EX-99.1 2 tv514155_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

500.com Limited Announces Unaudited Financial Results

For the Fourth Quarter and Full Year ended December 31, 2018

 

SHENZHEN, China, February 20, 2019—500.com Limited (NYSE: WBAI) (“500.com” or the “Company”), a leading online sports lottery service provider in China, today reported its unaudited financial results for the fourth quarter and full year ended December 31, 2018.

 

Physical Sales Channels of Sports Lottery Tickets

 

On March 6, 2018, the Company entered into a framework agreement with the China Sports Lottery Administration Center (“CSLA”), under which, both parties plan to cooperate to develop physical channels to sell sports lottery tickets.

 

As of the reporting date, the Company has entered into framework agreements with Tianjin, Hunan and several other provinces and cities in China, assisted in developing physical sales channels of sports lottery tickets and started trial operations in Tianjin, Hunan, Hubei, Guangxi and several other provinces and cities in China. The Company is committed to assisting sports lottery sales organizations throughout the country to improve the distribution of physical sales channel outlets, in order to enhance the convenience of sports lottery ticket purchases and optimize the user experience for lottery purchasers.

 

Suspension of Online Sports Lottery Sales in China

 

All provincial sports lottery administration centers to which the Company provided sports lottery sales services have suspended accepting online purchase orders for lottery products in response to the Notice related to Self-Inspection and Self-Remedy of Unauthorized Online Lottery Sales, (the “Self-Inspection Notice”), which was jointly promulgated by the Ministry of Finance, the Ministry of Civil Affairs and the General Administration of Sports of the People’s Republic of China on January 15, 2015. In response to the Self-Inspection Notice, on April 4, 2015, the Company decided to voluntarily suspend all online lottery sales services. As a result of the provincial sport lottery administration centers’ decision to suspend accepting online lottery orders and the Company’s voluntary suspension of all online sports lottery sales services in China, the Company has not generated any revenue from these services since April 2015.

 

Other Recent Material Transaction

 

On February 9, 2018, the Company disposed of its 51% equity interest in Qufan Internet Technology Inc., and Shenzhen Qufan Network Technology Co., Ltd, (“Qufan”), an operator of mobile social poker games, which was acquired on November 25, 2016. The Company’s consolidated statements of comprehensive loss for the fourth quarters and full years ended December 31, 2018 and December 31, 2017 have been reclassified to reflect the Qufan business segment as a discontinued operation.

 

Fourth Quarter 2018 Highlights for Continuing Operations

 

Net revenues were RMB27.2 million (US$4.0 million), compared with RMB30.1 million for the third quarter 2018, and RMB35.6 million for the fourth quarter of 2017.

 

Operating loss was RMB245.2 million (US$35.7 million), compared with operating loss of RMB100.3 million for the third quarter of 2018, and operating loss of RMB142.8 million for the fourth quarter of 2017.

 

 1 

 

 

Non-GAAP1 operating loss was RMB220.0 million (US$32.0 million), compared with non-GAAP operating loss of RMB57.6 million for the third quarter of 2018, and non-GAAP operating loss of RMB119.6 million for the fourth quarter of 2017.

 

Net loss attributable to 500.com was RMB247.7 million (US$36.0 million), compared with net loss attributable to 500.com of RMB96.5 million for the third quarter of 2018, and net loss attributable to 500.com of RMB127.1 million for the fourth quarter of 2017.

   

Non-GAAP net loss attributable to 500.com was RMB222.5 million (US$32.4 million), compared with non-GAAP net loss attributable to 500.com of RMB53.8 million for the third quarter of 2018, and non-GAAP net loss attributable to 500.com of RMB103.9 million for the fourth quarter of 2017.

   

Basic and diluted losses per ADS were RMB6.05 (US$0.88).

   

Non-GAAP basic and diluted losses per ADS were RMB5.50 (US$0.80).

 

Full Year 2018 Highlights for Continuing Operations

 

Net revenues were RMB126.1 million (US$18.3 million), compared with net revenues of RMB72.6 million for the full year 2017.
   
Operating loss was RMB494.4 million (US$71.9 million), compared with operating loss of RMB367.3 million for the full year 2017.
   
Non-GAAP operating loss was RMB385.8 million (US$56.1 million), compared with non-GAAP operating loss of RMB276.2 million for the full year 2017.
   
Net loss attributable to 500.com was RMB453.9 million (US$66.0 million), compared with net loss attributable to 500.com of RMB332.4 million for the full year 2017.
   
Non-GAAP net loss attributable to 500.com was RMB345.2 million (US$50.2 million), compared with non-GAAP net loss attributable to 500.com of RMB241.3 million for the full year 2017.
   
Basic and diluted losses per ADS were RMB11.30 (US$1.64).

 

Non-GAAP basic and diluted losses per ADS were RMB8.50 (US$1.20).

 

 

 

1 Non-GAAP financial measures exclude the impact of share-based compensation expenses. Reconciliations of non-GAAP financial measures to U.S. GAAP financial measures are set forth in the table at the end of this release.

  

 2 

 

 

Mr. Zhengming Pan, the CEO of 500.com, stated, “Since we voluntarily suspended our online lottery sales operations in April 2015, we have continued to engage in new and promising initiatives to increase our revenue base. For example, we acquired TMG in July 2017, and this acquisition has significantly increased our revenue. In addition, in March 2018, we entered into a framework agreement with CSLA, under which, both parties plan to cooperate to develop physical channels to sell sports lottery tickets. In that regard, we have entered into framework agreements with Tianjin, Hunan and several other provinces and cities in China, to assist them in developing physical sales channels of sports lottery tickets. We also have started trial operations in Tianjin, Hunan, Hubei, Guangxi and several other provinces and cities in China. We will continue to look for opportunities to enhance value for our shareholders.”

 

 3 

 

 

Fourth Quarter 2018 Financial Results for Continuing Operations

 

Net Revenues

 

The Company has assessed the impact of the ASC 606 guidance at the beginning of 2018 by reviewing its existing customer contracts and current accounting policies and practices to identify differences that will result from applying the new requirements, including the evaluation of its performance obligations, transaction price, customer payments, transfer of control and principal versus agent considerations. Based on the assessment, the Company concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of Topic 606 and therefore there were no material changes to the Company’s consolidated financial statements upon adoption of ASC 606.

 

Net revenues were RMB27.2 million (US$4.0 million) for the fourth quarter of 2018, representing a decrease of RMB8.4 million or 23.6% from RMB35.6 million for the fourth quarter of 2017 and a decrease of RMB2.9 million or 9.6% from RMB30.1 million for the third quarter of 2018. Net revenues during the fourth quarter of 2018 consisted primarily of RMB22.3 million (EUR2.8 million) in revenue contribution from the Company’s online lottery betting and online casino in Europe through TMG, which accounted for 82.0% of total net revenues.

 

Operating Expenses

 

Operating expenses were RMB273.5 million (US$39.8 million) for the fourth quarter of 2018, representing an increase of RMB123.1 million or 81.8% from RMB150.4 million for the fourth quarter of 2017, and an increase of RMB137.8 million or 101.5% from RMB135.7 million for the third quarter of 2018. The year-over-year increase was mainly due to an impairment provision of RMB149.9 million provided for the Company’s long-term investment during the fourth quarter of 2018, compared with an impairment provision of RMB28.8 million provided for long-term investment for the same period of 2017; an increase of RMB4.7 million in depreciation and amortization mainly associated with the leasehold improvements for the Company’s new offices which were put into use at the end of 2017; an increase of RMB2.0 million in share-based compensation expenses associated with share options granted to the Company’s employees; an increase of RMB1.3 million in platform service costs for TMG associated with its online casino operations; and an increase of RMB0.8 million in lottery insurance costs for TMG associated with its online lottery operations; which were partially offset by a decrease of RMB5.7 million in marketing and promotional expenses relating to mobile gaming. The sequential increase was mainly due to an impairment provision of RMB149.9 million provided for long-term investment during the fourth quarter of 2018; an increase of RMB7.1 million in expenses for employees; an increase of RMB1.1 million in travelling and related expenses; an increase of RMB0.9 million in lottery insurance costs for TMG associated with its online lottery operations; an increase of RMB0.6 million in platform service costs for TMG associated with its online casino operations, which were partially offset by a decrease of RMB17.5 million in share-based compensation expenses associated with share options granted to the Company’s employees and a decrease of RMB4.9 million in marketing and promotional expenses relating to advertising during the World Cup.

 

Cost of services was RMB20.6 million (US$3.0 million) for the fourth quarter of 2018, representing an increase of RMB2.5 million or 13.8% from RMB18.1 million for the fourth quarter of 2017, and an increase of RMB2.1 million or 11.4% from RMB18.5 million for the third quarter of 2018. The year-over-year increase was mainly attributable to an increase of RMB1.3 million in platform service costs for TMG associated with its online casino operations; an increase of RMB0.8 million in lottery insurance costs for TMG associated with its online lottery operations; and an increase of RMB0.4 million in depreciation associated with sports lottery terminals. The sequential increase was mainly attributable to an increase of RMB0.9 million in lottery insurance costs for TMG associated with its online lottery operations; an increase of RMB0.6 million in platform service costs for TMG associated with its online casino operations; and an increase of RMB0.5 million in server hosting costs.

 

 4 

 

 

Sales and marketing expenses were RMB22.8 million (US$3.3 million) for the fourth quarter of 2018, representing a slight decrease of RMB0.9 million or 3.8% from RMB23.7 million for the fourth quarter of 2017, and a decrease of RMB3.8 million or 14.3% from RMB26.6 for the third quarter of 2018. The sequential decrease was mainly attributable to a decrease of RMB4.9 million in marketing and promotional expenses relating to advertising during the World Cup and a decrease of RMB1.7 million in share-based compensation expenses associated with share options granted to the Company’s employees, which were partially offset by an increase of RMB2.3 million in expenses for employees; an increase of RMB0.2 million in depreciation associated with leasehold improvements for the Company’s provincial offices associated with physical sales channels of sports lottery tickets; and an increase of RMB0.2 million in travelling and related expenses.

 

General and administrative expenses were RMB64.0 million (US$9.3 million) for the fourth quarter of 2018, representing a slight increase of RMB2.1 million or 3.4% from RMB61.9 million for the fourth quarter of 2017, and a decrease of RMB9.3 million or 12.7% from RMB73.3 million for the third quarter of 2018. The sequential decrease was mainly due to a decrease of RMB12.8 million in share-based compensation expenses associated with share options granted to the Company’s employees, which was partially offset by an increase of RMB2.8 million in expenses for employees and an increase of RMB0.9 million in travelling and related expenses.

 

Service development expenses were RMB16.1 million (US$2.3 million) for the fourth quarter of 2018, representing a decrease of RMB1.9 million or 10.6% from RMB18.0 million for the fourth quarter of 2017, and a decrease of RMB1.3 million or 7.5% from RMB17.4 million for the third quarter of 2018. The year-over-year decrease was mainly due to a decrease of RMB2.2 million in expenses for employees; a decrease of RMB0.6 million in consulting expenses; a decrease of RMB0.5 million in technical fees; and a decrease of RMB0.3 million in travelling and related expenses, which were partially offset by an increase of RMB1.9 million in rental expenses for the Company’s new offices which were put into use at the end of 2017. The sequential decrease was mainly due to a decrease of RMB3.0 million in share-based compensation expenses associated with share options granted to the Company’s employees, which was partially offset by an increase of RMB2.0 million in expenses for employees.

 

Impairment of equity method investments was RMB149.9 million (US$21.8 million) for the fourth quarter of 2018, representing an increase of RMB121.1 million or 420.5% from RMB28.8 million for the fourth quarter of 2017, there was no such impairment for the third quarter of 2018. The impairment of equity method investments was related to the Company’s investment in Loto Interactive limited, which was calculated based on the closing market price on December 31, 2018.

 

Operating Loss

 

Operating loss was RMB245.2 million (US$35.7 million) for the fourth quarter of 2018, compared with operating loss of RMB142.8 million for the fourth quarter of 2017, and operating loss of RMB100.3 million for the third quarter of 2018.

 

Non-GAAP operating loss was RMB220.0 million (US$32.0 million) for the fourth quarter of 2018, compared with non-GAAP operating loss of RMB119.6 million for the fourth quarter of 2017, and non-GAAP operating loss of RMB57.6 million for the third quarter of 2018.

 

 5 

 

 

Net Loss Attributable to 500.com

 

Net loss attributable to 500.com was RMB247.7 million (US$36.0 million) for the fourth quarter of 2018, compared with net loss attributable to 500.com of RMB127.1 million for the fourth quarter of 2017, and net loss attributable to 500.com of RMB96.5 million for the third quarter of 2018. The year-over-year increase was mainly due to an impairment provision of RMB149.9 million provided for long-term investment during the fourth quarter of 2018, compared with an impairment provision of RMB28.8 million provided for long-term investment during the fourth quarter of 2017. The sequential increase was mainly due to an impairment provision of RMB149.9 million provided for long-term investment during the fourth quarter of 2018, while no such impairment provision provided for the third quarter of 2018.

 

Non-GAAP net loss attributable to 500.com was RMB222.5 million (US$32.4 million) for the fourth quarter of 2018, compared with non-GAAP net loss attributable to 500.com of RMB103.9 million for the fourth quarter of 2017, and non-GAAP net loss attributable to 500.com of RMB53.8 million for the third quarter of 2018.

 

Fourth Quarter 2018 Financial Results for Discontinued Operations

 

Net income from discontinued operations, net of taxes

 

The Company disposed of Qufan on February 9, 2018 for a total consideration of RMB127.5 million and recognized a disposal gain of RMB10.2 million, including foreign exchange loss, thus there were no net income from discontinued operations for the three months ended December 31, 2018 and September 30, 2018. Net loss from discontinued operations, net of taxes, was RMB2.9 million for the three months ended December 31, 2017.

 

Full Year 2018 Financial Results for Continuing Operations

 

Net revenues for the full year 2018 were RMB126.1 million (US$18.3 million), representing an increase of RMB 53.5 million or 73.7% from RMB72.6 million for the full year 2017. The Company acquired the TMG in July 2017, on a pro forma basis, had the TMG acquisition been completed on January 1, 2017, it would have contributed a full-year total net revenue of RMB93.4 million (EUR12.2 million) to the Company, which would have brought the total net revenue of the Company to RMB116.6 million for the year 2017. The year-over-year increase in net revenue on pro forma basis would have been only RMB9.5 million or 8.1%.

 

Operating loss for the full year 2018 was RMB494.4 million (US$71.9 million), representing an increase of RMB 127.1 million or 34.6% from RMB367.3 million for the full year 2017. 

 

Non-GAAP operating loss for the full year 2018 was RMB385.8 million (US$56.1 million), representing an increase of RMB109.6 million or 39.7% from RMB276.2 million for the full year 2017.

 

Net loss attributable to 500.com for the full year 2018 was RMB453.9 million (US$66.0 million), representing an increase of RMB121.5 million or 36.6% from RMB332.4 million for the full year 2017. 

 

Non-GAAP net loss attributable to 500.com for the full year 2018 was RMB345.2 million (US$50.2 million), representing an increase of RMB103.9 million or 43.1% from RMB241.3 million for the full year 2017.

 

 6 

 

 

Cash and Cash Equivalents, Restricted Cash, Time Deposits and Short-term Investments

 

As of December 31, 2018, the Company had cash and cash equivalents of RMB435.1 million (US$63.3 million), restricted cash2 of RMB1.3 million (US$0.2 million) and short-term investments of RMB100.0 million (US$14.5 million), compared with cash and cash equivalents of RMB496.4 million, restricted cash of RMB1.3 million and short-term investments of RMB100.0 million as of September 30, 2018.

 

Prepayments and Other Current Assets

 

As of December 31, 2018, the balance of prepayment and other current assets was RMB64.7 million (US$9.4 million), compared with RMB51.6 million as of September 30, 2018. The balance as of December 31, 2018 mainly included: (i) the current portion of deferred expenses of RMB15.4 million (US$2.2 million); (ii) receivables from third party payment providers of RMB9.2 million (US$1.4 million); (iii) deposit receivables of RMB1.7 million (US$0.3 million); (iv) receivables of consideration from disposal of subsidiaries of RMB4.3 million (US$0.6 million); (v) deductible value added input tax of RMB12.6 million (US$1.8 million); and (vi) other receivables of RMB21.5 million (US$3.1 million).

 

 

2 Restricted cash represents government grants received but pending final clearance. 

 7 

 

 

Business Outlook

 

The Company does not expect to issue any earnings forecast until it receives clear instructions as to the resumption date of online sports lottery sales from the Ministry of Finance.

 

Currency Convenience Translation

 

This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.8755 to US$1.00, as set forth in the H.10 statistical release of the Federal Reserve Board on December 31, 2018, and all translations from Renminbi to EUR were made at the exchange rate of RMB7.8113 to EUR1.00, which is the average of the month-end exchange rates as set forth in the statistical release of State Administration of Foreign Exchange at the end of each month in 2018.

 

About 500.com Limited

 

500.com Limited (NYSE: WBAI) is a leading online sports lottery service provider in China. The Company offers a comprehensive and integrated suite of online lottery services, information, user tools and virtual community venues to its users. 500.com was among the first companies to provide online lottery services in China, and is one of two entities that have been approved by the Ministry of Finance to provide online lottery sales services on behalf of the China Sports Lottery Administration Center, which is the government authority that is in charge of the issuance and sale of sports lottery products in China.

 

Safe Harbor Statements

 

This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “going forward,” “outlook” and similar statements. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s control, which may cause the Company’s actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

 

About Non-GAAP Financial Measures

 

To supplement the Company’s financial results presented in accordance with U.S. GAAP, the Company uses non-GAAP financial measures, which are adjusted from results based on U.S. GAAP to exclude share-based compensation expenses in the Company’s consolidated affiliated entities. Reconciliations of non-GAAP financial measures to U.S. GAAP financial measures are set forth in table at the end of this release, which provide more details on the non-GAAP financial measures.

 

Non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of the Company’s continuing operations and prospects for the future. Non-GAAP financial information should not be considered a substitute for or superior to U.S. GAAP results. In addition, calculations of this non-GAAP financial information may be different from calculations used by other companies, and therefore comparability may be limited.

 

 8 

 

 

For more information, please contact:

 

500.com Limited

 

ir@500wan.com

 

Christensen

 

In China

Mr. Christian Arnell

Phone: +86-10-5900-1548

E-mail: carnell@christensenir.com

 

In US

Ms. Linda Bergkamp

Phone: +1-480-614-3004

Email: lbergkamp@ChristensenIR.com

 

 9 

 

 

500.com Limited
Condensed Consolidated Balance Sheets
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), except for number of shares)

 

   December 31,
2017
   December 31,
2018
   December 31,
2018
 
   RMB   RMB   US$ 
   Unaudited   Unaudited   Unaudited 
             
ASSETS               
Current assets:               
Cash and cash equivalents   487,266    435,133    63,287 
Restricted cash   1,238    1,254    182 
Short-term investments   100,000    100,000    14,544 
Accounts receivable   -    9    1 
Prepayments and other current assets   81,316    64,678    9,407 
Current assets for discontinued operations   67,202    -    - 
Total current assets   737,022    601,074    87,421 
                
Non-current assets:               
Property and equipment, net   105,502    97,195    14,136 
Intangible assets, net   243,261    214,962    31,265 
Deposits   5,750    5,152    749 
Long-term investments   452,073    194,375    28,271 
Other non-current assets   6,257    3,563    518 
Goodwill   129,752    129,752    18,872 
Non-current assets for discontinued operations   74,942    -    - 
Total non-current assets   1,017,537    644,999    93,811 
                
TOTAL ASSETS   1,754,559    1,246,073    181,232 
                
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current liabilities:               
Accrued payroll and welfare payable   11,855    9,779    1,422 
Accrued expenses and other current liabilities   146,233    87,638    12,745 
Income tax payable   2,223    1,766    257 
Current liabilities for discontinued operations   15,626    -    - 
Total current liabilities   175,937    99,183    14,424 
                
Non-current liabilities:               
Long-term payables   27,785    4,196    610 
Deferred tax liabilities   6,754    7,744    1,126 
Non-current liabilities for discontinued operations   12,721    -    - 
Total non-current liabilities   47,260    11,940    1,736 
                
TOTAL LIABILITIES   223,197    111,123    16,160 
                
Redeemable noncontrolling interest   22,052    29,388    4,274 
                
Shareholders’ Equity:               
Class A ordinary shares, par value US$0.00005 per share, 700,000,000 shares authorized as of  December 31, 2017 and December 31, 2018; 333,787,552 and 350,804,532 shares issued and outstanding as of December 31, 2017 and December 31, 2018, respectively   115    121    18 
Class B ordinary shares, par value US$0.00005 per share; 300,000,000 shares authorized as of December 31, 2017 and December 31, 2018; 74,400,299 and 74,400,299 shares issued and outstanding as of December 31, 2017 and December 31, 2018, respectively   28    28    4 
Additional paid-in capital   2,295,111    2,431,924    353,709 
Treasury shares   (143,780)   (143,780)   (20,912)
Accumulated deficit   (857,751)   (1,309,424)   (190,448)
Accumulated other comprehensive income   116,051    139,062    20,226 
                
Total 500.com Limited shareholders’ equity   1,409,774    1,117,931    162,597 
Noncontrolling interests   99,536    (12,369)   (1,799)
Total shareholders' equity   1,509,310    1,105,562    160,798 
                
TOTAL LIABILITIES, NONCONTROLLING INTEREST AND SHAREHOLDERS' EQUITY   1,754,559    1,246,073    181,232 

 

 

 10 

 

 

500.com Limited
Condensed Consolidated Statements of Comprehensive Loss
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
 except for number of shares, per share (or ADS) data)

 

   Three Months Ended   Twelve Months Ended 
   December
31,
2017
   September
30,
2018
   December
31,
2018
   December
31,
2018
   December
31,
2017
   December
31,
2018
   December
31,
2018
 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited 
Net Revenues   35,587    30,109    27,160    3,950    72,591    126,089    18,339 
                                    
Operating costs and expenses:                                   
Cost of services   (18,085)   (18,468)   (20,590)   (2,995)   (38,216)   (80,017)   (11,638)
Sales and marketing   (23,674)   (26,591)   (22,846)   (3,323)   (63,295)   (92,465)   (13,448)
General and administrative   (61,918)   (73,290)   (64,004)   (9,309)   (224,320)   (251,384)   (36,562)
Service development expenses   (17,980)   (17,379)   (16,134)   (2,347)   (58,593)   (61,909)   (9,004)
Impairment of equity method investments   (28,781)   -    (149,896)   (21,801)   (28,781)   (149,896)   (21,801)
Total operating expenses   (150,438)   (135,728)   (273,470)   (39,775)   (413,205)   (635,671)   (92,453)
Other operating income   597    5,167    2,044    297    1,203    12,638    1,838 
Government grant   1,565    408    3,537    514    6,789    7,620    1,108 
Other operating expenses   (30,112)   (235)   (4,460)   (649)   (34,690)   (5,060)   (736)
Operating loss from continuing operations   (142,801)   (100,279)   (245,189)   (35,663)   (367,312)   (494,384)   (71,904)
Others, net   5,262    183    3    -    821    (43)   (6)
Interest income   4,072    3,811    3,719    541    20,032    15,308    2,226 
Loss from equity method investments   (1,288)   (4,369)   (6,300)   (916)   (2,128)   (15,025)   (2,185)
Gain from disposal of a subsidiary   5,477    579    291    42    5,477    2,805    408 
Changes in fair value of contingent considerations   (655)   -    -    -    (2,384)   -    - 
Loss before income tax   (129,933)   (100,075)   (247,476)   (35,996)   (345,494)   (491,339)   (71,461)
Income tax (expense) benefit   (1,633)   712    (2,719)   (395)   14,025    19,603    2,851 
Net loss from continuing operations   (131,566)   (99,363)   (250,195)   (36,391)   (331,469)   (471,736)   (68,610)
                                    
(Loss) income from discontinued operations , net of applicable income taxes   (2,854)   -    -    -    15,327    2,183    316 
Gain on disposal of discontinued operations, net of applicable income taxes   -    -    -    -    -    10,160    1,478 
Net (loss) income from discontinued operations, net of applicable income taxes   (2,854)   -    -    -    15,327    12,343    1,794 
Net loss   (134,420)   (99,363)   (250,195)   (36,391)   (316,142)   (459,393)   (66,816)
Net loss attributable to noncontrolling interest from continuing operations   (3,101)   (2,865)   (2,472)   (360)   (6,734)   (8,820)   (1,283)
Net (loss) income attributable to noncontrolling interest from discontinued operations   (1,395)   -    -    -    7,689    1,099    161 
Less: Net (loss) income attributable to noncontrolling interests   (4,496)   (2,865)   (2,472)   (360)   955    (7,721)   (1,122)
Net loss attributable to 500.com Limited   (129,924)   (96,498)   (247,723)   (36,031)   (317,097)   (451,672)   (65,694)
Other comprehensive (loss) income                                   
Foreign currency translation (loss) gain   (10,580)   30,437    (16,713)   (2,431)   (55,805)   23,011    3,347 
Change in fair value of available for sale investment   21    -    -    -    (733)   -    - 
Other comprehensive (loss) income, net of tax   (10,559)   30,437    (16,713)   (2,431)   (56,538)   23,011    3,347 
Comprehensive loss   (144,979)   (68,926)   (266,908)   (38,822)   (372,680)   (436,382)   (63,469)
Less: Comprehensive (loss) income attributable to noncontrolling interests   (4,289)   (3,914)   (3,311)   (482)   1,348    (9,047)   (1,316)
Comprehensive loss attributable to 500.com Limited   (140,690)   (65,012)   (263,597)   (38,340)   (374,028)   (427,335)   (62,153)
                                    
Weighted average number of  Class A and Class B ordinary shares outstanding:                                   
Basic   408,112,036    423,278,359    425,007,005    425,007,005    408,310,122    418,911,292    418,911,292 
Diluted   408,112,036    423,278,359    425,007,005    425,007,005    408,310,122    418,911,292    418,911,292 
                                    
Losses per share attributable to 500.com Limited-Basic and Diluted                                   
Net loss from continuing operations   (0.31)   (0.23)   (0.61)   (0.09)   (0.81)   (1.13)   (0.16)
Net income from discontinued operations   (0.01)   -    -    -    0.04    0.03    0.004 
Net loss   (0.32)   (0.23)   (0.61)   (0.09)   (0.78)   (1.10)   (0.16)
                                    
Losses per ADS*  attributable to 500.com Limited-Basic and Diluted                                   
Net loss from continuing operations   (3.11)   (2.28)   (6.05)   (0.88)   (8.14)   (11.30)   (1.64)
Net income from discontinued operations   (0.07)   -    -    -    0.38    0.29    0.04 
Net loss   (3.18)   (2.28)   (6.05)   (0.88)   (7.77)   (11.01)   (1.60)
                                    

 

* American Depositary Shares, which are traded on the NYSE. Each ADS represents ten Class A ordinary shares of the Company.

 

 11 

 

 

500.com Limited
Reconciliation of non-GAAP results of operations measures to the nearest comparable GAAP measures
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares, per share (or ADS) data)

 

   Three Months Ended   Twelve Months Ended 
   December
31,
2017
   September
30,
2018
   December
31,
2018
   December
31,
2018
   December
31,
2017
   December
31,
2018
   December
31,
2018
 
   RMB   RMB   RMB   US$   RMB   RMB   US$ 
   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited   Unaudited 
Operating loss from continuing operations   (142,801)   (100,279)   (245,189)   (35,663)   (367,312)   (494,384)   (71,904)
Adjustment for share-based compensation expenses   23,168    42,721    25,209    3,666    91,143    108,628    15,799 
Adjusted operating loss from continuing operations (non-GAAP)   (119,633)   (57,558)   (219,980)   (31,997)   (276,169)   (385,756)   (56,105)
                                    
Net loss attributable to 500.com Limited from continuing operations   (127,070)   (96,498)   (247,723)   (36,031)   (332,424)   (453,855)   (66,010)
Net (loss) income attributable to 500.com Limited from discontinued operations   (2,854)   -    -    -    15,327    2,183    316 
Net loss attributable to 500.com Limited   (129,924)   (96,498)   (247,723)   (36,031)   (317,097)   (451,672)   (65,694)
Adjustment for share-based compensation expenses   23,168    42,721    25,209    3,666    91,143    108,628    15,799 
Adjusted net loss attributable to 500.com Limited from continuing operations (non-GAAP)   (103,902)   (53,777)   (222,514)   (32,365)   (241,281)   (345,227)   (50,211)
Adjusted net (loss) income attributable to 500.com Limited from discontinued operations (non-GAAP)   (2,854)   -    -    -    15,327    2,183    316 
Adjusted net loss attributable to 500.com Limited (non-GAAP)   (106,756)   (53,777)   (222,514)   (32,365)   (225,954)   (343,044)   (49,895)
                                    
Losses per share attributable to 500.com Limited (non-GAAP)-Basic and diluted                                   
Net loss from continuing operations (non-GAAP)   (0.25)   (0.13)   (0.55)   (0.08)   (0.59)   (0.85)   (0.12)
Net (loss) income from discontinued operations (non-GAAP)   (0.01)   -    -    -    0.04    0.01    - 
Net loss (non-GAAP)   (0.26)   (0.13)   (0.55)   (0.08)   (0.55)   (0.84)   (0.12)
                                    
Losses per  ADS* attributable to 500.com Limited (non-GAAP)-Basic and diluted                                   
Net loss from continuing operations (non-GAAP)   (2.50)   (1.30)   (5.50)   (0.80)   (5.90)   (8.50)   (1.20)
Net income from discontinued operations (non-GAAP)   (0.10)   -    -    -    0.40    0.10    - 
Net loss (non-GAAP)   (2.60)   (1.30)   (5.50)   (0.80)   (5.50)   (8.40)   (1.20)
                                    
Basic   408,112,036    423,278,359    425,007,005    425,007,005    408,310,122    418,911,292    418,911,292 
Diluted   408,112,036    423,278,359    425,007,005    425,007,005    408,310,122    418,911,292    418,911,292 

 

* American Depositary Shares, which are traded on the NYSE. Each ADS represents ten Class A ordinary shares of the Company.

 

 12