the issuance date. The Company has 12,000 warrants and $516,000 of convertible debt, which are treated as derivative instruments outstanding at March 31, 2018.

The Company calculates the estimated fair values of the liabilities for derivative instruments using the Binomial Trees Method. The closing price of the Company’s common stock at March 31, 2018 was $0.10. Volatility, expected remaining term and risk free interest rates used to estimate the fair value of derivative liabilities at March 31, 2018 are indicated in the table that follows. The volatility was based on historical volatility at March 31, 2018, the expected term is equal to the remaining term of the warrants and the risk free rate is based upon rates for treasury securities with the same term.

Warrants

	March 31, 2018
Volatility		246.60	%
Expected remaining term (in years)		.5
Risk-free interest rate		1.93	%
Expected dividend yield		None

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

Convertible Debt

	Initial Valuations (on new derivative instruments entered into during the three months ended March 31, 2018)			March 31, 2018
Volatility		195.25% - 198.43	%		167.81% – 192.32	%
Expected Remaining Term (in years)		1			.93 - 1.36
Risk Free Interest Rate		1.79% - 2.06	%		1.87% - 2.09	%
Expected dividend yield		None			None

Fair Value Measurements:

The Company measures and reports at fair value the liability for derivative instruments. The fair value liabilities for price adjustable warrants and embedded conversion options have been recorded as determined utilizing the Binomial Trees model. The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31 2018:

				Quoted Prices
				in Active	Significant
				Markets for	Other		Significant
	Balance at March 31, 2018			Identical Assets	Observable Inputs		Unobservable Inputs
				(Level 1)	(Level 2)		(Level 3)
Embedded conversion option liabilities	$	555,166	$	—	$	—	$	555,166
Total	$	555,166	$	—	$	—	$	555,166

The following is a roll forward for the nine months ended March 31, 2018 of the fair value liability of price adjustable derivative instruments:

	Fair Value of
	Liability for
	Derivative
	Instruments
Balance at June 30, 2017	$	881,172
Effects of foreign currency exchange rate changes		70
Reductions due to conversions		(658,772	)
Reductions due to repayment of debt		(199,339	)
Initial fair value of embedded conversion option derivative liability recorded as debt discount		510,000
Initial fair value of embedded conversion option derivative liability recorded as change in fair value of embedded conversion option		313,694
Change in fair value included in statements of operations		(291,659	)
Balance at March 31, 2018	$	555,166

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

NOTE 11 – SUBSEQUENT EVENTS

Conversions

On April 2, 2018 pursuant to a conversion notice, $50,000 in principal and $2,916 in interest was converted at $0.06 into 912,659 shares of common stock.

On April 3, 2018 pursuant to a conversion notice, $25,000 in principal and $1,386 in interest was converted at $0.05 into 506,649 shares of common stock.

On April 5, 2018 pursuant to a conversion notice, $50,000 in principal and $2,256 in interest was converted at $0.05 into 1,088,658 shares of common stock.

On April 11, 2018 pursuant to a conversion notice, $20,000 in principal and $929 in interest was converted at $0.04 into 581,358 shares of common stock.

On April 12, 2018 pursuant to a conversion notice, $30,000 in principal and $1,289 in interest was converted at $0.04 into 841,095 shares of common stock.

On April 18, 2018 pursuant to a conversion notice, $50,000 in principal and $3,750 in interest was converted at $0.03 into 1,560,232 shares of common stock.

On April 26, 2018 pursuant to a conversion notice, $35,000 in principal and $3,259 in interest was converted at $0.04 into 1,062,747 shares of common stock

On April 30, 2018 pursuant to a conversion notice, $25,000 in principal and $526 in interest was converted at $0.04 into 686,183 shares of common stock

April 13, 2018 Securities Purchase Agreement

Both the April 2018 GS Capital Note and the April 2018 Back-End Note mature on April 13, 2019, upon which any outstanding principal and interest thereon is due and payable. The amounts cash funded plus accrued interest under both the April 2018 GS Capital Note and the April 2018 Back-End Note are convertibles into shares of the Company’s common stock, at any time after October 13, 2018, at a conversion price for each share of common stock equal to 61% of the lowest closing bid price of the Company’s common stock for the ten prior trading days including the day upon which a notice of conversion is received by the Company from GS Capital, subject to adjustment in certain events.

PROPANC BIOPHARMA, INC. AND SUBSIDIARY

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2018

(unaudited)

The April 2018 GS Capital Note may be prepaid until 180 days from the issuance date with certain penalties. The April 2018 Back-End Note may not be prepaid. However, in the event that the April 2018 Back-End Note has not been cash paid and the April 2018 GS Capital Note is redeemed within the first six months of issuance, the April 2018 Back-End Note will be deemed cancelled and of no further effect. The April 2018 Back-End Note is not convertible until it is funded in cash on or before December 13, 2018, subject to certain restrictions. The Company has reserved 7,684,000 shares of its common stock for conversions under the April 2018 GS Capital Note. For so long as GS Capital owns any shares of common stock issued upon conversion of the April 2018 GS Capital Notes (the “Conversion Shares”), the Company covenants to (i) secure and maintain the listing of such shares of common stock, (ii) comply with certain of its reporting and filing obligations, and (iii) provide to GS Capital any notices it receives from its listing exchange or quotation system regarding the continued eligibility of its common stock for listing on such exchange.

The April 2018 GS Capital Notes contain certain events of default, upon which principal and accrued interest will become immediately due and payable. In addition, upon an event of default, interest on the outstanding principal shall accrue at a default interest rate of 24% per annum, or if such rate is usurious or not permitted by current law, then at the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.

Any shares to be issued pursuant to any conversion of the April 2018 GS Capital Notes shall be issued pursuant to an exemption from the registration requirement of the Securities Act provided in Section 4(a)(2) of the Securities Act. GS Capital may not effect any conversions under the April 2018 Back-End Note until it has made full cash payment for the portion of the April 2018 Back-End Note being converted.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains certain statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “PSLRA”). Such statements may include, among others (i) expected changes in Propanc Biopharma, Inc. (referred to herein as the “Company,” “Propanc,” “we,” “our,” “ours” and “us”) revenues and profitability, (ii) prospective business opportunities and (iii) our strategy for financing our business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by the use of terms such as “may,” “will,” “estimate,” “continue,” “plan,” “believe,” “anticipate,” “intend,” or “expect” and other similar words. The ultimate correctness of these forward-looking statements is dependent upon a number of known and unknown risks and events and is subject to various uncertainties and other factors that may cause our actual results, performance or achievements to be different from any future results, performance or achievements expressed or implied by these statements.

The following important factors, among others, could affect future results and events, causing those results and events to differ materially from those views expressed or implied in our forward-looking statements: our ability to continue as a going concern absent new debt or equity financings; our current reliance on substantial debt financing that we are unable to repay in cash; our ability to successfully remediate material weaknesses in our internal controls; our ability to reach research and development milestones as planned and within proposed budgets; our ability to control costs; our ability to obtain adequate new financing on reasonable terms; our ability to successfully develop PRP; our ability to obtain and maintain patent protection; our ability to recruit employees and directors with accounting and finance expertise; our dependence on third parties for services; our dependence on key executives; the impact of government regulations, including FDA regulations; the impact of any future litigation; the availability of capital and other economic, business and competitive factors.

All forward-looking statements included in this report are made only as of the date of this report or as indicated. We undertake no obligation to update or correct these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements, except as required by law.

You should read the following MD&A in conjunction with the unaudited Consolidated Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this Quarterly Report as well as the information under the heading “Risk Factors” contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017.

Notwithstanding the above, Section 21E of the Securities Exchange Act of 1934, as amended, expressly states that the safe harbor for forward looking statements does not apply to companies that issue penny stocks. Accordingly, the safe harbor for forward looking statements under the PSLRA is not currently available to the Company because we are an issuer of penny stock.

US Dollars are denoted herein by “USD,” “$” and “dollars.”

Overview

Propanc Biopharma, Inc. (the “Company,” “we,” “us,” “our”) was originally incorporated in Melbourne, Victoria Australia on October 15, 2007 as Propanc PTY LTD, and continues to be based in Camberwell, Victoria Australia. Since its inception, substantially all of the operations of the Company have been focused on the development of new cancer treatments targeting high-risk patients, particularly cancer survivors, who need a follow-up, non-toxic, long-term therapy designed to prevent the cancer from returning and spreading. The Company anticipates establishing global markets for its technologies. Our lead product candidate, which we refer to as PRP, is an enhanced pro-enzyme formulation designed to enhance the anti-cancer effects of multiple enzymes acting synergistically. It is currently in the preclinical phase of development.

Effective April 20, 2017, the Company changed its name to “Propanc Biopharma, Inc.” to better reflect the Company’s stage of growth and development.

To date, we have generated no revenue, have no cancer treatment products available to market and have no products which have reached the clinical trial stage. We require substantial additional financing to develop our products.

Recent Developments

GS Capital Partners, LLC Financing

On March 23, 2018, the Company entered into a securities purchase agreement, with GS Capital Partners, LLC (“GS Capital”), pursuant to which GS Capital purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $106,000. The first note (the “March 2018 Note”) was funded with cash and the second note (the “March 2018 Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “March 2018 Note Receivable”). The terms of the March 2018 Back-End Note require cash funding prior to any conversion thereunder. The March 2018 Note Receivable is due November 23, 2018, unless certain conditions are not met, in which case both the March 2018 Back-End Note and the March 2018 Note Receivable may both be cancelled. Both the March 2018 Note and the March 2018 Back-End Note mature on March 23, 2019, upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the March 2018 Note and the March 2018 Back-End Note are convertible into common stock of the Company at a conversion price equal to 62% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. The March 2018 Note is treated as stock settled debt under ASC 480 and accordingly the Company recorded a $64,968 put premium. The Company has recorded $185 of accrued interest as of March 31, 2018 for the March 2018 Note. Total principal outstanding under the March 2018 Note as of March 31, 2018 was $106,000.

On April 13, 2018, the Company entered into a securities purchase agreement with GS Capital, pursuant to which GS Capital purchased two 8% unsecured convertible promissory notes (the “April 2018 GS Capital Notes”) from the Company in the aggregate principal amount of $300,000. The maturity date on the April 2018 GS Capital Notes is April 13, 2019. The terms and conditions of the April 2018 GS Capital Notes are substantially the same as the March Notes, except that (i) the Company reserved 7,684,000 shares of its common stock for conversions, (ii) GS Capital is entitled to deduct $7,500 at the time of cash funding of each of the April 2018 GS Capital Notes, (iii) the conversion price for each share of common stock shall be equal to 61% of the lowest closing bid price of the Company’s common stock as reported for the ten prior trading days including the day upon which a notice of conversion is received by the Company from GS Capital; and (iv) in the event the Company experiences a DTC “chill” on its shares, the conversion price shall be decreased to 51% instead of 61% while the “chill” is in effect.

Power Up Lending Group Ltd. Financing

The maturity date of the January 2018 Power Up Note is January 22, 2019 (the “Maturity Date”). The January 2018 Power Up Note shall bear interest at a rate of 8% per annum, which interest may be paid by the Company to Power Up in shares of common stock, but shall not be payable until the January 2018 Power Up Note becomes payable, whether at the Maturity Date or upon acceleration or by prepayment.

Additionally, Power Up has the option to convert all or any amount of the principal face amount of the January 2018 Power Up Note, starting on July 21, 2018 and ending on the later of the Maturity Date and the date the Default Amount, which is an amount equal to 150% of an amount equal to the then outstanding principal amount of the January 2018 Power Up Note plus any interest accrued, is paid if an event of default occurs, for shares of the Company’s common stock at the then-applicable conversion price.

The January 2018 Power Up Note may be prepaid until 180 days from the issuance date with certain penalties.

On March 5, 2018, the Company entered into a securities purchase agreement with Power Up, pursuant to which Power Up purchased a convertible promissory note (the “March 2018 Power Up Note”) from the Company in the aggregate principal amount of $53,000. The maturity date on the March 2018 Power Up Note is March 5, 2019. The terms and conditions of the March 2018 Power Up Note is substantially the same as the Note from January 22, 2018.

The total principal amount due and outstanding under all debt issued to Power Up as of March 31, 2018 is $206,000.

Eagle Equities Financing

Effective December 29, 2017, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with Eagle Equities, LLC (“Eagle Equities”), pursuant to which Eagle Equities purchased a convertible promissory note (the “Note”) from the Company in the aggregate principal amount of $532,435, such principal and the interest thereon convertible into shares of the Company’s common stock at the option of Eagle Equities at any time. The transactions closed on January 2, 2018.

On January 2, 2018, the Company repaid the remainder of the outstanding debt owed to Delafield Investments Limited using the net proceeds of the Eagle Equities note.

The Note contains an original issue discount of $25,354 such that the purchase price is $507,081. The maturity date of the Note is December 29, 2018. The Note shall bear interest at a rate of 8% per annum, which interest shall be paid by the Company to Eagle Equities in shares of common stock upon receipt of a notice of conversion by the Company from Eagle Equities at any time.

Additionally, Eagle Equities has the option to convert all or any amount of the principal face amount of the Note, at any time, for shares of the Company’s common stock at a price equal to 60% of the lowest closing bid price (the “Closing Bid Price”) of the Company’s common stock as reported on the OTC Markets Group, Inc. quotation system for the ten prior trading days, including the day upon which the Company receives a notice of conversion from Eagle Equities (the “Conversion Price’). However, in the event that the Company’s common stock is restricted by the Depository Trust Company for any reason, the Conversion Price shall be lowered to 50% of the lowest Closing Bid Price for the duration of such restriction. If the Company fails to maintain a reserve of shares of its common stock at least three times the number of shares issuable upon conversion of the Note for at least 60 days after the issuance of the Note, the conversion discount shall be increased by 10%. Notwithstanding the foregoing, Eagle Equities shall be restricted from effecting a conversion if such conversion, along with other shares of the Company’s common stock beneficially owned by Eagle Equities and its affiliates, exceeds 4.99% of the outstanding shares of the Company’s common stock.

The Note may be prepaid until June 27, 2018. If the Note is prepaid within 60 days of the issuance date, then the prepayment premium shall be 130% of the face amount plus any accrued interest; if the Note is prepaid after 60 days from the issuance date, but less than 120 days from the issuance date, then the prepayment premium shall be 140% of the face amount plus any accrued interest; and if the Note is prepaid after 121 days from the issuance date, but prior to 180 days from the issuance date, then the prepayment premium shall be 150% of the face amount plus any accrued interest.

Upon a transfer of all or substantially all of the assets of the Company, or certain reorganization, merger or consolidation events, Eagle Equities may either request that the Company redeem the Note in cash for 150% of the principal amount, plus any accrued but unpaid interest through the date of redemption, or convert the unpaid principal amount plus any accrued but unpaid interest into shares of the Company’s common stock at the Conversion Price.

Pursuant to the terms of the Purchase Agreement, the Company covenants to pay or reimburse Eagle Equities for any fees and expenses associated with the transactions contemplated by the Purchase Agreement along with other customary covenants, such as maintaining the quotation of the Company’s common stock on its existing quotation system. The Note contains certain events of default, including a change in the majority of the board, failure to timely issue shares upon receipt of a notice of conversion, as well as certain customary events of default, including, among others, a breach of the covenants, insolvency, bankruptcy and failure by the Company to pay the principal and interest due under the Note.

Upon an event of default, interest on the outstanding principal shall accrue at a default interest rate of 24% per annum or at the highest rate permitted by law. In the event that the Company fails to deliver to Eagle Equities shares of common stock issuable upon conversion of principal or interest under the Note within three business days of a notice of conversion by Eagle Equities, including an opinion of counsel, the Company shall incur a penalty of $250 per day the shares are not issued from the fourth to ninth business day after the notice is delivered to the Company and on the tenth day and thereafter, the penalty shall increase to $500 per day.

Additional default penalties include:

	●	In the event that the Company loses a bid price for its stock on its marketplace, the outstanding principal under the note shall increase by 20%.

	●	In the event that the Company’s common stock is delisted from any exchange or quotation system, or if its trading is suspending for more than ten consecutive days, or if the Company fails to meet its required reporting obligations under the Securities Exchange Act of 1934 (the “Exchange Act”), the outstanding principal under the note shall increase by 50%.

	●	In the event that the Company fails to pay the outstanding principal and interest on the maturity date, then the outstanding principal due under the Note shall increase by 10%.

	●	In the event that the Company is delinquent in filing its periodic reports under the Exchange Act and such delinquency continues after the six month anniversary of the Note, then Eagle Equities shall be entitled to use the lowest close bid price during the delinquency period as a base price for the conversion.

The total principal amount due and outstanding under all debt issued to Eagle Equities as of March 31, 2018 is $2,001,435.

Amendment to Certificate of Incorporation

On January 23, 2018, the Company filed a certificate of amendment (the “Amendment”) to its certificate of incorporation with the Secretary of State of the State of Delaware following notice of such Amendment given to the stockholders of the Company on January 3, 2018, who previously approved the Amendment. Pursuant to the Amendment, the number of authorized shares of the Company was increased from 101,500,005 to 401,500,005, consisting of (i) 400,000,000 shares of common stock, par value $0.001 per share, and (ii) 1,500,005 shares of preferred stock, par value $0.01 per share.

Manufacturing Services Agreement

We entered into a Manufacturing Services Agreement (the “MSA”) and Quality Assurance Agreement (the “QAA”), each with an effective date of August 12, 2016, with Amatsigroup NV (“Amatsigroup”), formally known as Q-Biologicals NV, a contract manufacturing organization located in Belgium. Pursuant to the MSA, Amatsigroup will produce certain drug substances and product containing certain enzymes at its facility in Belgium. We will use these substances and products for development purposes, including but not limited to clinical trials. The MSA contemplates payment to Amatsigroup pursuant to a pre-determined fee schedule based on the completion of certain milestones that depend on our manufacturing requirements and final batch yield. We anticipate that our payments to Amatsigroup under the MSA will range between $2.5 million and $5.0 million over five years, with the majority of the expenditures occurring during the first two years of the MSA when the finished drug product is manufactured and released for clinical trials. To date, we have incurred expenses of $1,557,739 in connection with services performed by Amatsigroup under the MSA.

The MSA shall continue for a term of six years unless extended by mutual agreement in writing. We can terminate the MSA early for any reason upon the required notice period, however, in such event, the pre-payment paid upon signing the MSA is considered non-refundable. The QAA sets forth the parties respective obligations and responsibilities relating to the manufacturing and testing of the products under the MSA.

The agreements with Amatsigroup contain certain customary representations, warranties and limitations of liabilities, and confidentiality and indemnity obligations.

Pre-Clinical Efficacy and Toxicology Studies

In November 2015, we completed animal efficacy studies in mice through our contract research partner, vivoPharm, demonstrating proof of concept in vivo. During the course of these studies, we discovered a new target therapeutic dose range using pro-enzymes for treating cancer. That month, we filed a patent application in support of this discovery, as described further herein.

On October 25, 2016 we completed a toxicokinetic study for PRP. The purpose of the study was to evaluate the toxicokinetic parameters of PRP after repeated, daily intravenous tail vein administration in rats and to evaluate distribution and bioavailability of the test articles, both before and after repeat exposure, over a 28-day period.

On December 22, 2016, we commenced a second GLP-compliant toxicity study for PRP. An animal group was administered low dosages intravenously, also over a 28-day period, after which the focus of the study expanded to medium and high dosages. On April 27, 2017, we announced the successful completion of this study. On August 2, 2017, we completed a pathology assessment of the GLP-compliant 28-day repeat-dose toxicity study and again observed no treatment related findings. This concluded the preclinical development phase of PRP and provides a safety margin for a dosage of PRP to be administered in future clinical trials. We currently intend to submit a clinical trial application in the United Kingdom.

In November 2017, we successfully developed a manufacturing process capable of purifying and stabilizing the two active drug substances of the PRP formulation, trypsinogen and chymotrypsinogen. The Company intends to commence engineering runs of manufacturing the finished drug product, prior to full scale GMP manufacture of PRP for human trials.

In March 2018, we undertook a scientific advice meeting with the Medicines and Healthcare Products Regulatory Agency (MHRA), UK, regarding the investigational medicinal product (IMP) manufacturing program for PRP. A number of topics were raised and clarified regarding the preparation of a clinical trial application (CTA) for a First-In-Human study in the UK.

Intellectual Property Updates

In June 2017, we received a written opinion from the Australian Patent Office relating to our Patent Cooperation Treaty (“PCT”) application. Specifically, we were notified that a majority of the claims we made concerning our combination of trypsinogen and chymotrypsinogen that comprises PRP were considered novel and several of them were considered inventive. The Australian Patent Office also found that the experimental data included in the application and the way it is presented adequately supported the pending claims.

In July 2017, we received notification of the acceptance of our lead patent application from the Chinese Patent Office.

In January 2018, we received notification of allowance of our lead patent application from the European Patent Office.

Orphan Drug Designation

In June 2017, we were notified by the U.S. Food and Drug Administration (the “FDA”) that PRP had been granted orphan drug designation for the treatment of pancreatic cancer. Orphan drug designation may be granted by the FDA when a rare disease or condition is implicated and a potential treatment qualifies under the Orphan Drug Act and applicable FDA regulations. This qualifies us for various developmental incentives, including protocol assistance, the potential for research grants, the waiver of future application fees, and tax credits for clinical testing if we choose to host future clinical trials in the United States.

In October 2017, we submitted a request for a second orphan drug designation for PRP, this time for ovarian cancer.

On November 2, 2017, we were notified by the FDA that our request was not granted. The Office of Orphan Products Development (OOPD) stated that complete prevalence is used as a measure of disease in ovarian cancer, as this reflects the number of women who have been diagnosed with disease and may be eligible for treatment with the proposed therapy. Therefore, on the date of the submission of our application, the OOPD estimated that the prevalence of ovarian cancer was 228,110 cases. Since the prevalence exceeds the threshold of 200,000 to qualify for orphan drug designation, they could not grant our request.

Consulting Agreements

On December 29, 2017, the Company entered into a one-year consulting agreement with a consultant for certain consulting, advisory and media services. As compensation for such services, the Company agreed to pay (i) an hourly fee, for up to $71,250 of time-based services; (ii) $9,772 for the preparation of certain marketing materials; (iii) an upfront fee of 500,000 restricted shares of the Company’s common stock, with up to 750,000 additional shares to be issued in six months at the Company’s sole discretion, and (iv) a marketing bonus equal to 6% of the value of any: (x) business collaboration with the Company which is identified or introduced by the consultant; or (y) joint venture, licensing, collaboration or similar monetization or strategic transaction (other than any capital-raising transaction) which is identified or introduced by the consultant. The Company may, in its sole discretion, pay any of the aforementioned fees in cash or shares of the Company’s common stock. If such fees are paid in stock, the number of shares to be paid shall be calculated by dividing the dollar amount of time (or value of the transaction, as the case may be) invoiced in such pay period by, as of the applicable calculation date, the most recent price at which the Company has sold shares of its common stock (or securities convertible into common stock) in a bona fide public or private financing including third party investors.

Critical Accounting Estimates

Below is a discussion of our more subjective accounting estimation processes for purposes of explaining (i) the methodology used in calculating the estimates, (ii) the inherent uncertainties pertaining to such estimates and (iii) the possible effects of a significant variance in actual experience, from that of the estimate, on the Company’s financial condition. Estimates involve numerous assumptions that, if incorrect, could create a material adverse impact on the Company’s results of operations and financial condition.

Foreign Currency Translation and Comprehensive Income (Loss): The Company’s functional currency is the AUD. For financial reporting purposes, the AUD has been translated into USD as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Equity transactions are translated at each historical transaction date spot rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity (deficit) as “accumulated other comprehensive income (loss).” Gains and losses resulting from foreign currency transactions are included in the statement of operations and comprehensive loss as other income (expense).

Accounting for Income Taxes: The Company is governed by Australia and United States income tax laws, which are administered by the Australian Taxation Office and the United States Internal Revenue Service, respectively. The Company follows ASC 740, “Accounting for Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

Accounting for Stock Based Compensation: The Company records stock based compensation in accordance with ASC 718, “Stock Compensation” and Staff Accounting Bulletin No. 107 issued by the SEC in March 2005 regarding its interpretation of ASC 718. ASC 718 requires the fair value of all stock-based employee compensation awarded to employees to be recorded as an expense over the related requisite service period. The statement also requires the recognition of compensation expense for the fair value of any unvested stock option awards outstanding at the date of adoption. The Company values any employee or non-employee stock based compensation at fair value using the Black-Scholes Option Pricing Model.

The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 505-50 “Equity-Based Payments to Non-Employees.”

Derivative Instruments: ASC 815, “Derivatives and Hedging,” establishes accounting and reporting standards for derivative instruments and for hedging activities by requiring that all derivatives be recognized in the balance sheet and measured at fair value. Gains or losses resulting from changes in the fair value of derivatives are recognized in earnings. On the date of conversion, or payoff, of debt, the Company records the fair value of the conversion shares, removes the fair value of the related derivative liability, removes any discounts and records a net gain or loss on debt extinguishment.

Convertible Notes With Variable Conversion Options: The Company has entered into convertible notes, some of which contain variable conversion options, whereby the outstanding principal and accrued interest may be converted, by the holder, into common shares at a fixed discount to the price of the common stock at the time of conversion. The Company treats these convertible notes as stock settled debt under ASC 480 and measures the fair value of the notes at the time of issuance, which is the result of the share price discount at the time of conversion, and records the put premium as accretion to interest expense to the date of first conversion.

Research and Development Tax Credits: The Company may apply for Research and Development tax concessions with the Australian Taxation Office on an annual basis. Although the amount is possible to estimate at year end, the Australian Taxation Office may reject or materially alter the claim amount. Accordingly, the Company does not recognize the benefit of the claim amount until cash receipt since collectability is not certain until such time. The tax concession is a refundable credit. If the Company has net income then the Company can receive the credit which reduces its income tax liability. If the Company has net losses, then the Company may still receive a cash payment for the credit, however, the Company’s net operating loss carry forwards are reduced by the gross equivalent loss that would produce the credit amount when the income tax rate is applied to that gross amount. The concession is recognized as an income tax benefit, in operations, upon receipt.

Recent Accounting Pronouncements

Reference is made to “Recently Adopted Accounting Pronouncements” under Note 1 of the Unaudited Condensed Notes to the Unaudited Consolidated Financial Statements included in this report for a discussion of recently issued and adopted accounting pronouncements.

Results of Operations

The following discussion should be read in conjunction with the unaudited consolidated financial statements and notes thereto included elsewhere in this Form 10-Q. The results discussed below are of the Company and its wholly-owned Australian subsidiary, Propanc Pty Ltd.

For the Three Months Ended March 31, 2018 compared to the Three Months Ended March 31, 2017

Revenue

For the three months ended March 31, 2018 and 2017, we generated no revenue because we are currently undertaking research and development activities for market approval and there were no sales generated in this period. We do not expect to make significant revenues for several years.

Administration Expenses

Administration expenses decreased to $723,992 for the three months ended March 31, 2018 as compared with $1,153,138 for the three months ended March 31, 2017. This decrease is attributable to a decrease in stock based expense of approximately $320,000, which is related to a grant of stock options to our directors in April 2016 along with a decrease of approximately $380,000 related to stock based consulting fees. These decreases are offset by an increase in salaries and wages of approximately $225,000 in the three months ended March 31, 2018, primarily related to the annual bonus paid to Mr. Nathanielsz during this period.

Occupancy Expense

Occupancy expense increased by $356 to $8,005 for the three months ended March 31, 2018. The increase relates primarily to the fluctuation in foreign currency exchange rates.

Research and Development Expenses

Research and development expenses were $75,138 for the three months ended March 31, 2018 as compared with $386,490 for the three months ended March 31, 2017. The decrease in research and development expenses is primarily due to a decrease in clinical development expenses for PRP, since reproduction runs and purification process development of the two proenzymes, trypsinogen and chymotrypsinogen, for the PRP formulation, were recently completed. The Company is preparing to commence engineering runs and GMP manufacture of the finished drug product, during or before the second half of this year, for a future First-In-Human study in the UK, after concluding a scientific advice meeting with the MHRA.

Interest Expense/Income

Interest expense increased to $830,911 for the three months ended March 31, 2018 as compared with $798,361 for the three months ended March 31, 2017. Interest expense is primarily comprised of $228,000 debt discount amortization and $616,000 in accretion of put premium and an $80,000 reduction of put premium related to the repayment of notes. This increase is primarily attributable to higher accretion amounts of convertible notes with discounted debt features offset by the conversion of derivative debt resulting in lower amortization of debt discount during the three months ended March 31, 2018.

Change in Fair Value of Derivative Liabilities

Change in fair value of derivative liabilities decreased by $65,809 to a gain of $207,736 for the three months ended March 31, 2018 from a gain of $273,545 for the three months ended March 31, 2017. This decrease is primarily attributable to an increase in the issuance of convertible notes with repricing options and variable conversion pricing.

Foreign Currency Transaction Gain (Loss)

Foreign currency transaction loss decreased to $230,346 for the three months ended March 31, 2018 as compared to a gain of $394,503 for the three months ended March 31, 2017. The decrease in foreign currency transaction loss is primarily attributable to greater fluctuation in exchange rates in the three months ended March 31, 2017 than in the three months ended March 31, 2018.

Net loss

Net loss increased to $1,491,006 for the three months ended March 31, 2018 as compared with $1,371,126 for the three months ended March 31, 2017. The increase is primarily attributable to an approximately $306,000 decrease in tax benefit as well as the net effect of fluctuations within changes in fair value of derivative liabilities and foreign currency transactions gains.

For the Nine Months Ended March 31, 2018 compared to the Nine Months Ended March 31, 2017

Revenue

For the nine months ended March 31, 2018 and 2017, we generated no revenue because we are currently undertaking research and development activities for market approval and there were no sales generated in this period.

Administration Expenses

Administration expenses decreased to $1,750,840 for the nine months ended March 31, 2018 as compared with $3,893,534 for the nine months ended March 31, 2017. This decrease is attributable to a decrease in stock based expense of approximately $980,000, which is related to a grant of stock options to our directors in April 2016 along with a decrease of approximately $780,000 related to stock based consulting fees. Additionally, investor relations decreased by $200,000 legal fees decreased by approximately $150,000 in the nine months ended March 31, 2018.

Occupancy Expense

Occupancy expense increased by $1,497 to $23,734 for the nine months ended March 31, 2018. The increase relates to the fluctuation in foreign currency exchange rates along with an approximately $700 decrease in occupancy in the nine months ended March 31, 2017 related to a reclassification of expenses.

Research and Development Expenses

Research and development expenses were $1,673,606 for the nine months ended March 31, 2018 as compared with $714,889 for the nine months ended March 31, 2017. The increase in research and development expenses is primarily due to an increase in clinical development expenses for PRP, as the purchase of the two proenzymes, trypsinogen and chymotrypsinogen, for the PRP formulation, raw material purification of the proenzymes, manufacturing process development and commencement of GMP manufacturing of the finished drug product intended for use in future First-In-Human studies increased in October 2017, as the Company advances towards full scale manufacturing. Additionally, the use of development & regulatory consultants also increased to support process development and manufacturing, submission to the US Food & Drug Administration (FDA) for a request for Orphan Drug Designation status for the treatment of pancreatic cancer and preparation for a scientific advice meeting with the MHRA, which meeting was completed during the first calendar quarter of 2018.

Interest Expense/Income

Interest expense decreased to $2,210,097 for the nine months ended March 31, 2018 as compared with $2,525,375 for the nine months ended March 31, 2017. Interest expense is primarily comprised of $628,000 debt discount amortization and $1,500,000 in accretion of put premium. This decrease is primarily attributable to the conversion of derivative debt resulting in lower amortization of debt discount offset by higher accretion amounts of convertible notes with discounted debt features during the nine months ended March 31, 2018.

Change in Fair Value of Derivative Liabilities

Change in fair value of derivative liabilities decreased by $625,973 from a gain of $603,938 for the nine months ended March 31, 2017 to a loss of $22,035 for the nine months ended March 31, 2018. This decrease is primarily attributable to an increase in the issuance of convertible notes with repricing options and variable conversion pricing.

Foreign Currency Transaction Gain (Loss)

Foreign currency transaction loss increased to $239,498 for the nine months ended March 31, 2018 as compared to a gain of $143,169 for the nine months ended March 31, 2017. The decrease in foreign currency transaction gain is primarily attributable to greater fluctuation in exchange rates in the nine months ended March 31, 2017 than in the nine months ended March 31, 2018.

Net loss

Net loss decreased to $5,616,728 for the nine months ended March 31, 2018 as compared with $6,234,008 for the nine months ended March 31, 2017. The decrease is primarily attributable to an approximately $2,143,000 decrease in administrative expenses offset by an approximately $959,000 increase in research and development expense as well as the net effect of fluctuations within changes in fair value of derivative liabilities and foreign currency transactions gains.

Liquidity and Capital Resources

	For the Nine Months Ended March 31,
	2018			2017
Net cash used in operating activities	$	(1,730,085	)	$	(1,449,080	)
Net cash used in investing activities	$	-		$	-
Net cash provided by financing activities	$	1,893,255		$	1,388,036
Effect of exchange rate changes on cash	$	(222,917	)	$	(50,968	)

Net cash used in operations was $1,730,085 for the nine months ended March 31, 2018 compared to $1,449,080 for the nine months ended March 31, 2017. This fluctuation is due to a decrease in stock option expense of approximately $973,000, offset by an increase in accounts payable of approximately $626,000 along with fluctuations in changes in foreign currency transaction gains and losses, changes related to the valuation of new derivative liabilities and the revaluation of existing derivative liabilities in the nine months ending March 31, 2018.

Cash flows provided by financing activities for the nine months ended March 31, 2018 were $1,893,255 compared to $1,388,036 for the nine months ended March 31, 2017. During the nine months ended March 31, 2018, we had proceeds from convertible promissory notes of $2,385,781 offset by repayments of convertible promissory notes of $490,181. During the nine months ended March 31, 2017, we had proceeds from convertible promissory notes of $923,750 and proceeds from the exercise of warrants of approximately $464,000.

The effect of the exchange rate on cash resulted in a $222,917 negative adjustment to cash flows in the nine months ending March 31, 2018 compared to a negative adjustment of $50,968 to cash flows in the nine months ending March 31, 2017. The reason for the fluctuation is due to the application of translation rates throughout the cash flow statement, the volume of transactions within each period and the daily fluctuation in exchange rates.

We have substantial capital resource requirements and have incurred significant losses since inception. As of March 31, 2018, we had $9,296 in cash. Total debt outstanding at March 31, 2018 was $3,128,435. Based upon our current business plans, we will need considerable cash investments to be successful. Such capital requirements are in excess of what we have in available cash and for which we currently have commitments. Therefore, we presently do not have enough available cash to meet our obligations over the next twelve (12) months. Over the last twelve (12) months, we raised capital through unsecured short-term debt borrowings. In the near future, we intend to raise additional capital through either private or public financings. If we are unable to raise sufficient capital, this may affect our operations and ability to complete ongoing activities in connection with our research and development programs. If we do not raise sufficient capital we will reduce our R&D activities to minimize overheads. Further, we may consider possible licensing of our drug product, JV’s or mergers.

Going Concern Qualification

We have incurred significant losses and cash used in operations, and such losses and use of cash are expected to continue. Our Independent Registered Public Accounting Firm has included a “Going Concern Qualification” in their report for the years ended June 30, 2017 and 2016. In addition, we have negative working capital. The foregoing raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans include seeking additional capital or debt financing. There is no guarantee that additional capital or debt financing will be available when and to the extent required, or that if available, it will be on terms acceptable to us. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. The “Going Concern Qualification” might make it substantially more difficult to raise capital.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable to smaller reporting companies.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

With the participation of James Nathanielsz, our Chief Executive Officer and Chief Accounting Officer, we have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Based upon such evaluation, our Chief Executive Officer and Chief Financial Officer has concluded that, as of the end of such period, our disclosure controls and procedures were not effective to ensure that (i) information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our principal executive officer and principal financial officer to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

The Company is undertaking to improve its internal control over financial reporting and improve its disclosure controls and procedures. As of March 31, 2018, we identified the following material weaknesses that still exist through the date of this report:

As of March 31, 2018, and as of the date of filing this report, we did not maintain effective controls over the disclosure control environment. Specifically, the Company lacks accounting personnel with technical knowledge in certain debt and equity transactions. Additionally, because of the size of the Company’s administrative staff, controls related to the segregation of certain duties have not been developed and the Company has not been able to adhere to them. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.

Other than as discussed above, there were no changes in internal control over financial reporting that occurred during the quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

To the best of our knowledge, there are no material pending legal proceedings to which we are a party or of which any of our property is the subject.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under Part I, Item 1A, “Risk Factors” in the Company’s Annual Report of Form 10-K for the year ended June 30, 2017, as filed with the SEC. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Shares issued for conversion of debt

See Note 5 to the Company’s financial statements for dates and amounts of conversions of principal of convertible debt by various parties including Delafield, Eagle Equities and Regal Consulting, LLC.

The shares of common stock issued upon conversion of the convertible debt were sold without registration in reliance on the exemption provided by Section 3(a)(9) of the Securities Act.

Item 3. Defaults Upon Senior Securities.

As of March 31, 2018, the Company was in default under those certain convertible promissory notes issued to Eagle Equities LLC on December 12, 2016, January 27, 2017 and March 1, 2017 for failure to pay an aggregate of $769,933 of principal and accrued interest as of December 12, 2017, January 27, 2018 and March 1, 2018, the respective maturity dates of such notes. The Company is currently in discussions with Eagle Equities LLC to extend such maturity dates. See Note 5 to the unaudited condensed consolidated financial statements in Part I of this report, which we incorporate by reference into this Item, for additional information.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

See Part II, Item 3 of this report, which we incorporate by reference into this Item.

Item 6. Exhibits.

Exhibit Number		Description

3.1		Certificate of Amendment to Certificate of Incorporation effective as of January 23, 2018, incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on January 26, 2018.

4.1		8% Convertible Redeemable Note issued to Power Up Lending Group Ltd., dated January 22, 2018, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on January 26, 2018.

4.2		8% Convertible Redeemable Note issued to GS Capital Partners, LLC, dated March 23, 2018, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on March 29, 2018.

4.3		8% Convertible Redeemable Back End Note issued to GS Capital Partners, LLC, dated March 23, 2018, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on March 29, 2018.

4.4		Collateralized Secured Promissory Note of GS Capital Partners, LLC, dated March 23, 2018, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on March 29, 2018.

4.5		8% Convertible Redeemable Note issued to GS Capital Partners, LLC, dated April 13, 2018, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on April 19, 2018.

4.6		8% Convertible Redeemable Back End Note issued to GS Capital Partners, LLC, dated April 13, 2018, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on April 19, 2018.

4.7		Collateralized Secured Promissory Note of GS Capital Partners, LLC, dated April 13, 2018, incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on April 19, 2018

10.1		Securities Purchase Agreement by and between the Company and Power Up Lending Group Ltd., effective as of January 22, 2018, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on January 26, 2018.

10.2		Securities Purchase Agreement by and between Propanc Biopharma, Inc. and GS Capital Partners, LLC, dated as of March 23, 2018, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 29, 2018.

10.3		Securities Purchase Agreement by and between Propanc Biopharma, Inc. and GS Capital Partners, LLC, dated as of April 13, 2018, incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on April 19, 2018.

31.1*		Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*		Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		XBRL Instance Document

101.SCH		XBRL Schema Document

101.CAL		XBRL Calculation Linkbase Document

101.LAB		XBRL Label Linkbase Document

101.PRE		XBRL Presentation Linkbase Document

101.DEF		XBRL Definition Linkbase Document

Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PROPANC BIOPHARMA, INC.

Date May 10, 2018	By:	/s/ James Nathanielsz
	Name:	James Nathanielsz
	Title:	Chief Executive Officer, Chief Financial
		Officer and Chief Accounting Officer

EX-31.1 2 ex31-1.htm

EXHIBIT 31.1

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, James Nathanielsz, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Propanc Biopharma, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 10, 2018

/s/ James Nathanielsz
James Nathanielsz
Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

EX-32.1 3 ex32-1.htm

Exhibit 32.1

CERTIFICATION PURSUANT TO

SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report on Form 10-Q of Propanc Biopharma, Inc., James Nathanielsz, the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer of Propanc Biopharma, Inc., certifies, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge, that:

	1.	This quarterly Report on Form 10-Q for the quarter ended March 31, 2018 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

	2.	The information contained in this quarterly report on Form 10-Q for the quarter ended March 31, 2018 fairly presents, in all material respects, the financial condition and results of operations of Propanc Biopharma, Inc.

Date: May 10, 2018

/s/ James Nathanielsz
James Nathanielsz
Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer
(Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)

A signed original of this written statement as required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to Propanc Biopharma, Inc. and will be retained by Propanc Biopharma, Inc. and furnished to the SEC or its staff upon request.

EX-101.INS 4 ppcb-20180331.xml XBRL INSTANCE FILE 0001517681 2017-07-01 2018-03-31 0001517681 2017-06-30 0001517681 2016-06-30 0001517681 us-gaap:SeriesAPreferredStockMember 2017-06-30 0001517681 us-gaap:SeriesBPreferredStockMember 2017-06-30 0001517681 us-gaap:WeightedAverageMember 2017-06-30 0001517681 PPCB:DirectorsAndOfficerMember 2017-06-30 0001517681 PPCB:UnrelatedPartiesMember 2017-06-30 0001517681 PPCB:InitialSecuritiesPurchaseAgreementMember PPCB:DelafieldInvestmentsLimitedMember 2015-10-28 0001517681 PPCB:AdditionalIssuanceAgreementMember 2016-09-13 0001517681 PPCB:AdditionalIssuanceAgreementMember 2016-09-12 2016-09-13 0001517681 PPCB:AdditionalIssuanceDebentureMember 2016-09-13 0001517681 PPCB:AdditionalIssuanceDebentureMember 2017-06-30 0001517681 PPCB:DecemberLetterAgreementsMember 2016-12-02 0001517681 PPCB:DecemberLetterAgreementsMember 2017-06-30 0001517681 PPCB:RegalConsultingAgreementMember 2016-11-18 0001517681 PPCB:RegalConsultingAgreementMember 2016-11-16 2016-11-18 0001517681 PPCB:RegalConsultingAgreementMember PPCB:FirstConvertibleNoteMember 2016-11-18 0001517681 PPCB:RegalConsultingAgreementMember PPCB:SecondConvertibleNoteMember 2017-02-16 0001517681 PPCB:RegalConsultingAgreementMember PPCB:FirstConvertibleNoteMember 2017-06-30 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2016-12-12 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2016-12-11 2016-12-12 0001517681 PPCB:DecemberTwentyOneThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2016-12-21 0001517681 PPCB:DecemberTwentyOneThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2016-12-20 2016-12-21 0001517681 PPCB:JanuaryTwentySevenTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-01-27 0001517681 PPCB:JanuaryTwentySevenTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-01-26 2017-01-27 0001517681 PPCB:MarchFirstTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-03-02 0001517681 PPCB:MarchFirstTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-03-01 2017-03-02 0001517681 us-gaap:SeriesAPreferredStockMember 2014-12-09 0001517681 us-gaap:SeriesBPreferredStockMember 2015-06-16 0001517681 us-gaap:DirectorMember 2016-04-10 2016-04-14 0001517681 us-gaap:ChiefExecutiveOfficerMember 2016-04-10 2016-04-14 0001517681 2016-04-14 0001517681 2016-04-10 2016-04-14 0001517681 us-gaap:ShareBasedCompensationAwardTrancheTwoMember PPCB:AprilTwoThousandEighteenMember 2018-03-31 0001517681 us-gaap:RoyaltyAgreementTermsMember 2009-11-01 2009-11-30 0001517681 us-gaap:LicenseAgreementTermsMember 2009-11-01 2009-11-30 0001517681 PPCB:NewFiveYearOperatingLeaseAgreementMember PPCB:AUDMember 2016-05-03 2016-05-04 0001517681 PPCB:QualityAssuranceAgreementMember us-gaap:MinimumMember 2016-08-12 0001517681 PPCB:QualityAssuranceAgreementMember us-gaap:MaximumMember 2016-08-12 0001517681 PPCB:NorthHorizonPtyLtdMember PPCB:AUDMember 2016-05-03 2016-05-05 0001517681 PPCB:NorthHorizonPtyLtdMember 2016-05-03 2016-05-05 0001517681 PPCB:JamesNathanielszMember PPCB:AUDMember 2016-02-24 2016-02-25 0001517681 PPCB:JamesNathanielszMember us-gaap:ChiefExecutiveOfficerMember 2016-08-14 2016-08-15 0001517681 PPCB:JamesNathanielszMember us-gaap:ChiefExecutiveOfficerMember 2016-07-01 2017-06-30 0001517681 us-gaap:ConvertibleDebtMember us-gaap:MinimumMember 2017-07-01 2018-03-31 0001517681 us-gaap:ConvertibleDebtMember us-gaap:MaximumMember 2017-07-01 2018-03-31 0001517681 us-gaap:ConvertibleDebtMember 2017-07-01 2018-03-31 0001517681 us-gaap:FairValueInputsLevel1Member 2018-03-31 0001517681 us-gaap:FairValueInputsLevel2Member 2018-03-31 0001517681 us-gaap:FairValueInputsLevel3Member 2018-03-31 0001517681 PPCB:CurrentAndFormerDirectorMember 2017-06-30 0001517681 PPCB:TwoCurrentDirectorsMember 2017-06-30 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2016-07-01 2017-06-30 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2017-05-09 2017-05-10 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-04-01 2017-04-11 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-04-11 0001517681 PPCB:DecemberTwentyOneThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-05-03 2017-05-04 0001517681 PPCB:DecemberTwentyOneThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-05-04 0001517681 PPCB:JanuaryTwentySevenTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-05-03 2017-05-04 0001517681 PPCB:JanuaryTwentySevenTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-06-03 0001517681 PPCB:JanuaryTwentySevenTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-06-02 2017-06-03 0001517681 PPCB:MayTwentySixTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:GSCapitalPartnersLLCMember 2017-05-26 0001517681 PPCB:MayTwentySixTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:GSCapitalPartnersLLCMember 2017-05-25 2017-05-26 0001517681 PPCB:IRSMember 2017-06-30 0001517681 us-gaap:ConvertibleDebtMember PPCB:InitialValuationMember 2018-01-01 2018-03-31 0001517681 PPCB:SharesIssuedSeventeenMember 2017-09-13 2017-09-14 0001517681 PPCB:SharesIssuedSeventeenMember 2017-09-14 0001517681 2018-03-31 0001517681 us-gaap:SeriesAPreferredStockMember 2018-03-31 0001517681 us-gaap:SeriesBPreferredStockMember 2018-03-31 0001517681 2016-07-01 2017-03-31 0001517681 2017-03-31 0001517681 us-gaap:WarrantMember 2017-07-01 2018-03-31 0001517681 us-gaap:EmployeeStockOptionMember 2017-07-01 2018-03-31 0001517681 us-gaap:CommonStockMember 2017-07-01 2018-03-31 0001517681 us-gaap:WeightedAverageMember 2018-03-31 0001517681 PPCB:DirectorsAndOfficerMember 2018-03-31 0001517681 PPCB:UnrelatedPartiesMember 2018-03-31 0001517681 us-gaap:WarrantMember 2018-03-31 0001517681 PPCB:QualityAssuranceAgreementMember 2017-07-01 2018-03-31 0001517681 PPCB:CurrentAndFormerDirectorMember 2018-03-31 0001517681 PPCB:TwoCurrentDirectorsMember 2018-03-31 0001517681 PPCB:NorthHorizonPtyLtdMember PPCB:AUDMember PPCB:NathanielszMember 2016-05-05 0001517681 PPCB:NorthHorizonPtyLtdMember PPCB:AUDMember 2018-03-31 0001517681 PPCB:SylviaNathanielszMember PPCB:ThroughJanuaryTwoThousandAndEighteenMember 2017-07-01 2018-03-31 0001517681 PPCB:JamesNathanielszMember 2017-07-01 2018-03-31 0001517681 PPCB:JamesNathanielszMember us-gaap:ChiefExecutiveOfficerMember 2017-07-01 2018-03-31 0001517681 PPCB:SharesIssuedOneMember 2017-07-04 2017-07-05 0001517681 PPCB:SharesIssuedOneMember 2017-07-05 0001517681 PPCB:SharesIssuedTwoMember 2017-07-12 2017-07-13 0001517681 PPCB:SharesIssuedTwoMember 2017-07-13 0001517681 PPCB:SharesIssuedThreeMember 2017-07-16 2017-07-17 0001517681 PPCB:SharesIssuedThreeMember 2017-07-17 0001517681 PPCB:SharesIssuedFourMember 2017-07-19 2017-07-20 0001517681 PPCB:SharesIssuedFourMember 2017-07-20 0001517681 PPCB:SharesIssuedFiveMember 2017-07-27 2017-07-28 0001517681 PPCB:SharesIssuedFiveMember 2017-07-28 0001517681 PPCB:SharesIssuedSixMember 2017-08-01 2017-08-02 0001517681 PPCB:SharesIssuedSixMember 2017-08-02 0001517681 PPCB:SharesIssuedSevenMember 2017-08-01 2017-08-02 0001517681 PPCB:SharesIssuedSevenMember 2017-08-02 0001517681 PPCB:SharesIssuedEightMember 2017-08-15 2017-08-16 0001517681 PPCB:SharesIssuedEightMember 2017-08-16 0001517681 PPCB:SharesIssuedNineMember 2017-08-12 2017-08-17 0001517681 PPCB:SharesIssuedNineMember 2017-08-17 0001517681 PPCB:SharesIssuedTenMember 2017-08-21 2017-08-22 0001517681 PPCB:SharesIssuedTenMember 2017-08-22 0001517681 PPCB:SharesIssuedElevenMember 2017-08-24 2017-08-25 0001517681 PPCB:SharesIssuedElevenMember 2017-08-25 0001517681 PPCB:SharesIssuedTwelveMember 2017-08-28 2017-08-29 0001517681 PPCB:SharesIssuedTwelveMember 2017-08-29 0001517681 PPCB:SharesIssuedThirteenMember 2017-09-02 2017-09-03 0001517681 PPCB:SharesIssuedThirteenMember 2017-09-03 0001517681 PPCB:SharesIssuedFourteenMember 2017-09-05 2017-09-06 0001517681 PPCB:SharesIssuedFourteenMember 2017-09-06 0001517681 PPCB:SharesIssuedFifteenMember 2017-09-07 2017-09-08 0001517681 PPCB:SharesIssuedFifteenMember 2017-09-08 0001517681 PPCB:SharesIssuedSixteenMember 2017-09-13 2017-09-14 0001517681 PPCB:SharesIssuedSixteenMember 2017-09-14 0001517681 PPCB:SharesIssuedEighteenMember 2017-09-17 2017-09-18 0001517681 PPCB:SharesIssuedEighteenMember 2017-09-18 0001517681 PPCB:SharesIssuedNineteenMember 2017-09-24 2017-09-25 0001517681 PPCB:SharesIssuedNineteenMember 2017-09-25 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2017-07-01 2018-03-31 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2017-08-01 2017-08-02 0001517681 us-gaap:WarrantMember 2017-07-01 2018-03-31 0001517681 PPCB:AdditionalIssuanceDebentureMember 2018-03-31 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember PPCB:DecemberEagleBackEndNoteMember 2018-03-31 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:JanuaryTwentySevenTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:EagleEquitiesLLCMember PPCB:JanuaryEagleBackEndNoteMember 2018-03-31 0001517681 PPCB:JanuaryTwentySevenTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:MarchFirstTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:MarchFirstTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-04 2017-07-05 0001517681 PPCB:EagleEquitiesLLCMember PPCB:MarchEagleBackEndNoteMember 2018-03-31 0001517681 PPCB:MarchFirstTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:AugustNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-08-09 0001517681 PPCB:AugustNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-08-08 2017-08-09 0001517681 PPCB:AugustNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:AugustNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-09-13 2017-09-14 0001517681 PPCB:EagleEquitiesLLCMember PPCB:AugustEagleBackEndNoteMember 2018-03-31 0001517681 PPCB:SecuritiesPurchaseAgreementOneMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:MayTwentySixTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:GSCapitalPartnersLLCMember 2018-03-31 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-24 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-23 2017-07-24 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:SeptemberTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-09-21 0001517681 PPCB:SeptemberTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-09-20 2017-09-21 0001517681 PPCB:SeptemberTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:SeptemberTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:RegalConsultingAgreementMember 2018-03-31 0001517681 PPCB:RegalConsultingAgreementMember PPCB:SecondConvertibleNoteMember 2017-02-15 2017-02-16 0001517681 PPCB:RegalConsultingAgreementMember PPCB:SecondConvertibleNoteMember 2018-03-31 0001517681 PPCB:AugustTenFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember 2017-08-10 0001517681 PPCB:AugustTenFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember 2017-08-07 2017-08-10 0001517681 PPCB:AugustTenFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember 2018-03-31 0001517681 2017-04-20 0001517681 2017-04-19 2017-04-20 0001517681 PPCB:AugustTenFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember 2017-06-30 0001517681 PPCB:SharesIssuedTwentyMember 2017-09-24 2017-09-26 0001517681 PPCB:SharesIssuedTwentyMember 2017-09-26 0001517681 PPCB:SharesIssuedTwentyOneMember 2017-09-24 2017-09-26 0001517681 PPCB:SharesIssuedTwentyOneMember 2017-09-26 0001517681 PPCB:LenderMember 2017-07-01 2018-03-31 0001517681 2016-07-01 2017-06-30 0001517681 2018-05-10 0001517681 2018-01-01 2018-03-31 0001517681 2017-01-01 2017-03-31 0001517681 2018-01-23 0001517681 PPCB:DecemberTwelveTwoThousandAndSixteenSecuritiesPurchaseAgreementMember 2018-03-31 0001517681 PPCB:EagleEquitiesLLCMember PPCB:DecemberTwentyNoteMember 2018-03-31 0001517681 PPCB:OctoberTwentyFiveTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-11-01 2017-11-03 0001517681 PPCB:OctoberTwentyFiveTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-12-05 2017-12-06 0001517681 PPCB:EagleEquitiesLLCMember PPCB:OctoberNoteMember 2018-03-31 0001517681 us-gaap:MaximumMember 2017-12-28 2017-12-29 0001517681 2017-12-28 2017-12-29 0001517681 2017-12-29 0001517681 PPCB:SharesIssuedTwentyTwoMember 2017-10-01 2017-10-02 0001517681 PPCB:SharesIssuedTwentyTwoMember 2017-10-02 0001517681 PPCB:SharesIssuedTwentyThreeMember 2017-10-03 2017-10-04 0001517681 PPCB:SharesIssuedTwentyThreeMember 2017-10-04 0001517681 PPCB:SharesIssuedTwentyFourMember 2017-10-03 2017-10-05 0001517681 PPCB:SharesIssuedTwentyFourMember 2017-10-05 0001517681 PPCB:SharesIssuedTwentyFiveMember 2017-10-08 2017-10-09 0001517681 PPCB:SharesIssuedTwentyFiveMember 2017-10-09 0001517681 PPCB:SharesIssuedTwentySixMember 2017-10-07 2017-10-10 0001517681 PPCB:SharesIssuedTwentySixMember 2017-10-10 0001517681 PPCB:SharesIssuedTwentySevenMember 2017-10-08 2017-10-11 0001517681 PPCB:SharesIssuedTwentySevenMember 2017-10-11 0001517681 PPCB:SharesIssuedTwentyEightMember 2017-10-15 2017-10-16 0001517681 PPCB:SharesIssuedTwentyEightMember 2017-10-16 0001517681 PPCB:SharesIssuedTwentyNineMember 2017-10-17 2017-10-18 0001517681 PPCB:SharesIssuedTwentyNineMember 2017-10-18 0001517681 PPCB:SharesIssuedThirtyMember 2017-10-17 2017-10-19 0001517681 PPCB:SharesIssuedThirtyMember 2017-10-19 0001517681 PPCB:SharesIssuedThirtyOneMember 2017-10-22 2017-10-23 0001517681 PPCB:SharesIssuedThirtyOneMember 2017-10-23 0001517681 PPCB:SharesIssuedThirtyTwoMember 2017-10-22 2017-10-24 0001517681 PPCB:SharesIssuedThirtyTwoMember 2017-10-24 0001517681 PPCB:SharesIssuedThirtyThreeMember 2017-10-26 2017-10-27 0001517681 PPCB:SharesIssuedThirtyThreeMember 2017-10-27 0001517681 PPCB:SharesIssuedThirtyFourMember 2017-10-29 2017-10-30 0001517681 PPCB:SharesIssuedThirtyFourMember 2017-10-30 0001517681 PPCB:SharesIssuedThirtyFiveMember 2017-10-29 2017-10-30 0001517681 PPCB:SharesIssuedThirtyFiveMember 2017-10-30 0001517681 PPCB:SharesIssuedThirtySixMember 2017-11-01 2017-11-02 0001517681 PPCB:SharesIssuedThirtySixMember 2017-11-02 0001517681 PPCB:SharesIssuedThirtySevenMember 2017-11-05 2017-11-06 0001517681 PPCB:SharesIssuedThirtySevenMember 2017-11-06 0001517681 PPCB:SharesIssuedThirtyEightMember 2017-11-05 2017-11-06 0001517681 PPCB:SharesIssuedThirtyEightMember 2017-11-06 0001517681 PPCB:SharesIssuedThirtyNineMember 2017-11-07 2017-11-08 0001517681 PPCB:SharesIssuedThirtyNineMember 2017-11-08 0001517681 PPCB:SharesIssuedFortyMember 2017-11-12 2017-11-13 0001517681 PPCB:SharesIssuedFortyMember 2017-11-13 0001517681 PPCB:SharesIssuedFortyOneMember 2017-11-14 2017-11-15 0001517681 PPCB:SharesIssuedFortyOneMember 2017-11-15 0001517681 PPCB:SharesIssuedFortyTwoMember 2017-11-16 2017-11-17 0001517681 PPCB:SharesIssuedFortyTwoMember 2017-11-17 0001517681 PPCB:SharesIssuedFortyThreeMember 2017-11-25 2017-11-26 0001517681 PPCB:SharesIssuedFortyThreeMember 2017-11-26 0001517681 PPCB:SharesIssuedFortyFourMember 2017-11-25 2017-11-27 0001517681 PPCB:SharesIssuedFortyFourMember 2017-11-27 0001517681 PPCB:SharesIssuedFortyFiveMember 2017-11-30 2017-12-01 0001517681 PPCB:SharesIssuedFortyFiveMember 2017-12-01 0001517681 PPCB:SharesIssuedFortySixMember 2017-12-05 2017-12-06 0001517681 PPCB:SharesIssuedFortySixMember 2017-12-06 0001517681 PPCB:SharesIssuedFortySevenMember 2017-12-07 2017-12-08 0001517681 PPCB:SharesIssuedFortySevenMember 2017-12-08 0001517681 PPCB:SharesIssuedFortyEightMember 2017-12-07 2017-12-08 0001517681 PPCB:SharesIssuedFortyEightMember 2017-12-08 0001517681 PPCB:SharesIssuedFortyNineMember 2017-12-10 2017-12-11 0001517681 PPCB:SharesIssuedFortyNineMember 2017-12-11 0001517681 PPCB:SharesIssuedFiftyMember 2017-12-10 2017-12-11 0001517681 PPCB:SharesIssuedFiftyMember 2017-12-11 0001517681 PPCB:SharesIssuedFiftyOneMember 2017-12-10 2017-12-11 0001517681 PPCB:SharesIssuedFiftyOneMember 2017-12-11 0001517681 PPCB:SharesIssuedFiftyTwoMember 2017-12-14 2017-12-15 0001517681 PPCB:SharesIssuedFiftyTwoMember 2017-12-15 0001517681 PPCB:SharesIssuedFiftyFourMember 2017-12-16 2017-12-19 0001517681 PPCB:SharesIssuedFiftyFourMember 2017-12-19 0001517681 PPCB:SharesIssuedFiftyFiveMember 2017-12-20 2017-12-21 0001517681 PPCB:SharesIssuedFiftyFiveMember 2017-12-21 0001517681 PPCB:SharesIssuedFiftySixMember 2017-12-16 2017-12-22 0001517681 PPCB:SharesIssuedFiftySixMember 2017-12-22 0001517681 PPCB:AugustNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:OctoberTwentyFiveTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-11-03 0001517681 PPCB:OctoberTwentyFiveTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-12-06 0001517681 PPCB:OctoberTwentyFiveTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:RegalConsultingAgreementMember PPCB:FirstConvertibleNoteMember 2016-11-17 2016-11-18 0001517681 PPCB:SharesIssuedFiftyThreeMember 2017-12-16 2017-12-18 0001517681 PPCB:SharesIssuedFiftyThreeMember 2017-12-18 0001517681 PPCB:PerHourMember 2017-12-28 2017-12-29 0001517681 us-gaap:ConvertibleNotesPayableMember 2017-07-01 2018-03-31 0001517681 PPCB:InitialSecuritiesPurchaseAgreementMember PPCB:DelafieldInvestmentsLimitedMember 2017-06-30 0001517681 PPCB:DecemberLetterAgreementsMember 2018-01-02 0001517681 PPCB:AugustNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:AugustNoteMember 2018-03-31 0001517681 PPCB:EagleEquitiesLLCMember PPCB:OctoberEagleBackEndNoteMember 2018-03-31 0001517681 PPCB:DecemberTwentyNineTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-12-29 0001517681 PPCB:DecemberTwentyNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember PPCB:DecemberTwoThousandAndSeventeenEagleNoteMember 2017-12-29 0001517681 PPCB:DecemberTwentyNineTwoThousandAndSixteenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember PPCB:DecemberTwoThousandAndSeventeenEagleNoteMember 2017-12-28 2017-12-29 0001517681 PPCB:DecemberTwentyNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember PPCB:DecemberTwoThousandAndSeventeenEagleNoteMember 2017-12-28 2017-12-29 0001517681 PPCB:DecemberTwentyNineTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember PPCB:DecemberTwoThousandAndSeventeenEagleNoteMember 2018-03-31 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:JulyTwoThousandAndSeventeenGSNoteMember PPCB:EagleEquitiesLLCMember 2018-01-25 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember PPCB:JulyTwoThousandAndSeventeenGSNoteMember 2018-03-31 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember PPCB:JulyGSBackEndNoteMember 2018-03-31 0001517681 PPCB:SeptemberTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:SeptemberBackEndNoteMember PPCB:EagleEquitiesLLCMember 2018-02-27 0001517681 PPCB:SeptemberTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:SeptemberBackEndNoteMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:MarchTwentyThreeTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-23 0001517681 PPCB:MarchTwentyThreeTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-22 2018-03-23 0001517681 PPCB:MarchTwentyThreeTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:MarchTwentyThreeTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:EagleEquitiesLLCMember 2017-07-01 2018-03-31 0001517681 PPCB:SecuritiesPurchaseAgreementTwoMember PPCB:EagleEquitiesLLCMember 2018-03-31 0001517681 PPCB:AugustTenFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember 2017-12-31 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember 2018-01-22 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember 2018-01-21 2018-01-22 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember PPCB:JanuaryTwoThousandAndEighteenMember 2018-03-31 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember 2018-03-05 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember 2018-03-03 2018-03-05 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember 2018-03-31 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember 2018-03-10 2018-03-12 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2018-02-14 2018-02-15 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2017-07-30 2017-07-31 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2017-07-31 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember PPCB:AugustOneTwoThousandAndSeventeenThroughJanuaryThirtyOneTwoThousandAndEighteenMember 2018-02-01 2018-02-02 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember PPCB:AugustOneTwoThousandAndSeventeenThroughJanuaryThirtyOneTwoThousandAndEighteenMember 2018-02-14 2018-02-15 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2018-01-20 2018-01-31 0001517681 PPCB:ThirdPartyMember PPCB:ConsultingServicesMember 2018-01-31 0001517681 PPCB:SharesIssuedFiftySevenMember 2018-01-01 2018-01-02 0001517681 PPCB:SharesIssuedFiftySevenMember 2018-01-02 0001517681 PPCB:SharesIssuedFiftyEightMember 2018-01-01 2018-01-03 0001517681 PPCB:SharesIssuedFiftyEightMember 2018-01-03 0001517681 PPCB:SharesIssuedFiftyNineMember 2018-01-01 2018-01-04 0001517681 PPCB:SharesIssuedFiftyNineMember 2018-01-04 0001517681 PPCB:SharesIssuedSixtyMember 2018-01-01 2018-01-09 0001517681 PPCB:SharesIssuedSixtyMember 2018-01-09 0001517681 PPCB:SharesIssuedSixtyOneMember 2018-01-01 2018-01-12 0001517681 PPCB:SharesIssuedSixtyOneMember 2018-01-12 0001517681 PPCB:SharesIssuedSixtyTwoMember 2018-01-01 2018-01-12 0001517681 PPCB:SharesIssuedSixtyTwoMember 2018-01-12 0001517681 PPCB:SharesIssuedSixtyThreeMember 2018-01-19 2018-01-26 0001517681 PPCB:SharesIssuedSixtyThreeMember 2018-01-26 0001517681 PPCB:SharesIssuedSixtyFourMember 2018-01-24 2018-01-30 0001517681 PPCB:SharesIssuedSixtyFourMember 2018-01-30 0001517681 PPCB:SharesIssuedSixtyFiveMember 2018-02-01 2018-02-04 0001517681 PPCB:SharesIssuedSixtyFiveMember 2018-02-04 0001517681 PPCB:SharesIssuedSixtySixMember 2018-02-10 2018-02-13 0001517681 PPCB:SharesIssuedSixtySixMember 2018-02-13 0001517681 PPCB:SharesIssuedSixtySevenMember 2018-02-20 2018-02-21 0001517681 PPCB:SharesIssuedSixtySevenMember 2018-02-21 0001517681 PPCB:SharesIssuedSixtyEightMember 2018-02-20 2018-02-23 0001517681 PPCB:SharesIssuedSixtyEightMember 2018-02-23 0001517681 PPCB:SharesIssuedSixtyNineMember 2018-02-25 2018-02-28 0001517681 PPCB:SharesIssuedSixtyNineMember 2018-02-28 0001517681 PPCB:SharesIssuedSeventyMember 2018-03-01 2018-03-04 0001517681 PPCB:SharesIssuedSeventyMember 2018-03-04 0001517681 PPCB:SharesIssuedSeventyOneMember 2018-03-01 2018-03-05 0001517681 PPCB:SharesIssuedSeventyOneMember 2018-03-05 0001517681 PPCB:SharesIssuedSeventyTwoMember 2018-03-06 2018-03-08 0001517681 PPCB:SharesIssuedSeventyTwoMember 2018-03-08 0001517681 PPCB:SharesIssuedSeventyThreeMember 2018-03-06 2018-03-08 0001517681 PPCB:SharesIssuedSeventyThreeMember 2018-03-08 0001517681 PPCB:SharesIssuedSeventyFourMember 2018-03-01 2018-03-11 0001517681 PPCB:SharesIssuedSeventyFourMember 2018-03-11 0001517681 PPCB:SharesIssuedSeventyFiveMember 2018-03-10 2018-03-14 0001517681 PPCB:SharesIssuedSeventyFiveMember 2018-03-14 0001517681 PPCB:SharesIssuedSeventySixMember 2018-03-10 2018-03-16 0001517681 PPCB:SharesIssuedSeventySixMember 2018-03-16 0001517681 PPCB:SharesIssuedSeventySevenMember 2018-03-20 2018-03-21 0001517681 PPCB:SharesIssuedSeventySevenMember 2018-03-21 0001517681 PPCB:SharesIssuedSeventyEightMember 2018-03-25 2018-03-26 0001517681 PPCB:SharesIssuedSeventyEightMember 2018-03-26 0001517681 2017-04-14 0001517681 2017-04-10 2017-04-14 0001517681 us-gaap:ShareBasedCompensationAwardTrancheTwoMember PPCB:AprilTwoThousandEighteenMember 2018-01-01 2018-03-31 0001517681 PPCB:InvestmentBankingAgreementMember 2018-02-20 2018-02-23 0001517681 PPCB:MrsNathanielszMember 2018-02-01 2018-02-02 0001517681 PPCB:JamesNathanielszMember PPCB:BoardOfDirectorsMember PPCB:AUDMember 2018-03-15 2018-03-16 0001517681 us-gaap:ConvertibleDebtMember PPCB:InitialValuationMember us-gaap:MinimumMember 2018-01-01 2018-03-31 0001517681 us-gaap:ConvertibleDebtMember PPCB:InitialValuationMember us-gaap:MaximumMember 2018-01-01 2018-03-31 0001517681 us-gaap:SubsequentEventMember 2018-04-01 2018-04-02 0001517681 us-gaap:SubsequentEventMember 2018-04-02 0001517681 us-gaap:SubsequentEventMember 2018-04-01 2018-04-03 0001517681 us-gaap:SubsequentEventMember 2018-04-03 0001517681 us-gaap:SubsequentEventMember 2018-04-04 2018-04-05 0001517681 us-gaap:SubsequentEventMember 2018-04-05 0001517681 us-gaap:SubsequentEventMember 2018-04-10 2018-04-11 0001517681 us-gaap:SubsequentEventMember 2018-04-11 0001517681 us-gaap:SubsequentEventMember 2018-04-10 2018-04-12 0001517681 us-gaap:SubsequentEventMember 2018-04-12 0001517681 us-gaap:SubsequentEventMember 2018-04-25 2018-04-26 0001517681 us-gaap:SubsequentEventMember 2018-04-26 0001517681 us-gaap:SubsequentEventMember PPCB:AprilThirteenTwoThousandEighteenSecuritiesPurchaseAgreementMember 2018-04-13 0001517681 us-gaap:SubsequentEventMember PPCB:AprilThirteenTwoThousandEighteenSecuritiesPurchaseAgreementMember PPCB:FirstNoteMember 2018-04-09 2018-04-13 0001517681 us-gaap:SubsequentEventMember PPCB:AprilThirteenTwoThousandEighteenSecuritiesPurchaseAgreementMember PPCB:FirstNoteMember 2018-04-13 0001517681 us-gaap:SubsequentEventMember PPCB:AprilThirteenTwoThousandEighteenSecuritiesPurchaseAgreementMember PPCB:GSCapitalMember 2018-04-13 0001517681 us-gaap:ConvertibleDebtMember 2017-07-01 2018-03-31 0001517681 PPCB:InitialSecuritiesPurchaseAgreementMember PPCB:DelafieldInvestmentsLimitedMember 2017-07-01 2018-03-31 0001517681 PPCB:InitialSecuritiesPurchaseAgreementMember PPCB:DelafieldInvestmentsLimitedMember 2018-03-31 0001517681 PPCB:InitialSecuritiesPurchaseAgreementMember PPCB:DelafieldInvestmentsLimitedMember 2018-01-02 0001517681 PPCB:InitialSecuritiesPurchaseAgreementMember PPCB:DelafieldInvestmentsLimitedMember 2018-01-01 2018-01-02 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember 2018-01-28 2018-01-29 0001517681 PPCB:SharesIssuedSeventyNineMember 2018-02-22 2018-02-23 0001517681 PPCB:SharesIssuedSeventyNineMember 2018-02-23 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember PPCB:SeptemberOneTwoThousandAndEighteenMember 2018-03-03 2018-03-05 0001517681 us-gaap:SubsequentEventMember 2018-04-17 2018-04-18 0001517681 us-gaap:SubsequentEventMember 2018-04-18 0001517681 us-gaap:SubsequentEventMember 2018-04-29 2018-04-30 0001517681 us-gaap:SubsequentEventMember 2018-04-30 0001517681 us-gaap:SubsequentEventMember PPCB:AprilThirteenTwoThousandEighteenSecuritiesPurchaseAgreementMember PPCB:AprilTwoThousandAndEighteenGSCapitalNoteMember 2018-04-09 2018-04-13 0001517681 PPCB:JamesNathanielszMember PPCB:USDMember 2016-02-24 2016-02-25 0001517681 PPCB:PowerUpLendingGroupFinanceAgreementsMember PPCB:JulyTwentyOneTwoThousandAndEighteenMember 2018-01-28 2018-01-29 0001517681 PPCB:JulyTwentyFourTwoThousandAndSeventeenSecuritiesPurchaseAgreementMember PPCB:JulyTwoThousandAndSeventeenGSNoteAndJulyTwoThousandAndSeventeenGSBackEndNoteMember PPCB:EagleEquitiesLLCMember 2018-07-23 2018-07-24 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:AUD Propanc Biopharma, Inc. false --06-30 Smaller Reporting Company PPCB

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31 2018:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">Quoted Prices</td> <td style="line-height: 107%"> </td> <td colspan="2"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">in Active</td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Significant</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">Markets for</td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Other</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Significant</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Balance at March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Identical  Assets</td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Observable Inputs</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Unobservable Inputs</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">(Level 1)</td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">(Level 2)</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">(Level 3)</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 31%; line-height: 107%">Embedded conversion option liabilities</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">555,166</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">—</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 14%; text-align: right; line-height: 107%">—</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 14%; text-align: right; line-height: 107%">555,166</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 107%">Total</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">555,166</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">—</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">—</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">555,166</td> <td style="line-height: 107%"> </td></tr> </table>

The following is a roll forward for the nine months ended March 31, 2018 of the fair value liability of price adjustable derivative instruments:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Fair Value of</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Liability for</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Derivative</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Instruments</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 81%; line-height: 107%">Balance at June 30, 2017</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">881,172</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Effects of foreign currency exchange rate changes</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">70</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Reductions due to conversions</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">(658,772</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Reductions due to repayment of debt</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">(199,339</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Initial fair value of embedded conversion option derivative liability recorded as debt discount</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">510,000</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Initial fair value of embedded conversion option derivative liability recorded as change in fair value of embedded conversion option</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">313,694</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Change in fair value included in statements of operations</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">(291,659</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Balance at March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 2.25pt double; line-height: 107%">$</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%">555,166</td> <td style="line-height: 107%"> </td></tr> </table>

2018-03-31 38324191 56802 56802 56906 56906

35204

34192

483513

1209688

5000

0.01

1500000

1500005

1500000

1500005

500000

0.001

400000000

100000000

400000000

1673606

714889

75138

386490

156574

240301

199339

2385781

923750

190000

678806

132955

NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES   Nature of Operations   Propanc Biopharma, Inc. (the “Company,” “we,” “us,” “our” or “Propanc Biopharma”) was originally incorporated in Melbourne, Victoria Australia on October 15, 2007 as Propanc PTY LTD, and continues to be based in Camberwell, Victoria Australia. Since its inception, substantially all of the operations of the Company have been focused on the development of new cancer treatments targeting high-risk patients, particularly cancer survivors, who need a follow-up, non-toxic, long-term therapy designed to prevent the cancer from returning and spreading. The Company anticipates establishing global markets for its technologies. Our lead product candidate, which we refer to as PRP, is an enhanced pro-enzyme formulation designed to enhance the anti-cancer effects of multiple enzymes acting synergistically. It is currently in the preclinical phase of development.   On November 23, 2010, the Company was incorporated in the state of Delaware as Propanc Health Group Corporation. In January 2011, to reorganize the Company, we acquired all of the outstanding shares of Propanc PTY LTD on a one-for-one basis making it a wholly-owned subsidiary of the Company.   Effective April 20, 2017, the Company changed its name to “Propanc Biopharma, Inc.” to better reflect the Company’s stage of growth and development.   The Company has filed six patent applications relating to its lead product, PRP. The first application was filed in October 2010 in each of the countries listed in the table below. This application has been granted and remains in force in the United States, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa. In Brazil, Canada, Hong Kong, Malaysia, Mexico and South Korea, the patent application remains under examination. The patent application in the European Union has recently been accepted.   In 2016 and 2017 we filed other patent applications, as indicated below. Three applications were filed under the Patent Cooperation Treaty (the “PCT”). The PCT assists applicants in seeking patent protection by filing one international patent application under the PCT, applicants can then seek protection for an invention in over 150 countries. Once national or regional applications are filed, the application is placed under the control of the national or regional patent offices, as applicable, in what is called the national or regional phase.   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 3%; border-bottom: black 1.5pt solid; line-height: 107%">No.</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 43%; border-bottom: black 1.5pt solid; line-height: 107%">Title</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 20%; border-bottom: black 1.5pt solid; line-height: 107%">Country</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 16%; border-bottom: black 1.5pt solid; line-height: 107%">Case Status</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 11%; border-bottom: black 1.5pt solid; line-height: 107%">Date Filed</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">1.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">A pharmaceutical composition for treating cancer comprising trypsinogen and/or chymotrypsinogen and an active agent selected from a selenium compound, a vanilloid compound and a cytoplasmic reduction agent.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">USA, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Granted</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Oct-22-2010</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Brazil, Canada, Hong Kong, India, Malaysia, Mexico, Republic of Korea</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Under Examination</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Europe</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Accepted</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">2.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Proenzyme composition</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">PCT</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Application filed and pending</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Nov-11-2016</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">3.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Cancer Treatment</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">PCT</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Application filed and pending</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Jan-27-2017</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">4.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Composition of proenzymes for cancer treatment</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">PCT</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Application filed and pending</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Apr-12-2017</td></tr> </table>   The Company hopes to capture and protect additional patentable subject matter based on the Company’s field of technology relating to pharmaceutical compositions of proenzymes for treating cancer by filing additional patent applications as it advances its lead product candidate, PRP, through various stages of development.   On April 20, 2017, the Company filed a certificate of amendment to its certificate of incorporation whereby the Company (i) decreased the number of authorized shares of common stock, par value $0.001 per share (the “Common Stock”) to 100,000,000 (ii) decreased the number of authorized shares of preferred stock to 1,500,005 and (iii) effected a one-for-two hundred and fifty (1:250) reverse stock split of its issued and outstanding shares of Common Stock. Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, warrants and equity incentive plans, including all share and per-share data, for all amounts and periods presented in the unaudited consolidated financial statements.   On January 23, 2018, Company filed a certificate of amendment to its certificate of incorporation to increase in the number of authorized shares of the Company’s common stock from 100,000,000 to 400,000,000.   Basis of Presentation   The interim unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments and reclassifications and non-recurring adjustments) necessary to present fairly our results of operations for the three and nine months ended March 31, 2018 and 2017 and cash flows for the nine months ended March 31, 2018 and 2017 and our financial position at March 31, 2018 have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year.   Reference is frequently made herein to the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”). This is the source of authoritative US GAAP recognized by the FASB to be applied to non-governmental entities. Each ASC reference in this filing is presented with a three-digit number, which represents its Topic. As necessary for explanation and as applicable, an ASC topic may be followed with a two-digit subtopic, a two-digit section or a two-or-three-digit paragraph.   Certain information and disclosures normally included in the notes to the annual audited consolidated financial statements have been condensed or omitted from these interim unaudited consolidated financial statements. Accordingly, these interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2017. The June 30, 2017 balance sheet is derived from those statements.   Principles of Consolidation   The unaudited consolidated financial statements include the accounts of Propanc Biopharma, Inc. and its wholly-owned subsidiary, Propanc PTY LTD. All inter-company balances and transactions have been eliminated in consolidation.   Use of Estimates   The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates in the accompanying unaudited consolidated financial statements include the estimates of useful lives for depreciation, valuation of derivatives, valuation of beneficial conversion features on convertible debt, allowance for uncollectable receivables, valuation of equity based instruments issued for other than cash, the valuation allowance on deferred tax assets and foreign currency translation due to certain average exchange rates applied in lieu of spot rates on transaction dates.   Foreign Currency Translation and Other Comprehensive Income (Loss)   The Company’s functional currency is the Australian dollar (AUD). For financial reporting purposes, the Australian dollar has been translated into United States dollars ($ and/or USD) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Equity transactions are translated at each historical transaction date spot rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity (deficit) as “accumulated other comprehensive income (loss).” Gains and losses resulting from foreign currency transactions are included in the statement of operations and comprehensive income (loss) as other income (expense). There have been no significant fluctuations in the exchange rate for the conversion of Australian dollars to USD after the balance sheet date.   Other Comprehensive Income (Loss) for all periods presented includes only foreign currency translation gains (losses).   As of March 31, 2018, and June 30, 2017, the exchange rates used to translate amounts in Australian dollars into USD for the purposes of preparing the unaudited consolidated financial statements were as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">June 30, 2017</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Exchange rate on balance sheet dates</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 66%; line-height: 107%">USD : AUD exchange rate</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 14%; text-align: right; line-height: 107%">0.7816</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 13%; text-align: right; line-height: 107%">0.7676</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Average exchange rate for the period</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">USD : AUD exchange rate</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">0.7690</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">0.7544</td> <td style="line-height: 107%"> </td></tr> </table>   Changes in Accumulated Other Comprehensive Income (Loss) by Component during the nine months ended March 31, 2018 was as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Foreign Currency Items:</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 81%; line-height: 107%">Beginning balance, June 30, 2017</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">(141,749</td> <td style="width: 1%; line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Foreign currency translation gain</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">28,370</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Ending balance, March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 2.25pt double; line-height: 107%">$</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%">(113,379</td> <td style="line-height: 107%">)</td></tr> </table>   Fair Value of Financial Instruments and Fair Value Measurements   The Company measures its financial assets and liabilities in accordance with US GAAP. For certain of the Company’s financial instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued expenses and other liabilities, the carrying amounts approximate fair value due to their short maturities. Amounts recorded for loans payable, also approximate fair value because current interest rates available to us for debt with similar terms and maturities are substantially the same.   The Company has adopted ASC 820, “Fair Value Measurement,” accounting guidance for fair value measurements of financial assets and liabilities. The adoption did not have a material impact on the Company’s results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:   Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.   Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.   Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.   The estimated fair value of certain financial instruments, including accounts receivable and accounts payable are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. The cost basis of notes and convertible debentures approximates fair value due to the market interest rates carried for these instruments.   Also see Note 10 - Derivative Financial Instruments.   Cash and Cash Equivalents   Cash and cash equivalents include cash on hand and at banks, short-term deposits with an original maturity of three months or less with financial institutions, and bank overdrafts. Bank overdrafts are reflected as a current liability on the balance sheets. There were no cash equivalents as of March 31, 2018 or June 30, 2017.   Patents   Patents are stated at cost and reclassified to intangible assets and amortized on a straight-line basis over the estimated future periods if and once the patent has been granted by a regulatory agency. However, the Company will expense any product costs for so long as we remain in the startup stage. Accordingly, as the Company’s products were and are not currently approved for market, all patent costs incurred from 2013 through March 31, 2018 were expensed immediately. This practice of expensing patent costs immediately ends when a product receives market authorization from a government regulatory agency.   Impairment of Long-Lived Assets   In accordance with ASC 360-10, “Long-lived assets,” property and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.   Australian Goods and Services Tax (GST)   Revenues, expenses and balance sheet items are recognized net of the amount of GST, except payable and receivable balances which are shown inclusive of GST. The GST incurred is payable on revenues to, and recoverable on purchases from, the Australian Taxation Office.   Cash flows are presented in the statements of cash flow on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.   As of March 31, 2018, and June 30, 2017, the Company was owed $2,357 and $8,111, respectively, from the Australian Taxation Office. These amounts were fully collected subsequent to the balance sheet reporting dates.   Derivative Instruments   ASC Topic 815, Derivatives and Hedging (“ASC Topic 815”), establishes accounting and reporting standards for derivative instruments and for hedging activities by requiring that all derivatives be recognized in the balance sheet and measured at fair value. Gains or losses resulting from changes in the fair value of derivatives are recognized in earnings. On the date of conversion or payoff of debt, the Company records the fair value of the conversion shares, removes the fair value of the related derivative liability, removes any discounts and records a net gain or loss on debt extinguishment.   Convertible Notes With Variable Conversion Options   The Company has entered into convertible notes, some of which contain variable conversion options, whereby the outstanding principal and accrued interest may be converted, by the holder, into common shares at a fixed discount to the price of the common stock at the time of conversion. The Company treats these convertible notes as stock settled debt under ASC 480, “Distinguishing Liabilities from Equity” and measures the fair value of the notes at the time of issuance, which is the result of the share price discount at the time of conversion and records the put premium as accretion to interest expense to the date of first conversion.   Income Taxes   The Company is governed by Australia and United States income tax laws, which are administered by the Australian Taxation Office and the United States Internal Revenue Service, respectively. The Company follows ASC 740 “Accounting for Income Taxes,” when accounting for income taxes, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.   The Company adopted provisions of ASC 740, Sections 25 through 60, “Accounting for Uncertainty in Income Taxes.” These sections provide detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date to be recognized upon the adoption of ASC 740 and in subsequent periods.   Research and Development Costs and Tax Credits   In accordance with ASC 730-10, “Research and Development-Overall,” research and development costs are expensed when incurred. Total research and development costs for the nine months ended March 31, 2018 and March 31, 2017 were $1,673,606 and $714,889, respectively.   The Company may apply for research and development tax concessions with the Australian Taxation Office on an annual basis. Although the amount is possible to estimate at year end, the Australian Taxation Office may reject or materially alter the claim amount. Accordingly, the Company does not recognize the benefit of the claim amount until cash receipt since collectability is not certain until such time. The tax concession is a refundable credit. If the Company has net income, then the Company can receive the credit which reduces its income tax liability. If the Company has net losses, then the Company may still receive a cash payment for the credit, however, the Company’s net operating loss carryforwards are reduced by the gross equivalent loss that would produce the credit amount when the income tax rate is applied to that gross amount. The concession is recognized as an income tax benefit, in operations, upon receipt.   During the nine months ended March 31, 2018 and 2017, the Company applied for, and received from the Australian Taxation Office, a research and development tax credit in the amount of $180,763 and $306,159 respectively, which is reflected as a tax benefit in the accompanying consolidated statements of operations and comprehensive income (loss).   Stock Based Compensation   The Company records stock-based compensation in accordance with ASC 718, “Stock Compensation” as well as SEC Staff Accounting Bulletin No. 107 Share Based Payment, which was issued by the SEC in March 2005 and related to its interpretation of ASC 718. ASC 718 requires the fair value of all stock-based employee compensation awarded to employees to be recorded as an expense over the related requisite service period. The Company values employee and non-employee stock based compensation at fair value using the Black-Scholes Option Pricing Model.   The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 505-50 “Equity-Based Payments to Non-Employees.”   Basic and Diluted Net Loss Per Common Share   Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding for the period and, if dilutive, potential common shares outstanding during the period. Potentially dilutive securities consist of the incremental common shares issuable upon exercise of common stock equivalents such as stock options, warrants and convertible debt instruments. Potentially dilutive securities are excluded from the computation if their effect is anti-dilutive. As a result, the basic and diluted per share amounts for all periods presented are identical. As of March 31, 2018, there were 149,517 warrants outstanding, 572,000 stock options and 18 convertible notes payable, which notes are convertible into 57,448,803 common shares. Such securities are considered dilutive securities which were excluded from the computation since the effect is anti-dilutive.   Recently Adopted Accounting Pronouncements   Certain FASB Accounting Standard Updates (“ASU”) that are not effective until after March 31, 2018 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations. The Company is evaluating or has implemented the following at March 31, 2018:   In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing diversity in practice regarding how certain cash receipts and cash payments are presented in the statement of cash flows. The standard provides guidance on the classification of the following items: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance policies, (6) distributions received from equity method investments, (7) beneficial interests in securitization transactions, and (8) separately identifiable cash flows. The Company is required to adopt ASU 2016-15 for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017 on a retrospective basis. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of adoption of ASU 2016-15.   In February 2016, the FASB issued ASU 2016-02, “Leases,” which will require lessees to recognize assets and liabilities for the rights and obligations created by most leases on the balance sheet. The changes become effective for the Company’s fiscal year beginning July 1, 2019. Modified retrospective adoption for all leases existing at, or entered into after, the date of initial application, is required with an option to use certain transition relief. The Company expects this ASU will increase its current assets and current liabilities, but have no net material impact on its consolidated financial statements.

NOTE 3 – DUE TO DIRECTORS - RELATED PARTIES   Due to directors - related parties represents unsecured advances made primarily by a former director for operating expenses on behalf of the Company such as intellectual property and formation expenses. The expenses were paid for on behalf of the Company and are due upon demand. The Company is currently not being charged interest under these advances. The total amount owed the former director at March 31, 2018 and June 30, 2017 is $34,192 and $35,204, respectively. The Company repaid $1,077 during the nine months ended March 31, 2018. NOTE 4 – LOANS AND NOTES PAYABLE   Loans from Directors and Officer - Related Parties   Loans from Directors and Officer at March 31, 2018 and June 30, 2017 were $56,906 and $56,802, respectively. The loans bear no interest and are all payable on demand. The Company did not repay any amount on these loans during the nine months ended March 31, 2018.   Other Loans from Unrelated Parties   As of March 31, 2018, and June 30, 2017, other loans from unrelated parties had a balance of $0 and $2,303, respectively. The Company repaid these loans outstanding as of June 30, 2017 in full during the nine months ended March 31, 2018.

NOTE 5 – CONVERTIBLE NOTES   Convertible notes outstanding at March 31, 2018 were as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 83%; text-align: justify; line-height: 107%">Convertible notes and debenture</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 13%; text-align: right; line-height: 107%">3,128,435</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 107%">Unamortized discounts</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">(446,682</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 107%">Accrued interest</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">124,394</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 107%">Premium</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">1,708,774</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 107%">Convertible notes, net</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 2.25pt double; line-height: 107%">$</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%">4,514,921</td> <td style="line-height: 107%"> </td></tr> </table>   Delafield Financing Agreements   Initial Securities Purchase Agreement   On October 28, 2015, the Company entered into a securities purchase agreement with Delafield Investments Limited (the “Purchaser” or “Delafield”), whereby the Purchaser purchased a $4,000,000 5% convertible debenture in the principal amount of $4,350,000. Additionally, Delafield received a warrant to purchase an aggregate of 104,762 shares of the Company’s common stock. As of June 30, 2017, the principal balance of the convertible debenture was $720,271 and the related derivative liability associated with the convertible debenture was $252,303. During the nine months ended March 31, 2018, the Company converted $380,090 in principal and $8,250 in accrued interest into shares of the Company’s common stock (see Note 6). On January 2, 2018, the Company repaid the remaining principal balance of $340,181, the derivative liability was revalued, and the Company recorded $199,339 to gain on debt extinguishment.   Additional Debenture   On September 13, 2016, the Company entered into an Additional Issuance agreement (“Additional Debenture”) with the Purchaser whereby the Purchaser loaned an additional $150,000 to the Company in exchange for a 5% Original Issue Discount Senior Secured Convertible Debenture of the Company in the principal amount of $165,000. As of June 30, 2017, the Company recorded accrued interest of $8,250 and had a principal balance of $165,000 outstanding. Additional at June 30, 2017, the derivative liability related to the Additional Debenture was $54,727. As of March 31, 2018, all $165,000 in outstanding principal under the Additional Issuance Debenture along with $8,250 of accrued interest was fully converted into shares of the Company’s common stock (see Note 6).   December Letter Agreement   On December 2, 2016, the Company entered into a Letter Agreement with the Purchaser pursuant to which the parties agreed to cancel warrants to purchase up to 960,000 shares of common stock in exchange for an 8% convertible redeemable promissory note in the principal amount of $150,000. As of June 30, 2017, the Company recorded accrued interest of $6,937 and had a principal balance of $150,000 outstanding. On January 2, 2018, the Company repaid the remaining principal balance of $150,000 and accrued interest of $16,899.   Eagle Equities Finance Agreements   December 12, 2016 Securities Purchase Agreement   On December 12, 2016, the Company entered into a Securities Purchase Agreement, with Eagle Equities, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $100,000. The first note (the “December 12 Note”) was funded with cash and the second note (the “December 12 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “December 12 Note Receivable”). The terms of the December 12 Eagle Back-End Note require cash funding prior to any conversion thereunder. The December 12 Note Receivable is due December 12, 2017, unless certain conditions are not met, in which case both the December 12 Eagle Back-End Note and the December 12 Note Receivable may both be cancelled. Both the December 12 Note and the December 12 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the December 12 Note and the December 12 Eagle Back-End Note are convertible into the Company’s common stock at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On April 11, 2017, the Company received payment of the December 12 Note Receivable in the amount of $100,000 that offset the December Eagle Back-End Note. Proceeds from the Note Receivable of $5,000 were paid directly to legal fees resulting in net cash proceeds of $95,000 received by the Company. As a result, the December 12 Eagle Back-End Note is now convertible. The December 12 Note and the December 12 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $66,667 as each of the notes were funded. As of March 31, 2018, the outstanding principal under the December 12 Note along with $8,296 of accrued interest was fully converted into shares of the Company’s common stock (see Note 6) and the repayment resulted in a full reduction of the put premium. The Company has recorded $7,781 of accrued interest on the December 12 Eagle Back-End Note as of March 31, 2018 and total principal outstanding on the December 12 Eagle Back-End Note as of March 31, 2018 was $100,000. The December 12 Eagle Back-End Note matured on December 12, 2017. The Company is currently in discussions with Eagle Equities to extend the maturity date.   Neither the December 12 Note nor the Eagle Back-End Note may be prepaid.   Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   December 21, 2016 Securities Purchase Agreement   On December 21, 2016, the Company entered into a Securities Purchase Agreement with Eagle Equities pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $157,500. The first note (the “December 21 Note”) was funded with cash and the second note (the “December 21 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “December 21 Note Receivable”). The terms of the December 21 Eagle Back-End Note require cash funding prior to any conversion thereunder. The December 21 Note Receivable is due December 21, 2017, unless certain conditions are not met, in which case both the December 21 Eagle Back-End Note and the December 21 Note Receivable may both be cancelled. Both the December 21 Note and the December 21 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the December 21 and the December 21 Eagle Back-End Note are convertible into common stock at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On May 4, 2017, the Company received payment of the December 21 Note Receivable in the amount of $157,500 that offset the December 21 Eagle Back-End Note. Proceeds from the Note Receivable of $7,500 were paid directly to legal fees resulting in net cash proceeds of $150,000 received by the Company. As a result, the December 21 Back-End Note is now convertible. The December 21 Note and the December 21 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $105,000 as each of the notes were funded. As of March 31, 2018, the outstanding principal under the December 21 Note and the December 21 Back-End Note along with $7,773 and $5,656, respectively, of accrued interest was fully converted (see Note 6) and the repayments resulted in a full reduction of the put premiums.   January 27, 2017 Securities Purchase Agreement   On January 27, 2017, the Company entered into a Securities Purchase Agreement with Eagle Equities, LLC, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $230,000. The first note (the “January 2017 Eagle Note”) was funded with cash and the second note (the “January 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “January 2017 Eagle Note Receivable”). The terms of the January 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. The January 2017 Eagle Note Receivable is due September 27, 2017, unless certain conditions are not met, in which case both the January 2017 Eagle Back-End Note and the January 2017 Eagle Note Receivable may both be cancelled. Both the January 2017 Eagle Note and the January 2017 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the January 2017 Eagle Note and the January 2017 Eagle Back-End Note are convertible into common stock of the Company at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On May 4, 2017, the Company received a partial payment of the January 2017 Note Receivable in the amount of $40,000 and on June 3, 2017 the balance of $190,000 was funded, of which $11,250 was paid directly to legal fees. As a result, the January 2017 Eagle Back-End Note is now convertible. The January 2017 Eagle Note and the January 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company is recording a put premium of $153,333 as each of the notes were funded. As of March 31, 2018, the outstanding principal under the January 2017 Eagle Note along with $14,988 of accrued interest was fully converted (see Note 6) and the repayment resulted in a full reduction of the put premium. The Company has recorded $15,487 of accrued interest as of March 31, 2018 for the January 2017 Eagle Back-End and total principal outstanding under the January 2017 Eagle Back-End Note as of March 31, 2018 was $230,000. The January 2017 Eagle Back-End Note matured on January 27, 2018. The Company is currently in discussions with Eagle Equities to extend the maturity date.   Neither the January Note nor the January 2017 Eagle Back-End Note may be prepaid.   Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   March 1, 2017 Securities Purchase Agreement   On March 1, 2017, the Company entered into a Securities Purchase Agreement with Eagle Equities, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $220,500. The first note (the “March 2017 Note”) was funded with cash and the second note (the “March 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “March 2017 Note Receivable”). The terms of the March 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. Both the March 2017 Note and the March 2017 Eagle Back-End Note have a maturity date of March 1, 2018, upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the March 2017 Note and the March 2017 Eagle Back-End Note are convertible into common stock, of the Company at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On July 5, 2017, the Company received payment of the March 2017 Note Receivable in the amount of $220,500 that offset the March 2017 Eagle Back-End Note. Proceeds from the Note Receivable of $10,500 were paid directly to legal fees resulting in net cash proceeds of $210,000 received by the Company. As a result, the March 2017 Eagle Back-End Note is now convertible. The March 2017 Note and the March 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $147,000 as each of the notes were funded. The Company has recorded $14,616 of accrued interest as of March 31, 2018 for the March 2017 Note and total principal outstanding as of March 31, 2018 under the March 2017 Note was $168,500 as $52,000 was converted during the nine months ended March 31, 2018 (see Note 6). The Company has recorded $13,049 of accrued interest as of March 31, 2018 for the March 2017 Eagle Back-End Note and total principal outstanding as of March 31, 2018 under the March 2017 Eagle Back-End Note was $220,500. Both the March 2017 Eagle Note and the March 2017 Eagle Back-End Note matured on March 1, 2018. The Company is currently in discussions with Eagle Equities to extend the maturity dates.   Neither the March 2017 Note nor the March 2017 Eagle Back-End Note may be prepaid.   Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   August 9, 2017 Securities Purchase Agreement   On August 9, 2017, the Company entered into a Securities Purchase Agreement dated as of August 8, 2017, with Eagle Equities, LLC, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $200,000. The first note (the “August 2017 Note”) was funded with cash and the second note (the “August 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “August 2017 Note Receivable”). The terms of the August 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. The August 2017 Note Receivable is due August 8, 2018, unless certain conditions are not met, in which case both the August 2017 Eagle Back-End Note and the August 2017 Note Receivable may both be cancelled. Both the August 2017 Note and the August 2017 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The outstanding principal amounts plus accrued interest under both the August 2017 Note and the August 2017 Eagle Back-End Note are convertible into common stock of the Company at a conversion price equal to 60% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On September 14, 2017, the Company received payment of the August 2017 Note Receivable in the amount of $200,000 that offset the August 2017 Eagle Back-End Note. Proceeds from the August 2017 Note Receivable of $10,000 were paid directly to legal fees resulting in net cash proceeds of $190,000 received by the Company. As a result, the August 2017 Eagle Back-End Note is now convertible. The August 2017 Note and the August 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $133,333 as each of the notes were funded. The Company has recorded $8,147 of accrued interest as of March 31, 2018 for the August 2017 Note and total principal outstanding as of March 31, 2018 under the August 2017 Note was $150,000 as $50,000 was converted during the nine months ended March 31, 2018 (see Note 6). The Company has recorded $8,732 of accrued interest as of March 31, 2018 for the August 2017 Eagle Back-End Note and total principal outstanding as of March 31, 2018 under the August 2017 Eagle Back-End Note was $200,000.   The August 2017 Note may be prepaid with certain penalties within 180 days of issuance. The August 2017 Back-End Note may not be prepaid.   Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   October 25, 2017 Securities Purchase Agreement   On November 3, 2017, the Company entered into a Securities Purchase Agreement dated as of October 25, 2017, with Eagle Equities, pursuant to which Eagle Equities purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $200,000. The first note (the “October 2017 Note”) was funded with cash and the second note (the “October 2017 Eagle Back-End Note”) was initially paid for by an offsetting promissory note issued by Eagle Equities to the Company (the “October 2017 Note Receivable”). The terms of the October 2017 Eagle Back-End Note require cash funding prior to any conversion thereunder. The October 2017 Note Receivable is due June 25, 2018, unless certain conditions are not met, in which case both the October 2017 Eagle Back-End Note and the October 2017 Note Receivable may both be cancelled. Both the October 2017 Note and the October 2017 Eagle Back-End Note have a maturity date one year from the date of issuance upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the October 2017 Note and the October 2017 Eagle Back-End Note are convertible into common stock, par value $0.001 (the “Common Stock”), of the Company at a conversion price equal to 60% of the lowest closing bid price of the Common Stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On December 6, 2017, the Company received payment of the October 2017 Note Receivable in the amount of $200,000 that offset the October 2017 Eagle Back-End Note. Proceeds from the October 2017 Note Receivable of $10,000 were paid directly to legal fees resulting in net cash proceeds of $190,000 received by the Company. As a result, the October 2017 Eagle Back-End Note is now convertible. The October 2017 Note and the October 2017 Eagle Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a put premium of $133,333 as each of the notes were funded. The Company has recorded $6,619 of accrued interest as of March 31, 2018 for the October 2017 Note and total principal outstanding as of March 31, 2018 under the October 2017 Note was $200,000. The Company has recorded $5,085 of accrued interest as of March 31, 2018 for the October 2017 Eagle Back-End Note and total principal outstanding as of March 31, 2018 under the October 2017 Eagle Back-End Note was $200,000.   The October 2017 Note may be prepaid with certain penalties within 180 days of issuance. The October 2017 Eagle Back-End Note may not be prepaid.   Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   December 29, 2017 Securities Purchase Agreement   The Company entered into an executory contract on December 29, 2017, whereby the Company entered into a securities purchase agreement with Eagle Equities, pursuant to which Eagle Equities purchased a convertible promissory note (the “December 2017 Eagle Note”) from the Company in the aggregate principal amount of $532,435, such principal and the interest thereon convertible into shares of the Company’s common stock at the option of Eagle Equities at any time. The transactions closed on January 2, 2018.   The December 2017 Eagle Note contains an original issue discount of $25,354 such that the purchase price is $507,081. The maturity date of the December 2017 Eagle Note is December 29, 2018. The December 2017 Eagle Note shall bear interest at a rate of 8% per annum, which interest shall be paid by the Company to Eagle Equities in shares of common stock upon receipt of a notice of conversion by the Company from Eagle Equities at any time. The Company has recorded $10,386 of accrued interest as of March 31, 2018 for the December 2017 Eagle Note and total principal outstanding as of March 31, 2018 under the December 2017 Eagle Note was $532,435.   Additionally, Eagle Equities has the option to convert all or any amount of the principal face amount of the December 2017 Eagle Note, at any time, for shares of the Company’s common stock at a price equal to 60% of the lowest closing bid price of the Company’s common stock as reported on the OTC Markets Group, Inc. quotation system for the ten prior trading days, including the day upon which the Company receives a notice of conversion from Eagle Equities. The note is treated as stock settled debt under ASC 480 and accordingly the Company recorded a $354,956 put premium.   The December 2017 Eagle Note may be prepaid with certain penalties until June 27, 2018.   The Company used all of the proceeds from the December 2017 Eagle Note to pay off the remainder of its outstanding debt owed to Delafield, an affiliate of Magna Invests, as previously disclosed.   The total principal amount outstanding under the above Eagle Equities finance agreements, specifically the December 12, 2016, December 21, 2016, January 27, 2017, the March 1, 2017, the August 9, 2017, October 25, 2017 and the December 29, 2017 agreements was $2,001,435 as of March 31, 2018 and accrued interest totaled $89,893.   GS Capital Financing Agreements   May 26, 2017 Securities Purchase Agreement   On May 26, 2017, the Company entered into a Securities Purchase Agreement with GS Capital Partners, LLC (“GS Capital”), dated as of May 17, 2017, pursuant to which GS Capital purchased an 8% convertible redeemable junior subordinated promissory note in the principal amount of $160,000. The note matures on May 26, 2018, upon which any outstanding principal and interest is due and payable. The note may be prepaid with certain penalties within 180 days of issuance. The amounts funded plus accrued interest are convertible at any time after 180 days into common stock at a conversion price equal to 62% of the lowest closing bid price of the Company’s common stock for the ten trading days prior to the conversion, including the date upon which the conversion notice was received by the Company, subject to adjustment in certain events. The note is treated as stock settled debt under ASC 480 and accordingly the Company recorded a $98,065 put premium. As of March 31, 2018, the outstanding principal under the note along with $7,499 of accrued interest was fully converted (see Note 6) and the repayment resulted in a full reduction of the put premium.   July 24, 2017 Securities Purchase Agreement   On July 24, 2017, the Company entered into a Securities Purchase Agreement with GS Capital, pursuant to which GS Capital purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $160,000. The first note (the “July 2017 GS Note”) was funded with cash and the second note (the “July 2017 GS Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “July 2017 GS Note Receivable”). The terms of the July 2017 GS Back-End Note require cash funding prior to any conversion thereunder. The July 2017 GS Note Receivable is due March 24, 2018, unless certain conditions are not met, in which case both the July 2017 GS Back-End Note and the July 2017 GS Note Receivable may both be cancelled. Both the July 2017 GS Note and the July 2017 GS Back-End Note mature on July 24, 2018 upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the July 2017 GS Note and the July 2017 GS Back-End Note are convertible into common stock of the Company at a conversion price equal to 62% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On January 25, 2018, the Company received payment of the July 2017 GS Note Receivable in the amount of $160,000 that offset the July 2017 GS Back-End Note. Proceeds from the July 2017 GS Note Receivable of $8,000 were paid directly to legal fees resulting in net cash proceeds of $152,000 received by the Company. As a result, the July 2017 GS Back-End Note is now convertible. The July 2017 GS Note and the July 2017 GS Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a $98,065 put premium as each of the notes was funded. The Company has recorded $1,405 of accrued interest as of March 31, 2018 for the July 2017 GS Note. Total principal outstanding under the July 2017 GS Note as of March 31, 2018 was $25,000 as $135,000 was converted during the nine months ended March 31, 2018. The Company has recorded $2,279 of accrued interest as of March 31, 2018 for the July 2017 GS Back-End Note. Total principal outstanding under the July 2017 GS Back-End Note as of March 31, 2018 was $160,000.   The July 2017 GS Note may be prepaid with certain penalties within 180 days of issuance. The July 2017 GS Back-End Note may not be prepaid.   Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   September 21, 2017 Securities Purchase Agreement   On September 21, 2017, the Company entered into Securities Purchase Agreements, with GS Capital, dated as of September 12, 2017, pursuant to which GS Capital purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $160,000. The first note (the “September 2017 Note”) was funded with cash and the second note (the “September 2017 Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “September 2017 Note Receivable”). The terms of the September 2017 Back-End Note require cash funding prior to any conversion thereunder. The September 2017 Note Receivable is due March 24, 2018, unless certain conditions are not met, in which case both the September 2017 Back-End Note and the September 2017 Note Receivable may both be cancelled. Both the September 2017 Note and the September 2017 Back-End Note mature on September 12, 2018, upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the September 2017 Note and the September 2017 Back-End Note are convertible into common stock of the Company at a conversion price equal to 62% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. On February 27, 2018, the Company received payment of the September 2017 Note Receivable in the amount of $160,000 that offset the September 2017 Back-End Note. Proceeds from the September 2017 Note Receivable of $8,000 were paid directly to legal fees resulting in net cash proceeds of $152,000 received by the Company. As a result, the September 2017 Back-End Note is now convertible. The September 2017 Note and the September 2017 Back-End Note are treated as stock settled debt under ASC 480 and accordingly the Company recorded a $98,065 put premium as each of the notes was funded. The Company has recorded $7,049 of accrued interest as of March 31, 2018 for the September 2017 Note. Total principal outstanding under the September 2017 Note as of March 31, 2018 was $160,000. The Company has recorded $1,122 of accrued interest as of March 31, 2018 for the September 2017 Back-End Note. Total principal outstanding under the September 2017 Back-End Note as of March 31, 2018 was $160,000.   The September 2017 Note may be prepaid with certain penalties within 180 days of issuance. The September 2017 Back-End Note may not be prepaid.   Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   March 23, 2018 Securities Purchase Agreement   On March 23, 2018, the Company entered into a securities purchase agreement, with GS Capital, pursuant to which GS Capital purchased two 8% convertible redeemable junior subordinated promissory notes, each in the principal amount of $106,000. The first note (the “March 2018 Note”) was funded with cash and the second note (the “March 2018 Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “March 2018 Note Receivable”). The terms of the March 2018 Back-End Note require cash funding prior to any conversion thereunder. The March 2018 Note Receivable is due November 23, 2018, unless certain conditions are not met, in which case both the March 2018 Back-End Note and the March 2018 Note Receivable may both be cancelled. Both the March 2018 Note and the March 2018 Back-End Note mature on March 23, 2019, upon which any outstanding principal and interest is due and payable. The amounts cash funded plus accrued interest under both the March 2018 Note and the March 2018 Back-End Note are convertible into common stock of the Company at a conversion price equal to 62% of the lowest closing bid price of the common stock for the ten trading days prior to the conversion, subject to adjustment in certain events. The March 2018 Note is treated as stock settled debt under ASC 480 and accordingly the Company recorded a $64,968 put premium. The Company has recorded $185 of accrued interest as of March 31, 2018 for the March 2018 Note. Total principal outstanding under the March 2018 Note as of March 31, 2018 was $106,000.   The March 2018 Note may be prepaid with certain penalties within 180 days of issuance. The March 2018 Back-End Note may not be prepaid. However, in the event the March 2018 Note is redeemed within the first six months of issuance prior to cash funding of the March 2018 Note Receivable, the March 2018 Back-End Note and the March 2018 Note Receivable will be deemed cancelled and of no further effect.   The March 2018 Back-End Note will not be cash funded and such note, along with the March 2018 Note Receivable, will be immediately cancelled if the shares do not maintain a minimum trading price during the five days prior to such funding and a certain aggregate dollar trading volume during such period. Upon an event of default, principal and accrued interest will become immediately due and payable under the notes. Additionally, upon an event of default, both notes will accrue interest at a default interest rate of 24% per annum or the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   The total principal amount outstanding under the above GS Capital finance agreements, specifically the May 26, 2017, July 24, 2017, September 21, 2017 and the March 23, 2018 agreements, was $611,000 as of March 31, 2018 and accrued interest totaled $12,041.   Regal Consulting Agreements   November 2016 Consulting Agreement   On November 18, 2016 (the “Effective Date”), the Company entered into a consulting agreement with Regal Consulting, LLC (the “Consultant”) for strategic and business advisory services. As compensation for services rendered, the Company issued two fully earned $250,000 convertible junior subordinated promissory notes. Both notes have a two year maturity date and interest of 10% per annum. Both notes are junior and subordinate in all respects to the existing debt of the Company. These notes may not be prepaid without the written consent of the Consultant.   The Company issued the first $250,000 convertible note on November 18, 2016. This note is convertible at a conversion price of the lesser of $2.50 or 65% of the average of the three lowest 10 trading days prior to the conversion. An aggregate total of $255,757 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value. During the year ended June 30, 2017, $27,500 of principal and accrued interest of $1,664 was converted into shares of the Company’s common stock. As of March 31, 2018, the outstanding principal balance of the note along with $19,639 of accrued interest was converted into shares of the Company’s common stock (See Note 6).   The Company issued the second $250,000 convertible note on February 16, 2017. This note is convertible at a conversion price of the lesser of $2.50 or 65% of the average of the three lowest 10 trading days prior to the conversion. An aggregate total of $409,416 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value. As of March 31, 2018, the outstanding principal balance of the note along with $31,021 of accrued interest was converted into shares of the Company’s common stock (See Note 6).   August 10, 2017 Consulting Agreement   On August 10, 2017, the Company entered into an agreement, retroactive to May 16, 2017, with the Consultant, pursuant to which the Consultant agreed to provide certain consulting and business advisory services in exchange for a $310,000 junior subordinated convertible note. The note accrues interest at a rate of 10% per annum and is convertible into common stock at the lesser of $1.50 or 65% of the three lowest trades in the ten trading days prior to the conversion. The note was fully earned upon signing the agreement and matures on August 10, 2019. This note may not be prepaid without the written consent of the Consultant. The Company accrued $155,000 related to this expense at June 30, 2017 and recorded the remaining $155,000 related to this expense in the six months ended December 31, 2017. Upon an event of default, principal and accrued interest will become immediately due and payable under the Consulting Note. Additionally, upon an event of default the note would accrue interest at a default interest rate of 18% per annum or the highest rate of interest permitted by law. The agreement had a three-month term and expired on August 16, 2017. An aggregate total of $578,212 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value (See Note 10). The Company has recorded accrued interest for this note of $19,874 as of March 31, 2018. Total principal outstanding under this note as of March 31, 2018 was $310,000.   Power Up Lending Group Finance Agreements   January 22, 2018 Securities Purchase Agreement   Effective January 22, 2018, the Company entered into a securities purchase agreement with Power Up Lending Group Ltd. (“Power Up”), pursuant to which Power Up purchased a convertible promissory note (the “January 2018 Power Up Note”) from the Company in the aggregate principal amount of $153,000, such principal and the interest thereon convertible into shares of the Company’s common stock at the option of Power Up. The transaction closed on January 25, 2018 and the Company received payment on January 29, 2018 in the amount of $153,000, of which $2,500 was paid directly toward legal fees and $500 to Power Up for due diligence fees resulting in net cash proceeds of $150,000.   The maturity date of the January 2018 Power Up Note is January 22, 2019. The January 2018 Power Up Note shall bear interest at a rate of 8% per annum, which interest may be paid by the Company to Power Up in shares of common stock, but shall not be payable until the January 2018 Power Up Note becomes payable, whether at the maturity date or upon acceleration or by prepayment. An aggregate total of $180,251 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value.   Additionally, Power Up has the option to convert all or any amount of the principal face amount of the January 2018 Power Up Note, starting on July 21, 2018 and ending on the later of the maturity date and the date the Default Amount, which is an amount equal to 150% of an amount equal to the then outstanding principal amount of the January 2018 Power Up Note plus any interest accrued, is paid if an event of default occurs, for shares of the Company’s common stock at the then-applicable conversion price.   The conversion price for the January 2018 Power Up Note shall be $0.065, subject to certain Market Price (as defined below) adjustment. If the Market Price is greater than or equal to $0.10, the conversion price shall be the greater of 65% of the Market Price (“Variable Conversion Price”) and $0.065. In the event Market Price is less than $0.10, the conversion price shall be the Variable Conversion Price. As defined in the January 2018 Power Up Note, the “Market Price” shall be the average of the lowest three closing bid prices during the ten day trading period prior to and including the day the Company receives a notice of conversion from Power Up on the electronic quotation system or applicable principal securities exchange or trading market or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets” during the ten prior trading days, including the day upon which the Company receives a notice of conversion from Power Up. Notwithstanding the foregoing, Power Up shall be restricted from effecting a conversion if such conversion, along with other shares of the Company’s common stock beneficially owned by Power Up and its affiliates, exceeds 4.99% of the outstanding shares of the Company’s common stock.   The January 2018 Power Up Note may be prepaid within 180 days of issuance with certain penalties.   The Company has recorded $2,280 of accrued interest as of March 31, 2018 for the January 2018 Power Up Note. Total principal outstanding under the January 2018 Power Up Note as of March 31, 2018 was $153,000.   March 5, 2018 Securities Purchase Agreement   On March 5, 2018, the Company entered into a securities purchase agreement with Power Up, pursuant to which Power Up purchased a convertible promissory note (the “March 2018 Power Up Note”) from the Company in the aggregate principal amount of $53,000, such principal and the interest thereon convertible into shares of the Company’s common stock at the option of Power Up. The Company received payment on March 12, 2018 in the amount of $53,000, of which $2,500 was paid directly toward legal fees and $500 to Power Up for due diligence fees resulting in net cash proceeds of $50,000.   The maturity date of the March 2018 Power Up Note is March 5, 2019. The March 2018 Power Up Note shall bear interest at a rate of 8% per annum, which interest may be paid by the Company to Power Up in shares of common stock, but shall not be payable until the March 2018 Power Up Note becomes payable, whether at the maturity date or upon acceleration or by prepayment. An aggregate total of $65,231 of this note was bifurcated with the embedded conversion option recorded as a derivative liability at fair value.   Additionally, Power Up has the option to convert all or any amount of the principal face amount of the March 2018 Power Up Note, starting on September 1, 2018 and ending on the later of the maturity date and the date the Default Amount, which is an amount equal to 150% of an amount equal to the then outstanding principal amount of the March 2018 Power Up Note plus any interest accrued, is paid if an event of default occurs, for shares of the Company’s common stock at the then-applicable conversion price.   The conversion price for the March 2018 Power Up Note shall be $0.065, subject to certain Market Price (as defined below) adjustment. If the Market Price is greater than or equal to $0.10, the conversion price shall be the greater of 65% of the Market Price (“Variable Conversion Price”) and $0.065. In the event Market Price is less than $0.10, the conversion price shall be the Variable Conversion Price. As defined in the March 2018 Power Up Note, the “Market Price” shall be the average of the lowest three closing bid prices during the ten day trading period prior to and including the day the Company receives a notice of conversion from Power Up on the electronic quotation system or applicable principal securities exchange or trading market or, if no closing bid price of such security is available in any of the foregoing manners, the average of the closing bid prices of any market makers for such security that are listed in the “pink sheets” during the ten prior trading days, including the day upon which the Company receives a notice of conversion from Power Up. Notwithstanding the foregoing, Power Up shall be restricted from effecting a conversion if such conversion, along with other shares of the Company’s common stock beneficially owned by Power Up and its affiliates, exceeds 4.99% of the outstanding shares of the Company’s common stock.   The March 2018 Power Up Note may be prepaid within 180 days of issuance with certain penalties.   The Company has recorded $302 of accrued interest as of March 31, 2018 for the March 2018 Power Up Note. Total principal outstanding under the March 2018 Power Up Note as of March 31, 2018 was $53,000.   The Company recorded $510,000 of debt discounts related to the above note issuances during the nine months ended March 31, 2018. The debt discounts are being amortized over the term of the debt.   Amortization of all debt discounts for the nine months ended March 31, 2018 and 2017 was $628,066 and $1,835,899, respectively.   See Note 11 – Subsequent Events for information about financing post March 31, 2018.

NOTE 6 – STOCKHOLDERS’ DEFICIT   Preferred Stock:   The total number of preferred shares authorized and that may be issued by the Company is 1,500,005 preferred shares with a par value of $0.01. These preferred shares have no rights to dividends, profit sharing or liquidation preferences.   Of the total preferred shares authorized, pursuant to the Certificate of Designation filed on December 9, 2014, 1,500,000 have been designated as Series A preferred stock, with a par value of $0.01 (“Series A Preferred Stock”), of which 500,000 are issued and outstanding as of March 31, 2018. Each holder of outstanding shares of Series A Preferred Stock shall be entitled to voting power equivalent to two shares of Common stock for each share of Series A Preferred Stock held and entitled to vote on all matters, except election or removal of directors of the Company, submitted to a vote of the stockholders of the Company.   Of the total preferred shares authorized, pursuant to the Certificate of Designation filed on June 16, 2015, up to five shares have been designated as Series B preferred stock, with a par value of $0.01 (“Series B Preferred Stock”) and 1 share is issued and outstanding at March 31, 2018. Each holder of outstanding shares of Series B Preferred Stock shall be entitled to voting power equivalent to the number of votes equal to the total number of shares of common stock outstanding as of the record date for the determination of stockholders entitled to vote at each meeting of stockholders of the Company and entitled to vote on all matters submitted or required to be submitted to a vote of the stockholders of the Company.   Common Stock:   Shares issued for services   On August 1, 2017, the Company received an invoice for $30,000 from a third party for six months of consulting services during the period of February 1, 2017 through July 31, 2017. The invoice is payable in shares of the Company’s common stock. The Company has recorded $25,000 in consulting fees related to this invoice for the year ended June 30, 2017 and the balance was recorded in the nine months ended March 31, 2018. On February 15, 2018, the Company issued 234,375 shares and an additional loss on settlement of debt was recorded of $68,438 based on the fair market value on July 31, 2017, when the shares were fully earned, of $0.42.   On May 10, 2017, the Company entered into a seven-month agreement from May 10, 2017 through January 10, 2018, excluding August 2017, with a third party for growth strategy consulting services whereby the Company would issue and deliver to the third party, 7,500 shares of common stock per month as consideration for services. Shares will be valued on the 10th day of the month they are earned. The contract was terminated in September 2017 and as of March 31, 2018, the Company has recorded consulting fees for 15,000 shares related to two months of services or $9,844. As of the date of filing, no shares have been issued and the Company is negotiating a settlement with the consultant.   On February 1, 2018, the Company received an invoice for $30,000 from a third party for six months of consulting services during the period of August 1, 2017 through January 31, 2018. The invoice is payable in shares of the Company’s common stock. The Company issued 234,375 shares on February 15, 2018 and recorded $30,000 in consulting fees during the nine months ended March 31, 2018. An additional loss on settlement of debt was recorded of $2,813 based on the fair market value on January 31, 2018, when the shares were fully earned, of $0.14.   On December 29, 2017, the Company entered into a one-year consulting agreement with a consultant (the “Consultant”) for certain consulting, advisory and media services. As compensation for such services, the Company agreed to pay (i) an hourly fee of $950 per hour, for up to $71,250 of time-based services; (ii) $9,772 for the preparation of certain marketing materials; (iii) an upfront fee of 500,000 restricted shares of the Company’s common stock, with up to 750,000 additional shares to be issued on the six month anniversary of the date of the consulting agreement at the Company’s sole discretion, and (iv) a marketing bonus equal to 6% of the value of any: (x) business collaboration with the Company which is identified or introduced by the Consultant; or (y) joint venture, licensing, collaboration or similar monetization or strategic transaction (other than any capital-raising transaction) which is identified or introduced by the Consultant. The Company may, in its sole discretion, pay any of the aforementioned fees in cash or shares of the Company’s common stock. If such fees are paid in stock, the number of shares to be paid shall be calculated by dividing the dollar amount of time (or value of the transaction, as the case may be) invoiced in such pay period by, as of the applicable calculation date, the most recent price at which the Company has sold shares of its common stock (or securities convertible into common stock) in a bona fide public or private financing including third party investors. The Company valued the 500,000 shares based on the market price on the agreement date of $0.14 and will recognize $70,000 of consulting expense through the term of the agreement. For the nine months ended March 31, 2018, the Company has recorded $17,835 of expense related to this agreement. On February 15, 2018, the Company issued the 500,000 shares to the Consultant.   During the nine months ended March 31, 2018, The Company issued 130,000 shares of common stock that was recorded as issuable at June 30, 2017.   Shares issued for conversion of convertible debt   On July 5, 2017, pursuant to a conversion notice, $26,000 of principal and $1,121 of interest was converted at $0.54 into 49,946 shares of common stock.   On July 13, 2017, pursuant to a conversion notice, $42,500 of principal was converted at $0.63 into 67,694 shares of common stock.   On July 17, 2017, pursuant to a conversion notice, $16,000 of principal and $732 of interest was converted at $0.40 into 41,623 shares of common stock.   On July 20, 2017, pursuant to a conversion notice, $28,000 of principal and $1,300 of interest was converted at $0.29 into 101,738 shares of common stock.   On July 28, 2017, pursuant to a conversion notice, $22,500 in principal and $1,593 in interest was converted at $0.26 into 93,365 shares of common stock.   On August 2, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.28 into 70,897 shares of common stock.   On August 2, 2017, pursuant to a conversion notice, $25,000 of principal and $1,233 of interest was converted at $0.21 into 124,921 shares of common stock.   On August 16, 2017, pursuant to a conversion notice, $25,000 of principal and $1,311 of interest was converted at $0.23 into 112,441 shares of common stock.   On August 17, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.30 into 66,171 shares of common stock.   On August 22, 2017, pursuant to a conversion notice, $20,000 of principal and $1,500 of interest was converted at $0.25 into 84,812 shares of common stock.   On August 25, 2017, pursuant to a conversion notice, $25,000 of principal and $1,361 of interest was converted at $0.23 into 112,654 shares of common stock.   On August 29, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.24 into 81,926 shares of common stock.   On September 3, 2017, pursuant to a conversion notice, $20,000 of principal and $1,661 of interest was converted at $0.20 into 106,390 shares of common stock.   On September 6, 2017, pursuant to a conversion notice, $12,500 of principal and $714 of interest was converted at $0.19 into 71,042 shares of common stock.   On September 8, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.24 into 83,247 shares of common stock.   On September 14, 2017, pursuant to a conversion notice, $15,000 of principal and $450 of interest was converted at $0.15 into 103,000 shares of common stock.   On September 14, 2017, pursuant to a conversion notice, $20,000 of principal and $1,665 of interest was converted at $0.16 into 138,878 shares of common stock.   On September 18, 2017, pursuant to a conversion notice, $20,000 of principal was converted at $0.19 into 107,527 shares of common stock.   On September 25, 2017, pursuant to a conversion notice, $20,000 of principal and $649 of interest was converted at $0.14 into 149,630 shares of common stock.   On September 26, 2017, pursuant to a conversion notice, $30,000 of principal was converted at $0.18 into 168,303 shares of common stock.   On September 26, 2017, pursuant to a conversion notice, $20,000 of principal and $1,716 of interest was converted at $0.15 into 145,257 shares of common stock.   On October 2, 2017, pursuant to a conversion notice, $25,000 of principal and $850 of interest was converted at $0.14 into 187,319 shares of common stock.   On October 4, 2017, pursuant to a conversion notice, $40,000 of principal was converted at $0.18 into 224,404 shares of common stock.   On October 5, 2017, pursuant to a conversion notice, $20,000 of principal and $1,716 of interest was converted at $0.15 into 145,257 shares of common stock.   On October 9, 2017, pursuant to a conversion notice, $30,000 of principal and $1,067 of interest was converted at $0.14 into 215,651 shares of common stock.   On October 10, 2017, pursuant to a conversion notice, $45,000 of principal was converted at $0.19 into 241,835 shares of common stock.   On October 11, 2017, pursuant to a conversion notice, $20,000 of principal and $1,812 of interest was converted at $0.16 into 139,762 shares of common stock.   On October 16, 2017, pursuant to a conversion notice, $20,000 of principal and $1,834 of interest was converted at $0.16 into 134,363 shares of common stock.   On October 18, 2017, pursuant to a conversion notice, $25,000 of principal and $939 of interest was converted at $0.13 into 196,507 shares of common stock.   On October 19, 2017, pursuant to a conversion notice, $30,000 of principal was converted at $0.16 into 193,549 shares of common stock.   On October 23, 2017, pursuant to a conversion notice, $20,000 of principal and $1,884 of interest was converted at $0.11 into 198,045 shares of common stock.   On October 24, 2017, pursuant to a conversion notice, $21,000 of principal and $817 of interest was converted at $0.11 into 202,006 shares of common stock.   On October 27, 2017, pursuant to a conversion notice, $15,000 of principal was converted at $0.09 into 159,958 shares of common stock.   On October 30, 2017, pursuant to a conversion notice, $8,750 of principal and $352 of interest was converted at $0.07 into 144,475 shares of common stock.   On October 30, 2017, pursuant to a conversion notice, $20,000 of principal and $1,902 of interest was converted at $0.07 into 300,851 shares of common stock.   On November 2, 2017, pursuant to a conversion notice, $5,000 of principal and $8,250 of interest was converted at $0.09 into 155,426 shares of common stock.   On November 6, 2017, pursuant to a conversion notice, $12,750 of principal and $533 of interest was converted at $0.05 into 245,158 shares of common stock.   On November 6, 2017, pursuant to a conversion notice, $17,500 of principal was converted at $0.07 into 250,897 shares of common stock.   On November 8, 2017, pursuant to a conversion notice, $20,000 in principal and $2,356 in interest was converted at $0.06 into 382,153 shares of common stock.   On November 13, 2017 pursuant to a conversion notice, $11,000 in principal and $623 in interest was converted at $0.05 into 215,247 shares of common stock.   On November 15, 2017 pursuant to a conversion notice, $20,000 in principal and $2,443 in interest was converted at $0.06 into 383,641 shares of common stock.   On November 17, 2017 pursuant to a conversion notice, $15,000 in principal was converted at $0.07 into 215,054 shares of common stock.   On November 26, 2017 pursuant to a conversion notice, $20,000 in principal and $2,568 in interest was converted at $0.06 into 385,777 shares of common stock.   On November 27, 2017 pursuant to a conversion notice, $20,000 in principal and $1,196 in interest was converted at $0.05 into 392,510 shares of common stock.   On December 1, 2017 pursuant to a conversion notice, $20,000 in principal and $802 in interest was converted at $0.06 into 372,799 shares of common stock.   On December 6, 2017 pursuant to a conversion notice, $21,000 in principal and $1,297 in interest was converted at $0.05 into 412,914 shares of common stock.   On December 8, 2017 pursuant to a conversion notice, $9,900 in principal and $792 in interest was converted at $0.05 into 198,000 shares of common stock.   On December 8, 2017 pursuant to a conversion notice, $42,666 in principal was converted at $0.07 into 611,699 shares of common stock.   On December 11, 2017 pursuant to a conversion notice, $9,900 in principal and $799 in interest was converted at $0.05 into 198,122 shares of common stock.   On December 11, 2017 pursuant to a conversion notice, $27,000 in principal and $1,142 in interest was converted at $0.06 into 504,339 shares of common stock.   On December 11, 2017 pursuant to a conversion notice, $42,666 in principal was converted at $0.07 into 611,699 shares of common stock.   On December 15, 2017 pursuant to a conversion notice, $56,758 in principal was converted at $0.08 into 732,362 shares of common stock.   On December 18, 2017 pursuant to a conversion notice, $30,000 in principal and $2,467 in interest was converted at $0.07 into 478,859 shares of common stock.   On December 19, 2017 pursuant to a conversion notice, $23,000 in principal and $1,013 in interest was converted at $0.07 into 368,867 shares of common stock.   On December 21, 2017 pursuant to a conversion notice, $63,000 in principal was converted at $0.08 into 789,227 shares of common stock.   On December 22, 2017 pursuant to a conversion notice, $25,000 in principal and $2,078 in interest was converted at $0.06 into 429,806 shares of common stock.   On January 2, 2018 pursuant to a conversion notice, $25,000 in principal and $1,178 in interest was converted at $0.07 into 402,121 shares of common stock.   On January 3, 2018 pursuant to a conversion notice, $25,200 in principal and $2,162 in interest was converted at $0.06 into 434,311 shares of common stock.   On January 4, 2018 pursuant to a conversion notice, $25,000 in principal and $1,372 in interest was converted at $0.07 into 398,854 shares of common stock.   On January 9, 2018 pursuant to a conversion notice, $40,000 in principal and $4,581 in interest was converted at $0.07 into 630,384 shares of common stock.   On January 12, 2018 pursuant to a conversion notice, $25,000 in principal and $1,233 in interest was converted at $0.08 into 345,396 shares of common stock.   On January 12, 2018 pursuant to a conversion notice, $7,500 in principal and $875 in interest was converted at $0.07 into 116,000 shares of common stock.   On January 26, 2018 pursuant to a conversion notice, $30,000 in principal and $1,793 in interest was converted at $0.09 into 353,259 shares of common stock.   On January 30, 2018 pursuant to a conversion notice, $40,000 in principal and $2,130 in interest was converted at $0.09 into 492,407 shares of common stock.   On February 4, 2018 pursuant to a conversion notice, $22,500 in principal and $2,650 in interest was converted at $0.08 into 314,571 shares of common stock.   On February 13, 2018 pursuant to a conversion notice, $20,000 in principal and $1,276 in interest was converted at $0.07 into 285,962 shares of common stock.   On February 21, 2018 pursuant to a conversion notice, $40,000 in principal and $4,986 in interest was converted at $0.08 into 571,977 shares of common stock.   On February 23, 2018 pursuant to a conversion notice, $25,000 in principal and $1,173 in interest was converted at $0.07 into 351,782 shares of common stock.   On February 23, 2018 pursuant to a conversion notice, $20,000 in principal and $1,320 in interest was converted at $0.07 into 296,111 shares of common stock.   On February 28, 2018 pursuant to a conversion notice, $60,000 in principal and $4,027 in interest was converted at $0.06 into 1,011,480 shares of common stock.   On March 4, 2018 pursuant to a conversion notice, $40,000 in principal and $5,012 in interest was converted at $0.06 into 760,980 shares of common stock.   On March 5, 2018 pursuant to a conversion notice, $28,000 in principal and $1,375 in interest was converted at $0.06 into 493,526 shares of common stock.   On March 8, 2018 pursuant to a conversion notice, $27,000 in principal and $1,343 in interest was converted at $0.06 into 507,945 shares of common stock.   On March 8, 2018 pursuant to a conversion notice, $50,000 in principal and $3,444 in interest was converted at $0.05 into 989,712 shares of common stock.   On March 11, 2018 pursuant to a conversion notice, $60,000 in principal and $7,906 in interest was converted at $0.06 into 1,173,828 shares of common stock.   On March 14, 2018 pursuant to a conversion notice, $25,000 in principal and $1,756 in interest was converted at $0.05 into 495,473 shares of common stock.   On March 16, 2018 pursuant to a conversion notice, $28,000 in principal and $1,442 in interest was converted at $0.06 into 527,637 shares of common stock.   On March 21, 2018 pursuant to a conversion notice, $50,000 in principal and $2,089 in interest was converted at $0.05 into 964,609 shares of common stock.   On March 26, 2018 pursuant to a conversion notice, $27,000 in principal and $1,450 in interest was converted at $0.06 into 504,251 shares of common stock.   The Company has 98,727,377 shares reserved for future issuances based on lender requirements at March 31, 2018.   Options:   On April 14, 2016 (“Grant Date”), the Board of Directors of the Company, through unanimous written consent, granted 286,000 and 286,000 stock options at an exercise price of $7.50 (market value of the Company’s stock on the Grant Date), to its CEO and to a director, respectively. 95,333 of such stock options vested on April 14, 2016 and expire on April 14, 2021, 95,333 of such stock options shall vest on April 14, 2017 (first anniversary of the Grant Date) and expire on April 14, 2021 and 95,333 of such stock options shall vest on April 14, 2018 (second anniversary of the Grant Date) and expire on April 14, 2021. The fair value of each of the 286,000 options at the Grant Date was $1,962,440 (aggregate total of $3,924,880).   The Company expensed $491,058 for these stock options during the nine months ended March 31, 2018. The Company has unrecognized stock option expense of $163,089 as of March 31, 2018.   Warrants:   As of March 31, 2018, there were 149,517 warrants outstanding and exercisable with expiration dates commencing December 2018 and continuing through November 2020.

NOTE 7 – COMMITMENTS AND CONTINGENCIES   Legal Matters   From time to time, the Company may be involved in litigation relating to claims arising out of the Company’s operations in the normal course of business. As of March 31, 2018, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of the Company’s operations.   IRS Liability   As part of its requirement for having a foreign operating subsidiary, the Company is required to file an informational Form 5471 to the Internal Revenue Service (the “IRS”), which is a form that explains the nature of the relationship between the foreign subsidiary and the parent company. From 2012 through the 2014 the Company did not file this form in a timely manner. As a result of the non-timely filings, the Company has incurred a penalty from the IRS in the amount of $10,000 per year, or $30,000, plus accrued interest. The Company recorded the penalties for all three years during the year ended June 30, 2017 and is negotiating a payment plan. The Company is current on all subsequent filings.   Operating Agreements   In November 2009, the Company entered into a commercialization agreement with the University of Bath (UK) (the “University”) whereby the Company and the University co-owned the intellectual property relating to the Company’s pro-enzyme formulations. In June 2012, the Company and the University entered into an assignment and amendment whereby the Company assumed full ownership of the intellectual property while agreeing to pay royalties of 2% of net revenues to the University. Additionally, the Company agreed to pay 5% of each and every license agreement subscribed for. The contract is cancellable at any time by either party. To date, no amounts are owed under the agreement.   Operating Leases   On May 4, 2016, the Company entered into a new five-year operating lease agreement with a related party with monthly rent of $3,300 AUD, inclusive of GST (See Note 8).   Future minimum operating lease commitments consisted of the following at March 31, 2018:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Fiscal Year Ended June 30,</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Amount (USD)</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 80%; text-align: center; line-height: 107%">Remainder 2018</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">7,613</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center; line-height: 107%">2019</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">$</td> <td style="text-align: right; line-height: 107%">30,452</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center; line-height: 107%">2020</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">$</td> <td style="text-align: right; line-height: 107%">30,452</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center; line-height: 107%">2021</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">$</td> <td style="text-align: right; line-height: 107%">25,377</td> <td style="line-height: 107%"> </td></tr> </table>   Rent expense for the nine months ended March 31, 2018 and 2017 were $23,734 and $22,237, respectively.   Amatsigroup Agreement   The Company entered into a Manufacturing Services Agreement (the “MSA”) and Quality Assurance Agreement (the “QAA”), each with an effective date of August 12, 2016, with Amatsigroup NV (“Amatsigroup”), formerly known as Q-Biologicals, NV, a contract manufacturing organization located in Belgium. Pursuant to the MSA, Amatsigroup will produce certain drug substances and product containing certain enzymes at its facility in Belgium. The Company will use these substances and products for development purposes, including but not limited to clinical trials. The MSA contemplates payment to Amatsigroup pursuant to a pre-determined fee schedule based on the completion of certain milestones that depend on our manufacturing requirements and final batch yield. The Company anticipates that its payments to Amatsigroup under the MSA will range between $2.5 million and $5.0 million over five years, with the majority of the expenditures occurring during the first two years of the MSA when the finished drug product is manufactured and released for clinical trials. The Company has incurred $1,557,739 of costs to date under the contract. The MSA shall continue for a term of six years unless extended by mutual agreement in writing. The Company can terminate the MSA early for any reason upon the required notice period, however, in such event, the pre-payment paid upon signing the MSA is considered non-refundable. The QAA sets forth the parties respective obligations and responsibilities relating to the manufacturing and testing of the products under the MSA. The agreements with Amatsigroup contain certain customary representations, warranties and limitations of liabilities, and confidentiality and indemnity obligations.   Investment Banking Agreement   On February 23, 2018, the Company entered into an agreement with an effective date of February 14, 2018 with an investment bank, (the “Investment Bank”), pursuant to which the Company retained the Investment Bank as its placement agent. The agreement terminates at the close of business on September 30, 2018. As consideration for such services, the Company shall pay the Investment Bank 8% of the total gross proceeds immediately upon closing a successful capital raise placement. Additionally, the Company shall also pay the Investment Bank non-callable warrants for shares of the Company’s common stock equal to 4% of the proceeds raised. The warrants will have a purchase price equal to 110% of the implied price per share of the placement or 110% of the public market closing price of the Company’s common stock on the date of placement, whichever is lower, and will have an exercise period of five years after the closing of the placement.

NOTE 8 – RELATED PARTY TRANSACTIONS   Since its inception, the Company has conducted transactions with its directors and entities related to such directors. These transactions have included the following:   As of March 31, 2018, and June 30, 2017, the Company owed a current and former director a total of $56,906 and $56,802, respectively, for money loaned to the Company throughout the years. The loan balance owed at March 31, 2018 was not interest bearing (See Note 4).   As of March 31, 2018, and June 30, 2017, the Company owed its two current directors a total of $34,192 and $35,204, respectively, related to expenses paid on behalf of the Company related to corporate startup costs and intellectual property (See Note 3).   Effective May 5, 2016, we entered into an agreement for the lease of our principal executive offices with North Horizon Pty Ltd., of which Mr. Nathanielsz and his wife are owners and directors. The lease has a five year term and provides for annual rental payments of $39,600 AUD, which includes $3,600 of goods and service tax for total payments of $198,000 AUD during the term of the lease. As of March 31, 2018, total payments of $122,100 AUD remain on the lease.   Mr. Nathanielsz’s wife, Sylvia Nathanielsz, is and has been an employee of ours since October 2015. Mrs. Nathanielsz received an annual salary of $57,675 through January 31, 2018 and is entitled to customary benefits. Effective February 1, 2018, Mrs. Nathanielsz salary was increased, and she now receives an annual salary of $92,280.   Pursuant to a February 25, 2016 board resolution, James Nathanielsz shall be paid $4,481 AUD ($3,502 USD), on a monthly basis for the purpose of acquiring and maintaining an automobile. For the nine months ended March 31, 2018, a total of $31,518 in payments have been made with regards to the board resolution.   As per the unanimous written consent of the Board of Directors, on August 15, 2016, James Nathanielsz was granted a $250,000 bonus for accomplishments achieved while serving as the chief executive officer. A total of $130,000 in payments were made in the year ended June 30, 2017. The remaining $120,000 was paid during the nine months ended March 31, 2018.   As per the unanimous written consent of the Board of Directors, on March 16, 2018, James Nathanielsz was granted a $300,000 AUD bonus for accomplishments achieved while serving as the chief executive officer. A total of $50,000 was paid during the nine months ended March 31, 2018. The balance of the accrued bonus as of March 31, 2018 is $183,260.

NOTE 9 – CONCENTRATIONS AND RISKS   Concentration of Credit Risk   The Company maintains its cash in banks and financial institutions in Australia. Bank deposits in Australian banks are uninsured. The Company has not experienced any losses in such accounts through March 31, 2018.   Receivable Concentration   As of March 31, 2018 and June 30, 2017, the Company’s receivables were 100% related to reimbursements on GST taxes paid.   Patent and Patent Concentration   The Company has filed six patent applications relating to its lead product, PRP. The Company’s lead patent application has been granted and remains in force in the United States, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa. In Brazil, Canada, Europe, Malaysia, Mexico and South Korea, the patent application remains under examination.   In 2016 and early 2017 we filed five other patent applications. Two applications were filed in Spain, where one is currently under examination, and one was filed in the United States. Two others were filed under the Patent Cooperation Treaty (the “PCT”). The PCT assists applicants in seeking patent protection by filing one international patent application under the PCT, applicants can simultaneously seek protection for an invention in over 150 countries. Once filed, the application is placed under the control of the national or regional patent offices, as applicable, in what is called the national phase.   Further patent applications are expected to be filed to capture and protect additional patentable subject matter based on the Company’s field of technology relating to pharmaceutical compositions of proenzymes for treating cancer.   Foreign Operations   As of March 31, 2018, and June 30, 2017, the Company’s operations and subsidiary are based in Australia, however the majority of research and development is being conducted in the European Union.   On July 22, 2016, the Company formed a wholly owned subsidiary, Propanc (UK) Limited under the laws of England and Wales for the purpose of submitting an orphan drug application to the European Medicines Agency as a small and medium-sized enterprise. As of March 31, 2018, there has been no activity within this entity.

NOTE 10 - DERIVATIVE FINANCIAL INSTRUMENTS and FAIR VALUE MEASUREMENTS   Derivative Financial Instruments:   The Company applies the provisions of ASC 815-40, Contracts in Entity’s Own Equity, under which convertible instruments and warrants, which contain terms that protect holders from declines in the stock price (reset provisions), may not be exempt from derivative accounting treatment. As a result, warrants and embedded conversion options in convertible debt are recorded as a liability and are revalued at fair value at each reporting date. If the fair value of the warrants exceeds the face value of the related debt, the excess is recorded as change in fair value in operations on the issuance date. The Company has 12,000 warrants and $516,000 of convertible debt, which are treated as derivative instruments outstanding at March 31, 2018.   The Company calculates the estimated fair values of the liabilities for derivative instruments using the Binomial Trees Method. The closing price of the Company’s common stock at March 31, 2018 was $0.10. Volatility, expected remaining term and risk free interest rates used to estimate the fair value of derivative liabilities at March 31, 2018 are indicated in the table that follows. The volatility was based on historical volatility at March 31, 2018, the expected term is equal to the remaining term of the warrants and the risk free rate is based upon rates for treasury securities with the same term.   Warrants   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">March 31, 2018</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 81%; line-height: 107%">Volatility</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 15%; text-align: right; line-height: 107%">246.60</td> <td style="width: 1%; line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Expected remaining term (in years)</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">.5</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Risk-free interest rate</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">1.93</td> <td style="line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Expected dividend yield</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">None</td> <td style="line-height: 107%"> </td></tr> </table>   Convertible Debt   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid"> Initial Valuations (on new derivative instruments  entered into during  the three months ended March 31, 2018)</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">March 31, 2018</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Volatility</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">195.25% - 198.43</td> <td style="line-height: 107%">%</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">167.81% – 192.32</td> <td style="line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 58%; line-height: 107%">Expected Remaining Term (in years)</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 18%; text-align: right; line-height: 107%">1</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 17%; text-align: right; line-height: 107%">.93 - 1.36</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Risk Free Interest Rate</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">1.79% - 2.06</td> <td style="line-height: 107%">%</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">1.87% - 2.09</td> <td style="line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Expected dividend yield</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">None</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">None</td> <td style="line-height: 107%"> </td></tr> </table>   Fair Value Measurements:   The Company measures and reports at fair value the liability for derivative instruments. The fair value liabilities for price adjustable warrants and embedded conversion options have been recorded as determined utilizing the Binomial Trees model. The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31 2018:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">Quoted Prices</td> <td style="line-height: 107%"> </td> <td colspan="2"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">in Active</td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Significant</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">Markets for</td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Other</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Significant</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Balance at March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Identical  Assets</td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Observable Inputs</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Unobservable Inputs</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: center; line-height: 107%">(Level 1)</td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">(Level 2)</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">(Level 3)</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 31%; line-height: 107%">Embedded conversion option liabilities</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">555,166</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">—</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 14%; text-align: right; line-height: 107%">—</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 14%; text-align: right; line-height: 107%">555,166</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt; line-height: 107%">Total</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">555,166</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">—</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">—</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%">$</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">555,166</td> <td style="line-height: 107%"> </td></tr> </table>   The following is a roll forward for the nine months ended March 31, 2018 of the fair value liability of price adjustable derivative instruments:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Fair Value of</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Liability for</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="text-align: center; line-height: 107%">Derivative</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Instruments</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 81%; line-height: 107%">Balance at June 30, 2017</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">881,172</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Effects of foreign currency exchange rate changes</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">70</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Reductions due to conversions</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">(658,772</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Reductions due to repayment of debt</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">(199,339</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Initial fair value of embedded conversion option derivative liability recorded as debt discount</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">510,000</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Initial fair value of embedded conversion option derivative liability recorded as change in fair value of embedded conversion option</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">313,694</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Change in fair value included in statements of operations</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">(291,659</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Balance at March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 2.25pt double; line-height: 107%">$</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%">555,166</td> <td style="line-height: 107%"> </td></tr> </table>

NOTE 11 – SUBSEQUENT EVENTS   Conversions   On April 2, 2018 pursuant to a conversion notice, $50,000 in principal and $2,916 in interest was converted at $0.06 into 912,659 shares of common stock.   On April 3, 2018 pursuant to a conversion notice, $25,000 in principal and $1,386 in interest was converted at $0.05 into 506,649 shares of common stock.   On April 5, 2018 pursuant to a conversion notice, $50,000 in principal and $2,256 in interest was converted at $0.05 into 1,088,658 shares of common stock.   On April 11, 2018 pursuant to a conversion notice, $20,000 in principal and $929 in interest was converted at $0.04 into 581,358 shares of common stock.   On April 12, 2018 pursuant to a conversion notice, $30,000 in principal and $1,289 in interest was converted at $0.04 into 841,095 shares of common stock.   On April 18, 2018 pursuant to a conversion notice, $50,000 in principal and $3,750 in interest was converted at $0.03 into 1,560,232 shares of common stock.   On April 26, 2018 pursuant to a conversion notice, $35,000 in principal and $3,259 in interest was converted at $0.04 into 1,062,747 shares of common stock   On April 30, 2018 pursuant to a conversion notice, $25,000 in principal and $526 in interest was converted at $0.04 into 686,183 shares of common stock   April 13, 2018 Securities Purchase Agreement   On April 13, 2018, the Company entered into a securities purchase agreement with GS Capital, pursuant to which GS Capital purchased two 8% unsecured convertible promissory notes (the “April 2018 GS Capital Notes”) from the Company each in the principal amount of $150,000. The first note (the “April 2018 GS Capital Note”) was funded with cash and the second note (the “April 2018 Back-End Note”) was initially paid for by an offsetting promissory note issued by GS Capital to the Company (the “April 2018 Note Receivable”). The terms of the April 2018 Back-End Note require cash funding prior to any conversion thereunder.   Both the April 2018 GS Capital Note and the April 2018 Back-End Note mature on April 13, 2019, upon which any outstanding principal and interest thereon is due and payable. The amounts cash funded plus accrued interest under both the April 2018 GS Capital Note and the April 2018 Back-End Note are convertibles into shares of the Company’s common stock, at any time after October 13, 2018, at a conversion price for each share of common stock equal to 61% of the lowest closing bid price of the Company’s common stock for the ten prior trading days including the day upon which a notice of conversion is received by the Company from GS Capital, subject to adjustment in certain events.   The April 2018 GS Capital Note may be prepaid until 180 days from the issuance date with certain penalties. The April 2018 Back-End Note may not be prepaid. However, in the event that the April 2018 Back-End Note has not been cash paid and the April 2018 GS Capital Note is redeemed within the first six months of issuance, the April 2018 Back-End Note will be deemed cancelled and of no further effect. The April 2018 Back-End Note is not convertible until it is funded in cash on or before December 13, 2018, subject to certain restrictions. The Company has reserved 7,684,000 shares of its common stock for conversions under the April 2018 GS Capital Note. For so long as GS Capital owns any shares of common stock issued upon conversion of the April 2018 GS Capital Notes (the “Conversion Shares”), the Company covenants to (i) secure and maintain the listing of such shares of common stock, (ii) comply with certain of its reporting and filing obligations, and (iii) provide to GS Capital any notices it receives from its listing exchange or quotation system regarding the continued eligibility of its common stock for listing on such exchange.   The April 2018 GS Capital Notes contain certain events of default, upon which principal and accrued interest will become immediately due and payable. In addition, upon an event of default, interest on the outstanding principal shall accrue at a default interest rate of 24% per annum, or if such rate is usurious or not permitted by current law, then at the highest rate of interest permitted by law. Further, certain events of default may trigger penalty and liquidated damage provisions.   Any shares to be issued pursuant to any conversion of the April 2018 GS Capital Notes shall be issued pursuant to an exemption from the registration requirement of the Securities Act provided in Section 4(a)(2) of the Securities Act. GS Capital may not effect any conversions under the April 2018 Back-End Note until it has made full cash payment for the portion of the April 2018 Back-End Note being converted.   Any shares to be issued pursuant to any conversion of the April 2018 GS Capital Notes shall be issued pursuant to an exemption from the registration requirement of the Securities Act provided in Section 4(a)(2) of the Securities Act. GS Capital may not effect any conversions under the April 2018 Back-End Note until it has made full cash payment for the portion of the April 2018 Back-End Note being converted.

As of March 31, 2018, and June 30, 2017, the exchange rates used to translate amounts in Australian dollars into USD for the purposes of preparing the unaudited consolidated financial statements were as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">June 30, 2017</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Exchange rate on balance sheet dates</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 66%; line-height: 107%">USD : AUD exchange rate</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 14%; text-align: right; line-height: 107%">0.7816</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 13%; text-align: right; line-height: 107%">0.7676</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Average exchange rate for the period</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">USD : AUD exchange rate</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">0.7690</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">0.7544</td> <td style="line-height: 107%"> </td></tr> </table>

Changes in Accumulated Other Comprehensive Income (Loss) by Component during the nine months ended March 31, 2018 was as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Foreign Currency Items:</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 81%; line-height: 107%">Beginning balance, June 30, 2017</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">(141,749</td> <td style="width: 1%; line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Foreign currency translation gain</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">28,370</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Ending balance, March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 2.25pt double; line-height: 107%">$</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%">(113,379</td> <td style="line-height: 107%">)</td></tr> </table>

Convertible notes outstanding at March 31, 2018 were as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 83%; text-align: justify; line-height: 107%">Convertible notes and debenture</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 13%; text-align: right; line-height: 107%">3,128,435</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 107%">Unamortized discounts</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">(446,682</td> <td style="line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 107%">Accrued interest</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">124,394</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: justify; line-height: 107%">Premium</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">1,708,774</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: justify; line-height: 107%">Convertible notes, net</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 2.25pt double; line-height: 107%">$</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%">4,514,921</td> <td style="line-height: 107%"> </td></tr> </table>

Future minimum operating lease commitments consisted of the following at March 31, 2018:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Fiscal Year Ended June 30,</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Amount (USD)</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 80%; text-align: center; line-height: 107%">Remainder 2018</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">7,613</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center; line-height: 107%">2019</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">$</td> <td style="text-align: right; line-height: 107%">30,452</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: center; line-height: 107%">2020</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">$</td> <td style="text-align: right; line-height: 107%">30,452</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="text-align: center; line-height: 107%">2021</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">$</td> <td style="text-align: right; line-height: 107%">25,377</td> <td style="line-height: 107%"> </td></tr> </table>

0001517681 10-Q

95069

110746

10790

9152

2303

2307

81976

99287

4822

87634

8111

2357

477347

372181

3479845

4514921

2303

877403

555166

3769

120634

140606

5536820

6883660

4578

31084

32980420

37211109

-141749

-113379

-38243523

-43860251

-5441751

-6772914

95069

110746

46477

4578284

31084610

4553806

31060132

23734

22237

8005

7649

3448180

4630660

807135

1547277

-3448180

-4630660

-807135

-1547277

2210097

2525375

830911

798361

661

648

-2349311

-1909507

-684356

-130008

-5797491

-6540167

-1491491

-1677285

-180763

-306159

-485

-306159

-0.42

-1.86

-0.06

-0.38

13247004

3347593

23426370

3653154

28370

-217100

198634

-473998

28370

-217100

198634

-473998

-5588358

-6451108

-1292372

-1845124

-5616728

-6234008

-1491006

-1371126

139845

531958

310000 500000

23495

1684

1628

-22035

603938

207736

273545

-1492516

-619436

-5864

-19953

745659

119443

20076

17682

1662

-76514

190899

153167

47189

-1730085

-1449080

1893255

1388036

-59747

-112012

69043

121070

9296

9058

628066

1835899

507081

-34337

-131900

491058

1473174

1750840

3893534

723992

1153138

one-for-two hundred and fifty (1:250)

149517

572000

57448803

0.7676

0.7544

0.7816

0.7690

6784373

150000

3128435

112500

NOTE 2 – GOING CONCERN   The accompanying unaudited consolidated financial statements have been prepared in conformity with US GAAP, and contemplate continuation of the Company as a going concern. For the nine months ended March 31, 2018, the Company had no revenues, had a net loss of $5,616,728 and had net cash used in operations of $1,730,085. Additionally, as of March 31, 2018, the Company had a working capital deficit, stockholders’ deficit and accumulated deficit of $6,784,373, $6,772,914 and $43,860,251, respectively. It is management’s opinion that these conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date of this filing.   The unaudited consolidated financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of this uncertainty.   Successful completion of the Company’s development program and, ultimately, the attainment of profitable operations are dependent upon future events, including obtaining adequate financing to fulfill its development activities, acceptance of the Company’s patent applications and ultimately achieving a level of sales adequate to support the Company’s cost structure. However, there can be no assurances that the Company will be able to secure additional debt or equity investments or achieve an adequate sales level.

2174699 934241 910178 510000 650000

16899

15450

4000000

53000

4350000

165000

150000

250000

27500

100000

157500

230000

220500

190000

160000

230000

220500

200000

2001435

160000

19639

310000

200000

150000

200000

532435

160000

25000

160000

106000

611000

153000

53000

150000

104762

960000

17835

71250

950

0.05

2017-12-12

2017-12-21

2017-09-27

2018-03-01

2018-05-26

2018-08-08

2018-03-24

2019-08-10

2018-06-25

2018-12-29

2018-11-23

2019-01-22

2019-03-05

2019-04-13

2018-07-24

8250

6937

1664

8250

7781

5656

14988

15487

14616

13049

8732

89893

7499

1405

7049

31021

19874

7773

6619

16899

8147

5085

10386

2279

1122

185

12041

2280

302

8250

2.50

0.16

0.54

0.63

0.40

0.29

0.26

0.28

0.21

0.23

0.30

0.25

0.23

0.24

0.20

0.19

0.24

0.15

0.19

0.14

1.50

0.18

0.15

0.14

0.18

0.15

0.14

0.19

0.16

0.13

0.16

0.11

0.09

0.07

0.09

0.05

0.07

0.06

0.05

0.06

0.07

0.06

0.05

0.06

0.05

0.07

0.05

0.06

0.07

0.08

0.07

0.08

0.06

0.001

0.07

0.065

0.07

0.06

0.07

0.08

0.07

0.09

0.08

0.07

0.08

0.07

0.06

0.05

0.06

0.05

0.06

0.05

0.06

0.05

0.04

0.07

0.03

0.04

20000

26000

42500

16000

28000

22500

20000

25000

20000

25000

20000

12500

20000

15000

20000

30000

20000

25000

40000

20000

30000

45000

20000

25000

30000

20000

21000

15000

8750

20000

5000

12750

17500

20000

11000

20000

15000

20000

21000

9900

42666

9900

27000

42666

56758

23000

63000

25000

30000

25354

25000

25200

40000

25000

7500

30000

40000

22500

20000

40000

25000

60000

40000

28000

27000

50000

60000

25000

28000

50000

27000

50000

25000

50000

20000

30000

35000

20000

50000

25000

5000

7500

11250

10500

10000

8000

10000

2500

255757

409416

555166

578212

52000

135000

50000

380090

0.24 0.24 0.24 0.24 0.24 0.18 0.24 0.24 0.24

310000

98727377

130000

0.60

0.62

0.60

0.62

0.65

0.60

0.65

0.60

0.62

0.65

1.50

0.61

1.50

0.0499 0.0499

P2Y

0.05

0.08

0.10

0.08

0.10

0.08

0.24

66667

105000

98065

1708774

153333

147000

133333

98065

133333

354956

64968

100000

157500

40000

220500

200000

446682

310000

510000

155000

124394

4514921

1500000 5 70000 25000

9844

30000

500000

7500

15000

234375

9772

750000

500000

0.06

0.14

0.42

0.14

1665

1121

732

1300

1593

1233

1311

1500

1361

1661

714

450

649

1716

850

1716

1067

1812

1834

939

1884

817

352

1902

8250

533

2356

623

2443

2568

1196

802

1297

792

799

1142

1013

2078

2467

1178

2162

1372

4581

1233

875

1793

2130

2650

1276

4986

1173

4027

5012

1375

1343

3444

7906

1756

1442

2089

1450

2916

1386

2256

929

1289

3259

1320

3750

526

138878

49946

67694

41623

101738

93365

70897

124921

112441

66171

84812

112654

81926

106390

71042

83247

103000

107527

149630

168303

145257

187319

224404

145257

215651

241835

139762

134363

196507

193549

198045

202006

159958

144475

300851

155426

245158

250897

382153

215247

383641

215054

385777

392510

372799

412914

198000

611699

198122

504339

611699

732362

368867

789227

429806

478859

402121

434311

398854

630384

345396

116000

353259

492407

314571

285962

571977

351782

1011480

760980

493526

507945

989712

1173828

495473

527637

964609

504251

912659

506649

1088658

581358

841095

1062747

296111

1560232

686183

286000

7.50

95333

2021-04-14

1962440 3924880

491058

163089

12000

149517

expiration dates commencing December 2018 and continuing through November 2020. 30000 10000 0.02 0.05

3300

130000

31518

120000

23734

22237

2500000 5000000 1557739

P5Y

39600

3600

198000

122100

57675

92280

50000

4481

3502

250000

1.00 1.00

881172

54727

555166

252303

180251

65231

0.10 0.10 500 500

50000

150000

2018

490181

-80769 50000

2345

1077

183260 300000

165000

150000

516000

165000

100000

168500

8296

720271

150000

340181

0.10

1.6781

1.9232

2.4660

1.9525

1.9843

P11M4D

P1Y4M9D

P1Y

P6M

0.0187

0.0209

0.0193

0.0179

0.0206

0.00

-70

-658772 -199339 510000 313694

-291659

7684000

-34337 -131900 -71151 -343 68438 2813

-239498

143169

-230346

394503

-2267

83305

464286

-222917

-50968

Warrants   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">March 31, 2018</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 81%; line-height: 107%">Volatility</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 15%; text-align: right; line-height: 107%">246.60</td> <td style="width: 1%; line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Expected remaining term (in years)</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">.5</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Risk-free interest rate</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">1.93</td> <td style="line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Expected dividend yield</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">None</td> <td style="line-height: 107%"> </td></tr> </table>

Convertible Debt   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid"> Initial Valuations (on new derivative instruments  entered into during  the three months ended March 31, 2018)</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">March 31, 2018</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Volatility</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">195.25% - 198.43</td> <td style="line-height: 107%">%</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">167.81% – 192.32</td> <td style="line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 58%; line-height: 107%">Expected Remaining Term (in years)</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 18%; text-align: right; line-height: 107%">1</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 17%; text-align: right; line-height: 107%">.93 - 1.36</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Risk Free Interest Rate</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">1.79% - 2.06</td> <td style="line-height: 107%">%</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">1.87% - 2.09</td> <td style="line-height: 107%">%</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Expected dividend yield</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">None</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">None</td> <td style="line-height: 107%"> </td></tr> </table>

2303

56802

56906

95000

150000

210000

190000

152000

53000

153000

Each holder of outstanding shares of Series A Preferred Stock shall be entitled to voting power equivalent to two shares of Common stock for each share of Series A Preferred Stock held and entitled to vote on all matters, except election or removal of directors of the Company, submitted to a vote of the stockholders of the Company.

As consideration for such services, the Company shall pay the Investment Banker 8% of the total gross proceeds immediately upon closing a successful capital raise placement. Additionally, the Company shall also pay the Investment Banker non-callable warrants for shares of the Company’s common stock equal to 4% of the proceeds raised. The warrants will have a purchase price equal to 110% of the implied price per share of the placement or 110% of the public market closing price of the Company’s common stock on the date of placement, whichever is lower, and will have an exercise period of five years after the closing of the placement.

7613

30452

25377

Nature of Operations   Propanc Biopharma, Inc. (the “Company,” “we,” “us,” “our” or “Propanc Biopharma”) was originally incorporated in Melbourne, Victoria Australia on October 15, 2007 as Propanc PTY LTD, and continues to be based in Camberwell, Victoria Australia. Since its inception, substantially all of the operations of the Company have been focused on the development of new cancer treatments targeting high-risk patients, particularly cancer survivors, who need a follow-up, non-toxic, long-term therapy designed to prevent the cancer from returning and spreading. The Company anticipates establishing global markets for its technologies. Our lead product candidate, which we refer to as PRP, is an enhanced pro-enzyme formulation designed to enhance the anti-cancer effects of multiple enzymes acting synergistically. It is currently in the preclinical phase of development.   On November 23, 2010, the Company was incorporated in the state of Delaware as Propanc Health Group Corporation. In January 2011, to reorganize the Company, we acquired all of the outstanding shares of Propanc PTY LTD on a one-for-one basis making it a wholly-owned subsidiary of the Company.   Effective April 20, 2017, the Company changed its name to “Propanc Biopharma, Inc.” to better reflect the Company’s stage of growth and development.   The Company has filed six patent applications relating to its lead product, PRP. The first application was filed in October 2010 in each of the countries listed in the table below. This application has been granted and remains in force in the United States, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa. In Brazil, Canada, Hong Kong, Malaysia, Mexico and South Korea, the patent application remains under examination. The patent application in the European Union has recently been accepted.   In 2016 and 2017 we filed other patent applications, as indicated below. Three applications were filed under the Patent Cooperation Treaty (the “PCT”). The PCT assists applicants in seeking patent protection by filing one international patent application under the PCT, applicants can then seek protection for an invention in over 150 countries. Once national or regional applications are filed, the application is placed under the control of the national or regional patent offices, as applicable, in what is called the national or regional phase.   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 3%; border-bottom: black 1.5pt solid; line-height: 107%">No.</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 43%; border-bottom: black 1.5pt solid; line-height: 107%">Title</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 20%; border-bottom: black 1.5pt solid; line-height: 107%">Country</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 16%; border-bottom: black 1.5pt solid; line-height: 107%">Case Status</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 11%; border-bottom: black 1.5pt solid; line-height: 107%">Date Filed</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">1.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">A pharmaceutical composition for treating cancer comprising trypsinogen and/or chymotrypsinogen and an active agent selected from a selenium compound, a vanilloid compound and a cytoplasmic reduction agent.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">USA, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Granted</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Oct-22-2010</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Brazil, Canada, Hong Kong, India, Malaysia, Mexico, Republic of Korea</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Under Examination</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Europe</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Accepted</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">2.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Proenzyme composition</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">PCT</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Application filed and pending</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Nov-11-2016</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">3.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Cancer Treatment</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">PCT</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Application filed and pending</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Jan-27-2017</td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: top"> <td style="line-height: 107%">4.</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Composition of proenzymes for cancer treatment</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">PCT</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Application filed and pending</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%">Apr-12-2017</td></tr> </table>   The Company hopes to capture and protect additional patentable subject matter based on the Company’s field of technology relating to pharmaceutical compositions of proenzymes for treating cancer by filing additional patent applications as it advances its lead product candidate, PRP, through various stages of development.   On April 20, 2017, the Company filed a certificate of amendment to its certificate of incorporation whereby the Company (i) decreased the number of authorized shares of common stock, par value $0.001 per share (the “Common Stock”) to 100,000,000 (ii) decreased the number of authorized shares of preferred stock to 1,500,005 and (iii) effected a one-for-two hundred and fifty (1:250) reverse stock split of its issued and outstanding shares of Common Stock. Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, warrants and equity incentive plans, including all share and per-share data, for all amounts and periods presented in the unaudited consolidated financial statements.   On January 23, 2018, Company filed a certificate of amendment to its certificate of incorporation to increase in the number of authorized shares of the Company’s common stock from 100,000,000 to 400,000,000.

Basis of Presentation   The interim unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). In the opinion of the Company’s management, all adjustments (consisting of normal recurring adjustments and reclassifications and non-recurring adjustments) necessary to present fairly our results of operations for the three and nine months ended March 31, 2018 and 2017 and cash flows for the nine months ended March 31, 2018 and 2017 and our financial position at March 31, 2018 have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected for the full year.   Reference is frequently made herein to the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”). This is the source of authoritative US GAAP recognized by the FASB to be applied to non-governmental entities. Each ASC reference in this filing is presented with a three-digit number, which represents its Topic. As necessary for explanation and as applicable, an ASC topic may be followed with a two-digit subtopic, a two-digit section or a two-or-three-digit paragraph.   Certain information and disclosures normally included in the notes to the annual audited consolidated financial statements have been condensed or omitted from these interim unaudited consolidated financial statements. Accordingly, these interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2017. The June 30, 2017 balance sheet is derived from those statements.

Principles of Consolidation   The unaudited consolidated financial statements include the accounts of Propanc Biopharma, Inc. and its wholly-owned subsidiary, Propanc PTY LTD. All inter-company balances and transactions have been eliminated in consolidation.

Use of Estimates   The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates in the accompanying unaudited consolidated financial statements include the estimates of useful lives for depreciation, valuation of derivatives, valuation of beneficial conversion features on convertible debt, allowance for uncollectable receivables, valuation of equity based instruments issued for other than cash, the valuation allowance on deferred tax assets and foreign currency translation due to certain average exchange rates applied in lieu of spot rates on transaction dates.

Foreign Currency Translation and Other Comprehensive Income (Loss)   The Company’s functional currency is the Australian dollar (AUD). For financial reporting purposes, the Australian dollar has been translated into United States dollars ($ and/or USD) as the reporting currency. Assets and liabilities are translated at the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate of exchange prevailing during the reporting period. Equity transactions are translated at each historical transaction date spot rate. Translation adjustments arising from the use of different exchange rates from period to period are included as a component of stockholders’ equity (deficit) as “accumulated other comprehensive income (loss).” Gains and losses resulting from foreign currency transactions are included in the statement of operations and comprehensive income (loss) as other income (expense). There have been no significant fluctuations in the exchange rate for the conversion of Australian dollars to USD after the balance sheet date.   Other Comprehensive Income (Loss) for all periods presented includes only foreign currency translation gains (losses).   As of March 31, 2018, and June 30, 2017, the exchange rates used to translate amounts in Australian dollars into USD for the purposes of preparing the unaudited consolidated financial statements were as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">June 30, 2017</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Exchange rate on balance sheet dates</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="width: 66%; line-height: 107%">USD : AUD exchange rate</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 14%; text-align: right; line-height: 107%">0.7816</td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%"> </td> <td style="width: 13%; text-align: right; line-height: 107%">0.7676</td> <td style="width: 1%; line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Average exchange rate for the period</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%"> </td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">USD : AUD exchange rate</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">0.7690</td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td style="text-align: right; line-height: 107%">0.7544</td> <td style="line-height: 107%"> </td></tr> </table>   Changes in Accumulated Other Comprehensive Income (Loss) by Component during the nine months ended March 31, 2018 was as follows:   <table cellspacing="0" cellpadding="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="line-height: 107%"> </td> <td style="line-height: 107%"> </td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 107%">Foreign Currency Items:</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 81%; line-height: 107%">Beginning balance, June 30, 2017</td> <td style="width: 2%; line-height: 107%"> </td> <td style="width: 1%; line-height: 107%">$</td> <td style="width: 15%; text-align: right; line-height: 107%">(141,749</td> <td style="width: 1%; line-height: 107%">)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 107%">Foreign currency translation gain</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; line-height: 107%"> </td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 107%">28,370</td> <td style="line-height: 107%"> </td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 107%">Ending balance, March 31, 2018</td> <td style="line-height: 107%"> </td> <td style="border-bottom: black 2.25pt double; line-height: 107%">$</td> <td style="border-bottom: black 2.25pt double; text-align: right; line-height: 107%">(113,379</td> <td style="line-height: 107%">)</td></tr> </table>

Fair Value of Financial Instruments and Fair Value Measurements   The Company measures its financial assets and liabilities in accordance with US GAAP. For certain of the Company’s financial instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued expenses and other liabilities, the carrying amounts approximate fair value due to their short maturities. Amounts recorded for loans payable, also approximate fair value because current interest rates available to us for debt with similar terms and maturities are substantially the same.   The Company has adopted ASC 820, “Fair Value Measurement,” accounting guidance for fair value measurements of financial assets and liabilities. The adoption did not have a material impact on the Company’s results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:   Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.   Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.   Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.   The estimated fair value of certain financial instruments, including accounts receivable and accounts payable are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. The cost basis of notes and convertible debentures approximates fair value due to the market interest rates carried for these instruments.   Also see Note 10 - Derivative Financial Instruments.

Cash and Cash Equivalents   Cash and cash equivalents include cash on hand and at banks, short-term deposits with an original maturity of three months or less with financial institutions, and bank overdrafts. Bank overdrafts are reflected as a current liability on the balance sheets. There were no cash equivalents as of March 31, 2018 or June 30, 2017.

Patents   Patents are stated at cost and reclassified to intangible assets and amortized on a straight-line basis over the estimated future periods if and once the patent has been granted by a regulatory agency. However, the Company will expense any product costs for so long as we remain in the startup stage. Accordingly, as the Company’s products were and are not currently approved for market, all patent costs incurred from 2013 through March 31, 2018 were expensed immediately. This practice of expensing patent costs immediately ends when a product receives market authorization from a government regulatory agency.

Impairment of Long-Lived Assets   In accordance with ASC 360-10, “Long-lived assets,” property and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.

Australian Goods and Services Tax (GST)   Revenues, expenses and balance sheet items are recognized net of the amount of GST, except payable and receivable balances which are shown inclusive of GST. The GST incurred is payable on revenues to, and recoverable on purchases from, the Australian Taxation Office.   Cash flows are presented in the statements of cash flow on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.   As of March 31, 2018, and June 30, 2017, the Company was owed $2,357 and $8,111, respectively, from the Australian Taxation Office. These amounts were fully collected subsequent to the balance sheet reporting dates.

Derivative Instruments   ASC Topic 815, Derivatives and Hedging (“ASC Topic 815”), establishes accounting and reporting standards for derivative instruments and for hedging activities by requiring that all derivatives be recognized in the balance sheet and measured at fair value. Gains or losses resulting from changes in the fair value of derivatives are recognized in earnings. On the date of conversion or payoff of debt, the Company records the fair value of the conversion shares, removes the fair value of the related derivative liability, removes any discounts and records a net gain or loss on debt extinguishment.

Convertible Notes With Variable Conversion Options   The Company has entered into convertible notes, some of which contain variable conversion options, whereby the outstanding principal and accrued interest may be converted, by the holder, into common shares at a fixed discount to the price of the common stock at the time of conversion. The Company treats these convertible notes as stock settled debt under ASC 480, “Distinguishing Liabilities from Equity” and measures the fair value of the notes at the time of issuance, which is the result of the share price discount at the time of conversion and records the put premium as accretion to interest expense to the date of first conversion.

Income Taxes   The Company is governed by Australia and United States income tax laws, which are administered by the Australian Taxation Office and the United States Internal Revenue Service, respectively. The Company follows ASC 740 “Accounting for Income Taxes,” when accounting for income taxes, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.   The Company adopted provisions of ASC 740, Sections 25 through 60, “Accounting for Uncertainty in Income Taxes.” These sections provide detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold at the effective date to be recognized upon the adoption of ASC 740 and in subsequent periods.

Research and Development Costs and Tax Credits   In accordance with ASC 730-10, “Research and Development-Overall,” research and development costs are expensed when incurred. Total research and development costs for the nine months ended March 31, 2018 and March 31, 2017 were $1,673,606 and $714,889, respectively.   The Company may apply for research and development tax concessions with the Australian Taxation Office on an annual basis. Although the amount is possible to estimate at year end, the Australian Taxation Office may reject or materially alter the claim amount. Accordingly, the Company does not recognize the benefit of the claim amount until cash receipt since collectability is not certain until such time. The tax concession is a refundable credit. If the Company has net income, then the Company can receive the credit which reduces its income tax liability. If the Company has net losses, then the Company may still receive a cash payment for the credit, however, the Company’s net operating loss carryforwards are reduced by the gross equivalent loss that would produce the credit amount when the income tax rate is applied to that gross amount. The concession is recognized as an income tax benefit, in operations, upon receipt.   During the nine months ended March 31, 2018 and 2017, the Company applied for, and received from the Australian Taxation Office, a research and development tax credit in the amount of $180,763 and $306,159 respectively, which is reflected as a tax benefit in the accompanying consolidated statements of operations and comprehensive income (loss).

Stock Based Compensation   The Company records stock-based compensation in accordance with ASC 718, “Stock Compensation” as well as SEC Staff Accounting Bulletin No. 107 Share Based Payment, which was issued by the SEC in March 2005 and related to its interpretation of ASC 718. ASC 718 requires the fair value of all stock-based employee compensation awarded to employees to be recorded as an expense over the related requisite service period. The Company values employee and non-employee stock based compensation at fair value using the Black-Scholes Option Pricing Model.   The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 505-50 “Equity-Based Payments to Non-Employees.”

Recently Adopted Accounting Pronouncements   Certain FASB Accounting Standard Updates (“ASU”) that are not effective until after March 31, 2018 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations. The Company is evaluating or has implemented the following at March 31, 2018:   In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing diversity in practice regarding how certain cash receipts and cash payments are presented in the statement of cash flows. The standard provides guidance on the classification of the following items: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance policies, (6) distributions received from equity method investments, (7) beneficial interests in securitization transactions, and (8) separately identifiable cash flows. The Company is required to adopt ASU 2016-15 for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017 on a retrospective basis. Early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact of adoption of ASU 2016-15.   In February 2016, the FASB issued ASU 2016-02, “Leases,” which will require lessees to recognize assets and liabilities for the rights and obligations created by most leases on the balance sheet. The changes become effective for the Company’s fiscal year beginning July 1, 2019. Modified retrospective adoption for all leases existing at, or entered into after, the date of initial application, is required with an option to use certain transition relief. The Company expects this ASU will increase its current assets and current liabilities, but have no net material impact on its consolidated financial statements.

Basic and Diluted Net Loss Per Common Share   Basic net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding for the period and, if dilutive, potential common shares outstanding during the period. Potentially dilutive securities consist of the incremental common shares issuable upon exercise of common stock equivalents such as stock options, warrants and convertible debt instruments. Potentially dilutive securities are excluded from the computation if their effect is anti-dilutive. As a result, the basic and diluted per share amounts for all periods presented are identical. As of March 31, 2018, there were 149,517 warrants outstanding, 572,000 stock options and 18 convertible notes payable, which notes are convertible into 57,448,803 common shares. Such securities are considered dilutive securities which were excluded from the computation since the effect is anti-dilutive.

EX-101.SCH 5 ppcb-20180331.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - Nature of Operations and Summary of Significant Accounting and Reporting Policies link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Going Concern link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Due to Directors - Related Parties link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Loans and Notes Payable link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Convertible Notes link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Stockholders' Deficit link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Concentrations and Risks link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Derivative Financial Instruments and Fair Value Measurements link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Nature of Operations and Summary of Significant Accounting and Reporting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Nature of Operations and Summary of Significant Accounting and Reporting Policies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Convertible Notes (Tables) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Commitments and Contingencies (Tables) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Derivative Financial Instruments and Fair Value Measurements (Tables) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Nature of Operations and Summary of Significant Accounting and Reporting Policies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Nature of Operations and Summary of Significant Accounting and Reporting Policies - Schedule of Translation Exchange Rates (Details) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Nature of Operations and Summary of Significant Accounting and Reporting Policies - Schedule of Changes in Accumulated Other Comprehensive Income (Loss) (Details) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Going Concern (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Due to Directors - Related Parties (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - Loans and Notes Payable (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - Convertible Notes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - Convertible Notes - Schedule of Convertible Notes (Details) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - Stockholders' Deficit (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - Commitments and Contingencies (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Operating Leases (Details) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - Concentrations and Risks (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - Derivative Financial Instruments and Fair Value Measurements (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - Derivative Financial Instruments and Fair Value Measurements - Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques (Details) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - Derivative Financial Instruments and Fair Value Measurements - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - Derivative Financial Instruments and Fair Value Measurements - Schedule of Derivative Liabilities at Fair Value (Details) link:presentationLink link:calculationLink link:definitionLink 00000039 - Disclosure - Subsequent Events (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 6 ppcb-20180331_cal.xml XBRL CALCULATION FILE EX-101.DEF 7 ppcb-20180331_def.xml XBRL DEFINITION FILE EX-101.LAB 8 ppcb-20180331_lab.xml XBRL LABEL FILE Class of Stock [Axis] Series A Preferred Stock [Member] Series B Preferred Stock [Member] Range [Axis] Weighted Average [Member] Title of Individual [Axis] Directors and Officer [Member] Related Party [Axis] Unrelated Parties [Member] Type of Arrangement and Non-arrangement Transactions [Axis] Initial Securities Purchase Agreement [Member] Delafield Investments Limited [Member] Additional Issuance Agreement [Member] Additional Issuance Debenture [Member] December Letter Agreement [Member] Regal Consulting Agreement [Member] Debt Instrument [Axis] First Convertible Note [Member] Second Convertible Note [Member] December 12, 2016 Securities Purchase Agreement [Member] Legal Entity [Axis] Eagle Equities, LLC [Member] December 21, 2016 Securities Purchase Agreement [Member] January 27, 2017 Securities Purchase Agreement [Member] March 1, 2017 Securities Purchase Agreement [Member] Director [Member] Chief Executive Officer [Member] Vesting [Axis] Second Anniversary [Member] Award Date [Axis] April 14, 2018 [Member] Royalty Agreement Terms [Member] License Agreement Terms [Member] New Five-Year Operating Lease Agreement [Member] Currency [Axis] Australia Dollar [Member] Quality Assurance Agreement [Member] Minimum [Member] Maximum [Member] North Horizon Pty Ltd [Member] James Nathanielsz [Member] Equity Components [Axis] Convertible Debt [Member] Fair Value, Hierarchy [Axis] Fair Value, Inputs, Level 1 [Member] Fair Value, Inputs, Level 2 [Member] Fair Value, Inputs, Level 3 [Member] Current and Former Director [Member] Two Current Directors [Member] Third Party [Member] Related Party Transaction [Axis] Consulting Services [Member] May 26, 2017 Securities Purchase Agreement [Member] GS Capital Partners, LLC [Member] IRS [Member] Initial Valuation [Member] Shares Issued Seventeen [Member] Financial Instrument [Axis] Warrants [Member] Option Indexed to Issuer's Equity [Axis] Stock Options [Member] Common Stock [Member] Nathanielsz [Member] Sylvia Nathanielsz [Member] Through January 31, 2018 Shares Issued One [Member] Shares Issued Two [Member] Shares Issued Three [Member] Shares Issued Four [Member] Shares Issued Five [Member] Shares Issued Six [Member] Shares Issued Seven [Member] Shares Issued Eight [Member] Shares Issued Nine [Member] Shares Issued Ten [Member] Shares Issued Eleven [Member] Shares Issued Twelve [Member] Shares Issued Thirteen [Member] Shares Issued Fourteen [Member] Shares Issued Fifteen [Member] Shares Issued Sixteen [Member] Shares Issued Eighteen [Member] Shares Issued Nineteen [Member] December 21 Eagle Back End Note [Member] January Eagle Back End Note [Member] March Eagle Back End Note [Member] August 9, 2017 Securities Purchase Agreement [Member] August Eagle Back End Note [Member] December 12, 2016, December 21, 2016, January 27, 2017, and March 1, 2017 and August 9, 2017, October 25, 2017 and the December 29, 2017 Securities Purchase Agreement [Member] July 24, 2017 Securities Purchase Agreement [Member] September 21, 2017 Securities Purchase Agreement [Member] August 10, 2017 Securities Purchase Agreement [Member] Shares Issued Twenty [Member] Shares Issued Twenty One [Member] Lender Name [Axis] Lender [Member] December 21 Note [Member] October 25, 2017 Securities Purchase Agreement [Member] October Note [Member] Shares Issued Twenty Two [Member] Shares Issued Twenty Three [Member] Shares Issued Twenty Four [Member] Shares Issued Twenty Five [Member] Shares Issued Twenty Six [Member] Shares Issued Twenty Seven [Member] Shares Issued Twenty Eight [Member] Shares Issued Twenty Nine [Member] Shares Issued Thirty [Member] Shares Issued Thirty One [Member] Shares Issued Thirty Two [Member] Shares Issued Thirty Three [Member] Shares Issued Thirty Four [Member] Shares Issued Thirty Five [Member] Shares Issued Thirty Six [Member] Shares Issued Thirty Seven [Member] Shares Issued Thirty Eight [Member] Shares Issued Thirty Nine [Member] Shares Issued Forty [Member] Shares Issued Forty One [Member] Shares Issued Forty Two [Member] Shares Issued Forty Three [Member] Shares Issued Forty Four [Member] Shares Issued Forty Five [Member] Shares Issued Forty Six [Member] Shares Issued Forty Seven [Member] Shares Issued Forty Eight [Member] Shares Issued Forty Nine [Member] Shares Issued Fifty [Member] Shares Issued Fifty One [Member] Shares Issued Fifty Two [Member] Shares Issued Fifty Four [Member] Shares Issued Fifty Four [Member] Shares Issued Fifty Six [Member] Shares Issued Fifty Three [Member] Per Hour [Member] Convertible Notes Payable [Member] August Note [Member] October Eagle Back-End Note [Member] December 29, 2017 Securities Purchase Agreement [Member] December 29, 2017 Securities Purchase Agreement [Member] December 2017 Eagle Note [Member] July 2017 GS Note [Member] July GS Back-End Note [Member] September Back-End Note [Member] March 23, 2018 Securities Purchase Agreement [Member] May 26, 2017, July 24, 2017, September 21, 2017 and the March 23, 2018 Securities Purchase Agreement [Member] Power Up Lending Group Finance Agreements [Member] January 2018 [Member] August 1, 2017 through January 31, 2018 [Member] Shares Issued Fifty Seven [Member] Shares Issued Fifty Eight [Member] Shares Issued Fifty Nine [Member] Shares Issued Sixty [Member] Shares Issued Sixty One [Member] Shares Issued Sixty Two [Member] Shares Issued Sixty Three [Member] Shares Issued Sixty Four [Member] Shares Issued Sixty Five [Member] Shares Issued Sixty Six [Member] Shares Issued Sixty Seven [Member] Shares Issued Sixty Eight [Member] Shares Issued Sixty Nine [Member] Shares Issued Seventy [Member] Shares Issued Seventy One [Member] Shares Issued Seventy Two [Member] Shares Issued Seventy Three [Member] Shares Issued Seventy Four [Member] Shares Issued Seventy Five [Member] Shares Issued Seventy Six [Member] Shares Issued Seventy Seven [Member] Shares Issued Seventy Eight [Member] Investment Banking Agreement [Member] Mrs. Nathanielsz [Member] Board of Directors [Member] Subsequent Event Type [Axis] Subsequent Event [Member] April 13, 2018 Securities Purchase Agreement [Member] First Note [Member] GS Capital [Member] Shares Issued Seventy Nine [Member] September 1, 2018 [Member] April 2018 GS Capital Note [Member] USD [Member] July 21, 2018 [Member] July 2017 GS Note and July 2017 GS Back-End Note [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag EX-101.PRE 9 ppcb-20180331_pre.xml XBRL PRESENTATION FILE XML 10 R1.htm IDEA: XBRL DOCUMENT

Document and Entity Information - shares	9 Months Ended
Document and Entity Information - shares	Mar. 31, 2018	May 10, 2018
Document And Entity Information
Entity Registrant Name	Propanc Biopharma, Inc.
Entity Central Index Key	0001517681
Document Type	10-Q
Document Period End Date	Mar. 31, 2018
Amendment Flag	false
Current Fiscal Year End Date	--06-30
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		38,324,191
Trading Symbol	PPCB
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2018

XML 11 R2.htm IDEA: XBRL DOCUMENT

Consolidated Balance Sheets - USD ($)	Mar. 31, 2018	Jun. 30, 2017
CURRENT ASSETS:
Cash	$ 9,296	$ 69,043
GST tax receivable	2,357	8,111
Prepaid expenses and other current assets	87,634	4,822
TOTAL CURRENT ASSETS	99,287	81,976
Security deposit - related party	2,307	2,303
Property and equipment, net	9,152	10,790
TOTAL ASSETS	110,746	95,069
CURRENT LIABILITIES:
Accounts payable	1,209,688	483,513
Accrued expenses and other payables	372,181	477,347
Convertible notes and related accrued interest, net of discounts and premiums	4,514,921	3,479,845
Loans payable		2,303
Embedded conversion option liabilities	555,166	877,403
Warrant derivative liability		3,769
Due to directors - related parties	34,192	35,204
Loans from directors and officer - related parties	56,906	56,802
Employee benefit liability	140,606	120,634
TOTAL CURRENT LIABILITIES	6,883,660	5,536,820
Commitments and Contingencies (See Note 7)
STOCKHOLDERS’ DEFICIT:
Common stock, $0.001 par value; 400,000,000 shares authorized; 31,084,610 and 4,578,284 shares issued; 31,060,132 and 4,553,806 outstanding as of March 31, 2018 and June 30, 2017, respectively	31,084	4,578
Additional paid-in capital	37,211,109	32,980,420
Accumulated other comprehensive loss	(113,379)	(141,749)
Accumulated deficit	(43,860,251)	(38,243,523)
Treasury stock	(46,477)	(46,477)
TOTAL STOCKHOLDERS’ DEFICIT	(6,772,914)	(5,441,751)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT	110,746	95,069
Series A Preferred Stock [Member]
STOCKHOLDERS’ DEFICIT:
Preferred stock value	5,000	5,000
Series B Preferred Stock [Member]
STOCKHOLDERS’ DEFICIT:
Preferred stock value

XML 12 R3.htm IDEA: XBRL DOCUMENT

Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2018	Jun. 30, 2017
Preferred stock, par value	$ 0.01
Preferred stock, shares authorized	1,500,005
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	400,000,000	400,000,000
Common stock, shares issued	31,084,610	4,578,284
Common stock, shares outstanding	31,060,132	4,553,806
Series A Preferred Stock [Member]
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	1,500,000	1,500,000
Preferred stock, shares issued	500,000	500,000
Preferred stock, shares outstanding	500,000	500,000
Series B Preferred Stock [Member]
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	5	5
Preferred stock, shares issued	1	1
Preferred stock, shares outstanding	1	1

XML 13 R4.htm IDEA: XBRL DOCUMENT

Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Mar. 31, 2018	Mar. 31, 2017
REVENUE
Revenue
OPERATING EXPENSES
Administration expenses	723,992	1,153,138	1,750,840	3,893,534
Occupancy expenses	8,005	7,649	23,734	22,237
Research and development	75,138	386,490	1,673,606	714,889
TOTAL OPERATING EXPENSES	807,135	1,547,277	3,448,180	4,630,660
LOSS FROM OPERATIONS	(807,135)	(1,547,277)	(3,448,180)	(4,630,660)
OTHER INCOME (EXPENSE)
Interest expense	(830,911)	(798,361)	(2,210,097)	(2,525,375)
Interest income	15	648	82	661
Change in fair value of derivative liabilities	207,736	273,545	(22,035)	603,938
Gain (loss) on debt settlements, net	(71,151)	(343)	(34,337)	(131,900)
Gain (loss) on extinguishment of debt, net	240,301		156,574
Foreign currency transaction gain (loss)	(230,346)	394,503	(239,498)	143,169
TOTAL OTHER INCOME (EXPENSE)	(684,356)	(130,008)	(2,349,311)	(1,909,507)
LOSS BEFORE INCOME TAXES	(1,491,491)	(1,677,285)	(5,797,491)	(6,540,167)
TAX BENEFIT	485	306,159	180,763	306,159
NET LOSS	$ (1,491,006)	$ (1,371,126)	$ (5,616,728)	$ (6,234,008)
BASIC AND DILUTED NET LOSS PER SHARE	$ (0.06)	$ (0.38)	$ (0.42)	$ (1.86)
BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING	23,426,370	3,653,154	13,247,004	3,347,593
NET LOSS	$ (1,491,006)	$ (1,371,126)	$ (5,616,728)	$ (6,234,008)
OTHER COMPREHENSIVE INCOME (LOSS)
Unrealized foreign currency translation gain (loss)	198,634	(473,998)	28,370	(217,100)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)	198,634	(473,998)	28,370	(217,100)
TOTAL COMPREHENSIVE INCOME (LOSS)	$ (1,292,372)	$ (1,845,124)	$ (5,588,358)	$ (6,451,108)

XML 14 R5.htm IDEA: XBRL DOCUMENT

Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (5,616,728)	$ (6,234,008)
Adjustments to Reconcile Net loss to Net Cash Used in Operating Activities:
Issuance and amortization of common stock for services	139,845	531,958
Issuance of convertible promissory notes for services	310,000	500,000
Warrant modification expense		23,495
Loss on settlements	34,337	131,900
Foreign currency transaction loss (gain)	239,498	(143,169)
Depreciation expense	1,684	1,628
Amortization of debt discount	628,066	1,835,899
Change in fair value of derivative liabilities	22,035	(603,938)
Gain on extinguishment of debt	(156,574)
Stock option expense	491,058	1,473,174
Reduction of put premium due to payment of debt	(80,769)
Accretion of put premium	1,492,516	619,436
Changes in Assets and Liabilities:
GST receivable	5,864	19,953
Prepaid expenses and other assets	(83,305)
Prepaid expenses and other assets - related parties		2,267
Accounts payable	745,659	119,443
Accounts payable - related parties		15,450
Employee benefit liability	20,076	17,682
Payment for security deposit		1,662
Accrued expenses	(76,514)	190,899
Accrued interest	153,167	47,189
NET CASH USED IN OPERATING ACTIVITIES	(1,730,085)	(1,449,080)
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan repayments	(2,345)
Proceeds from convertible promissory notes	2,385,781	923,750
Repayments of convertible promissory notes	(490,181)
Proceeds from the exercise of warrants		464,286
NET CASH PROVIDED BY FINANCING ACTIVITIES	1,893,255	1,388,036
Effect of exchange rate changes on cash	(222,917)	(50,968)
NET DECREASE IN CASH	(59,747)	(112,012)
CASH AT BEGINNING OF PERIOD	69,043	121,070
CASH AT END OF PERIOD	9,296	9,058
Supplemental Disclosure of Cash Flow Information
Interest	16,899
Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Cancellation of shares for convertible note payable		112,500
Reduction of put premium related to conversions of convertible note	678,806	132,955
Conversion of convertible notes and accrued interest to common stock	2,174,699	934,241
Discounts related to warrants issued with convertible debenture		910,178
Discounts related to derivative liability	510,000	650,000
Settlement of accounts payable for shares of common stock		$ 50,000

XML 15 R6.htm IDEA: XBRL DOCUMENT

Nature of Operations and Summary of Significant Accounting and Reporting Policies

9 Months Ended

Mar. 31, 2018

Accounting Policies [Abstract]

Nature of Operations and Summary of Significant Accounting and Reporting Policies

NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

Nature of Operations

Effective April 20, 2017, the Company changed its name to “Propanc Biopharma, Inc.” to better reflect the Company’s stage of growth and development.

No.	Title	Country	Case Status	Date Filed
1.	A pharmaceutical composition for treating cancer comprising trypsinogen and/or chymotrypsinogen and an active agent selected from a selenium compound, a vanilloid compound and a cytoplasmic reduction agent.	USA, Australia, China, Japan, Indonesia, Israel, New Zealand, Singapore and South Africa	Granted	Oct-22-2010

		Brazil, Canada, Hong Kong, India, Malaysia, Mexico, Republic of Korea	Under Examination

		Europe	Accepted

2.	Proenzyme composition	PCT	Application filed and pending	Nov-11-2016

3.	Cancer Treatment	PCT	Application filed and pending	Jan-27-2017

4.	Composition of proenzymes for cancer treatment	PCT	Application filed and pending	Apr-12-2017

Basis of Presentation

Principles of Consolidation

Use of Estimates

Foreign Currency Translation and Other Comprehensive Income (Loss)

Other Comprehensive Income (Loss) for all periods presented includes only foreign currency translation gains (losses).

	March 31, 2018		June 30, 2017
Exchange rate on balance sheet dates
USD : AUD exchange rate		0.7816		0.7676

Average exchange rate for the period
USD : AUD exchange rate		0.7690		0.7544

Changes in Accumulated Other Comprehensive Income (Loss) by Component during the nine months ended March 31, 2018 was as follows:

	Foreign Currency Items:
Beginning balance, June 30, 2017	$	(141,749	)
Foreign currency translation gain		28,370
Ending balance, March 31, 2018	$	(113,379	)

Fair Value of Financial Instruments and Fair Value Measurements

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

Also see Note 10 - Derivative Financial Instruments.

Cash and Cash Equivalents

Patents

Impairment of Long-Lived Assets

Australian Goods and Services Tax (GST)

Cash flows are presented in the statements of cash flow on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.

Derivative Instruments

Convertible Notes With Variable Conversion Options

Income Taxes

Research and Development Costs and Tax Credits

Stock Based Compensation

The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 505-50 “Equity-Based Payments to Non-Employees.”

Basic and Diluted Net Loss Per Common Share

Recently Adopted Accounting Pronouncements

XML 16 R7.htm IDEA: XBRL DOCUMENT

Going Concern

9 Months Ended

Mar. 31, 2018

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern

NOTE 2 – GOING CONCERN

XML 17 R8.htm IDEA: XBRL DOCUMENT

Due to Directors - Related Parties

9 Months Ended

Mar. 31, 2018

Due To Directors - Related Parties

Due to Directors - Related Parties

NOTE 3 – DUE TO DIRECTORS - RELATED PARTIES

XML 18 R9.htm IDEA: XBRL DOCUMENT

Loans and Notes Payable

9 Months Ended

Mar. 31, 2018

Loans And Notes Payable

Loans and Notes Payable

NOTE 4 – LOANS AND NOTES PAYABLE

Loans from Directors and Officer - Related Parties

Other Loans from Unrelated Parties

XML 19 R10.htm IDEA: XBRL DOCUMENT

Convertible Notes

9 Months Ended

Mar. 31, 2018

Debt Disclosure [Abstract]

Convertible Notes

NOTE 5 – CONVERTIBLE NOTES

Convertible notes outstanding at March 31, 2018 were as follows:

Convertible notes and debenture	$	3,128,435
Unamortized discounts		(446,682	)
Accrued interest		124,394
Premium		1,708,774
Convertible notes, net	$	4,514,921

Delafield Financing Agreements

Initial Securities Purchase Agreement

Additional Debenture

December Letter Agreement

Eagle Equities Finance Agreements

December 12, 2016 Securities Purchase Agreement

Neither the December 12 Note nor the Eagle Back-End Note may be prepaid.

December 21, 2016 Securities Purchase Agreement

January 27, 2017 Securities Purchase Agreement

Neither the January Note nor the January 2017 Eagle Back-End Note may be prepaid.

March 1, 2017 Securities Purchase Agreement

Neither the March 2017 Note nor the March 2017 Eagle Back-End Note may be prepaid.

August 9, 2017 Securities Purchase Agreement

The August 2017 Note may be prepaid with certain penalties within 180 days of issuance. The August 2017 Back-End Note may not be prepaid.

October 25, 2017 Securities Purchase Agreement

The October 2017 Note may be prepaid with certain penalties within 180 days of issuance. The October 2017 Eagle Back-End Note may not be prepaid.

December 29, 2017 Securities Purchase Agreement

The December 2017 Eagle Note may be prepaid with certain penalties until June 27, 2018.

The Company used all of the proceeds from the December 2017 Eagle Note to pay off the remainder of its outstanding debt owed to Delafield, an affiliate of Magna Invests, as previously disclosed.

GS Capital Financing Agreements

May 26, 2017 Securities Purchase Agreement

July 24, 2017 Securities Purchase Agreement

The July 2017 GS Note may be prepaid with certain penalties within 180 days of issuance. The July 2017 GS Back-End Note may not be prepaid.

September 21, 2017 Securities Purchase Agreement

The September 2017 Note may be prepaid with certain penalties within 180 days of issuance. The September 2017 Back-End Note may not be prepaid.

March 23, 2018 Securities Purchase Agreement

Regal Consulting Agreements

November 2016 Consulting Agreement

August 10, 2017 Consulting Agreement

Power Up Lending Group Finance Agreements

January 22, 2018 Securities Purchase Agreement

The January 2018 Power Up Note may be prepaid within 180 days of issuance with certain penalties.

March 5, 2018 Securities Purchase Agreement

The March 2018 Power Up Note may be prepaid within 180 days of issuance with certain penalties.

The Company recorded $510,000 of debt discounts related to the above note issuances during the nine months ended March 31, 2018. The debt discounts are being amortized over the term of the debt.

Amortization of all debt discounts for the nine months ended March 31, 2018 and 2017 was $628,066 and $1,835,899, respectively.

See Note 11 – Subsequent Events for information about financing post March 31, 2018.

XML 20 R11.htm IDEA: XBRL DOCUMENT

Stockholders' Deficit

9 Months Ended

Mar. 31, 2018

Equity [Abstract]

Stockholders' Deficit