UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of May 2018
Commission File Number: 001-36206
500.com LIMITED
12F, West Side, Block B, Building No. 7
Shenzhen Bay Eco-Technology Park
Nanshan District
Shenzhen, 518115
People’s Republic of China
(86 755) 8633 0000
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
TABLE OF CONTENTS
| SIGNATURE |
| EX-99.1 |
TABLE OF CONTENTS
Exhibit 99.1 - 500.com Limited Announces Unaudited Financial Results for the First Quarter of 2018
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| 500.com LIMITED | |||
| By: |
/s/ Zhengming Pan | ||
| Name: | Zhengming Pan | ||
| Title: | CEO | ||
Date: May 10, 2018
Exhibit 99.1
500.com Limited Announces Unaudited Financial Results For the First Quarter of 2018
SHENZHEN, China, May 10, 2018—500.com Limited (NYSE: WBAI) (“500.com” or the “Company”), a leading online sports lottery service provider in China, today reported its unaudited financial results for the first quarter ended March 31, 2018.
Suspension of Online Sports Lottery Sales in China
Since March 2015, all provincial sports lottery administration centers to which the Company provides sports lottery sales services have suspended accepting online purchase orders for lottery products in response to the Notice related to Self-Inspection and Self-Remedy of Unauthorized Online Lottery Sales, (the “Self-Inspection Notice”), which was jointly promulgated by the Ministry of Finance, the Ministry of Civil Affairs and the General Administration of Sports of the People’s Republic of China on January 15, 2015.
On February 24, 2015, the Company was informed by certain provincial sports lottery administration centers that, as part of their respective self-inspection processes, such provincial sports lottery administration centers planned to suspend accepting online purchase orders for lottery products starting from February 25, 2015. On March 2, 2015, the Company was further informed by the remaining provincial sports lottery administration centers to which it provides sports lottery sales services that they also planned to temporarily suspend accepting online purchase orders for lottery products, in response to the Self-Inspection Notice.
In response to the Self-Inspection Notice, on April 4, 2015, the Company decided to voluntarily suspend all online lottery sales services.
As a result of the provincial sport lottery administration centers’ decision to suspend accepting online lottery orders and the Company’s voluntary suspension of all online sports lottery sales services in China, the Company has not generated any revenue from these services since April 2015.
On March 6, 2018, the Company entered into a framework agreement with the China Sports Lottery Administration Center (“CSLA”), under which, both parties plan to cooperate to develop physical channels to sell sports lottery tickets.
On May 2, 2018, the Company entered into a framework agreement with Loto Interactive Information Technology (Shenzhen) Limited (“Loto Shenzhen” and together with the Company, the “Purchasers”), a wholly-owned subsidiary of Loto Interactive Limited and Shenzhen General Lottery Technology Co., Ltd. (“Shenzhen GenLot”), under which, Shenzhen GenLot will supply sports lottery terminals (“Lottery Terminals”) approved by the CSLA to the Purchasers for onward sales and distribution in the PRC; and Shenzhen GenLot shall provide maintenance services for the Lottery Terminals supplied during warranty period.
Disposal of Qufan Cayman and Shenzhen Qufan
On February 9, 2018, the Company entered into a share disposal agreement with the founding shareholder of Qufan and disposed its of 51% equity interest in Qufan Internet Technology Inc. (“Qufan Cayman”), and Shenzhen Qufan Network Technology Co., Ltd, (“Shenzhen Qufan”) for a total consideration of RMB127.5 million and recognized a disposal gain of RMB10.2 million (US$1.6 million), including the foreign exchange loss. As of April 3, 2018, the Company has received the payment of the total consideration in full, or RMB127.5 million (approximately US$19.4 million). The condensed consolidated statements of comprehensive loss for the three months ended March 31, 2018, December 31, 2017 and March 31, 2017 have been reclassified to reflect the disposal of Qufan Cayman and Shenzhen Qufan business segment as a discontinued operation.
| 1 |
First Quarter 2018 Highlights for continuing operations
| • | Net revenues were RMB38.4 million (US$6.1 million), compared with RMB34.9 million for the fourth quarter of 2017, and RMB3.5 million for the first quarter of 2017. |
| • | Operating loss was RMB76.7 million (US$12.2 million), compared with operating loss of RMB143.2 million for the fourth quarter of 2017, and operating loss of RMB71.4 million for the first quarter of 2017. |
| • | Non-GAAP1 operating loss was RMB55.3 million (US$8.8 million), compared with non-GAAP operating loss of RMB120.0 million for the fourth quarter of 2017, and non-GAAP operating loss of RMB42.7 million for the first quarter of 2017. |
| • | Net loss attributable to 500.com was RMB58.6 million (US$9.3 million), compared with net loss attributable to 500.com of RMB129.9 million for the fourth quarter of 2017, and net loss attributable to 500.com of RMB62.3 million for the first quarter of 2017. |
| • | Non-GAAP net loss attributable to 500.com was RMB37.2 million (US$5.9 million), compared with non-GAAP net loss attributable to 500.com of RMB106.8 million for the fourth quarter of 2017, and non-GAAP net loss attributable to 500.com of RMB33.6 million for the first quarter of 2017. |
| • | Basic and diluted losses per ADS were RMB1.73 (US$0.33). |
| • | Non-GAAP basic and diluted losses per ADS were RMB1.20 (US$0.15). |
1 Non-GAAP financial measures exclude the impact of share-based compensation expenses. Reconciliations of non-GAAP financial measures to U.S. GAAP financial measures are set forth in the table at the end of this release.
| 2 |
Mr. Zhengming Pan, the CEO of 500.com, stated, “We voluntarily suspended our online lottery sales operations in response to the promulgation of the Self-Inspection Notice. Such voluntary suspension materially and adversely impacted our financial results for the first quarter of 2018. We want to re-emphasize that we are one of the two entities approved by the Ministry of Finance in 2012 to provide online lottery sales services on behalf of the China Sports Lottery Administration Center. In particular, such approval mandated that the China Sports Lottery Administration Center use its best effort to develop an online lottery sales management system as part of a pilot program for online lottery sales in China, and once such a management system is finished, the China Sports Lottery Administration Center should apply again for approval from the Ministry of Finance for official reinstatement of online lottery sales in China. The Company has been working and will continue to work with the China Sports Lottery Administration Center to develop the management system. To the best of the Company’s knowledge, the approval by the Ministry of Finance for the Company to provide online lottery sales services on behalf of the China Sports Lottery Administration Center is valid and has not been revoked or amended as of the date of this earnings release.” In addition, on March 6, 2018, we entered into a framework agreement with CSLA, under which, both parties plan to cooperate to develop physical channels to sell sports lottery tickets.
| 3 |
First Quarter 2018 Financial Results for continuing operations
Net Revenues
The Company has assessed the impact of the guidance by reviewing its existing customer contracts and current accounting policies and practices to identify differences that will result from applying the new requirements, including the evaluation of its performance obligations, transaction price, customer payments, transfer of control and principal versus agent considerations. Based on the assessment, the Company concluded that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of Topic 606 and therefore there was no material changes to the Company’s consolidated financial statements upon adoption of ASC 606.
Net revenues were RMB38.4 million (US$6.1 million), representing a significant increase of RMB34.9 million or 997.1% increase from RMB3.5 million for the first quarter of 2017 and an increase of RMB3.5 million or 10.0% increase from RMB34.9 million for the fourth quarter of 2017. The year-over-year increase in net revenues was primarily due to RMB32.6 million (EUR4.2 million) in revenue contribution from online lottery betting and online casino in Europe through TMG, which accounted for 84.9% of total net revenues. Net revenues generated from mobile gaming and sports information services were RMB5.8 million, accounting for 15.1% of total net revenues during the first quarter of 2018. Net revenues increased sequentially was mainly attributable to the increase in revenues from TMG.
The Company acquired the TMG in July 2017, on a pro forma basis, had the TMG acquisition been completed on January 1, 2017, it would have contributed a total net revenue of RMB19.4 million (EUR2.5 million) to the Company for the three months ended March 31, 2017, which would bring the total net revenue of the Company to RMB22.9 million for the first quarter of 2017. The year-over-year increase in net revenue on pro forma basis would have been only RMB15.5 million or 67.7%.
Operating Expenses
Operating expenses were RMB115.7 million (US$18.4 million), representing an increase of RMB40.3 million or 53.4% increase from RMB75.4 million for the first quarter of 2017, and a decrease of RMB34.4 million or 22.9% decrease from RMB150.1 million for the fourth quarter of 2017. The year-over-year increase was mainly due to the consolidation of TMG’s operating expenses of RMB33.4 million (EUR4.3 million) for the first quarter of 2018; an increase in amortization associated with acquired intangible assets of RMB7.9 million; an increase in depreciation and amortization associated with leasehold improvements for the Company’s new office of RMB3.8 million, and an increase in rental expense for the Company’s new office of RMB2.0 million, which were partially offset by a decrease in share-based compensation expenses associated with share options granted to the Company’s directors and employees of RMB7.4 million. The sequential decrease was mainly due to an impairment provision of RMB28.8 million provided for long-term investment recognized during the fourth quarter of 2017, there was no impairment provision recognized during the first quarter of 2018; a decrease in salary expenses of RMB7.6 million for the bonus accrued at the end of the year 2017, and a decrease in share-based compensation expenses associated with share options granted to the Company’s directors and employees of RMB1.8 million, which were partially offset by an increase in business insurance costs for TMG associated with online lottery betting of RMB3.5 million.
Cost of services was RMB21.5 million (US$3.4 million), representing an increase of RMB19.0 million or 760.0% increase from RMB2.5 million for the first quarter of 2017, and an increase of RMB3.8 million or 21.5% increase from RMB17.7 million for the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in amortization associated with acquired intangible assets of RMB7.9 million; an increase in business insurance costs for TMG associated with online lottery betting of RMB7.2 million; an increase in platform service fees for TMG associated with online casino platforms of RMB2.6 million, and an increase in account handling expenses relating to TMG’s website and mobile distribution channels of RMB1.6 million. The sequential increase was mainly attributable to an increase in business insurance costs for TMG associated with online lottery betting of RMB 3.5 million.
Sales and marketing expenses were RMB21.5 million (US$3.4 million), representing an increase of RMB12.7 million or 144.3% increase from RMB8.8 million for the first quarter of 2017, and a decrease of RMB2.2 million or 9.3% decrease from RMB23.7 million for the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in marketing and promotional expenses for TMG associated with online lottery betting and online casino platforms of RMB12.2 million. The sequential decrease was mainly due to a decrease in salary expenses of RMB1.7 million for the bonus accrued at the end of the year 2017 and a decrease in marketing and promotional expenses relating to mobile gaming of RMB0.5 million as a result of the ceased operation of Quiz.
| 4 |
General and administrative expenses were RMB57.9 million (US$9.2 million), representing an increase of RMB7.3 million or 14.4% increase from RMB50.6 million for the first quarter of 2017, and a decrease of RMB32.8 million or 36.2% decrease from RMB90.7 million for the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in salary expenses of RMB 6.7 million as a result of TMG’s business consolidation; an increase in depreciation and amortization associated with leasehold improvements for the Company’s new office of RMB3.9 million, and an increase in consulting expenses of RMB2.6 million, which were partially offset by a decrease in share-based compensation expenses associated with share options granted to the Company’s employees and directors of RMB6.2 million. The sequential decrease was mainly due to an impairment provision of RMB28.8 million provided for long-term investment recognized during the fourth quarter of 2017, there was no impairment provision recognized during the first quarter of 2018; a decrease in travelling expenses of RMB2.2 million, and a decrease in salary expenses of RMB1.8 million for the bonus accrued at the end of the year 2017.
Service development expenses were RMB14.7 million (US$2.3 million), representing a slight increase of RMB1.2 million or 8.9% increase from RMB13.5 million for the first quarter of 2017, and a decrease of RMB3.3 million or 18.3% decrease from RMB18.0 million for the fourth quarter of 2017. The year-over-year increase was mainly attributable to an increase in rental expense for the Company’s new office of RMB2.4 million, which was partially offset by a decrease in salary expenses of RMB0.9 million for the bonus accrued at the end of the year 2017. The sequential decrease was mainly due to a decrease in salary expenses of RMB4.1 million for the bonus accrued at the end of the year 2017; a decrease in share-based compensation expenses associated with share options granted to the Company’s employees and directors of RMB0.7 million and a decrease in technical fee of RMB0.3 million, which were partially offset by an increase in rental expense for the Company’s new office of RMB1.9 million.
Operating Loss
Operating loss was RMB76.7 million (US$12.2 million), compared with operating loss of RMB71.4 million for the first quarter of 2017, and operating loss of RMB143.2 million for the fourth quarter of 2017, respectively.
Non-GAAP operating loss was RMB55.3 million (US$8.8 million), compared with non-GAAP operating loss of RMB42.7 million for the first quarter of 2017, and non-GAAP operating loss of RMB120.0 million for the fourth quarter of 2017, respectively.
Net Loss Attributable to 500.com
Net loss attributable to 500.com was RMB58.6 million (US$9.3million), compared with net loss attributable to 500.com of RMB62.3 million for the first quarter of 2017, and net loss attributable to 500.com of RMB129.9 million for the fourth quarter of 2017, respectively. The significant sequential decrease was mainly due to a combination of factors including a one-time donation of RMB 30.0 million made during the fourth quarter of 2017, an impairment provision of RMB28.8 million provided for long-term investment recognized during the fourth quarter of 2017, there were no such donations and impairments made in the first quarter of 2018, and a gain from the disposal of Qufan of RMB10.2 million recognized during the first quarter of 2018.
Non-GAAP net loss attributable to 500.com was RMB37.2 million (US$5.9 million), compared with non-GAAP net loss attributable to 500.com of RMB33.6 million for the first quarter of 2017, and non-GAAP net loss attributable to 500.com of RMB106.8 million for the fourth quarter of 2017, respectively. The significant sequential decrease in non-GAAP net loss was for the same reason as described above.
First Quarter 2018 Financial Results for discontinued operations
Net income (loss) from discontinued operations, net of taxes
Net income from discontinued operations, net of taxes was RMB12.3 million (US$2.0 million) for the three months ended March 31, 2018 and net income from discontinued operations, net of taxes was RMB6.2 million for the three months ended March 31, 2017, which results an increase of RMB10.2 million disposal gain from discontinued operations, net of taxes. The Company disposed of Qufan Cayman and Shenzhen Qufan on February 9, 2018 for a total consideration of RMB127.5 million and recognized a disposal gain of RMB10.2 million (US$1.6 million), including the foreign exchange loss. The comparative financial information for the three months ended December 31, 2017 and March 31, 2017 have been reclassified to reflect the disposal of Qufan Cayman and Shenzhen Qufan business segment as a discontinued operation.
| 5 |
Cash and Cash Equivalents, Restricted Cash, Time Deposits and Short-term Investments
As of March 31, 2018, the Company had cash and cash equivalents of RMB492.2 million (US$78.5 million), restricted cash1 of RMB1.2 million (US$0.2 million) and short-term investments of RMB100.0 million (US$15.9 million), compared with cash and cash equivalents of RMB529.1 million, restricted cash of RMB1.2 million and short-term investments of RMB120.0 million as of December 31, 2017.
Prepayments and Other Current Assets
As of March 31, 2018, the balance of prepayment and other current assets was RMB89.5 million (US$14.3 million), compared with RMB74.0 million as of December 31, 2017. The balance as of March 31, 2018 mainly included: (i) the current portion of deferred expenses of RMB13.5 million (US$2.2 million); (ii) deposit receivables of RMB18.5 million (US$2.9 million); (iii) receivables of consideration from disposal of subsidiaries and long-term investment of RMB14.5 million (US$2.3 million); (iv) receivables from third party payment service providers of RMB0.4 million (US$0.1 million); (v) deductible value added input tax of RMB15.2 million (US$2.4 million); and (vi) other receivables of RMB27.4 million (US$4.4 million).
1 Restricted cash represents government grants received but pending for final clearance.
| 6 |
Business Outlook
The Company will not make earnings forecast until it receives clear instruction on the resumption date of online sports lottery sales from the Ministry of Finance.
Currency Convenience Translation
This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.2726 to US$1.00, as set forth in the H.10 statistical release of the Federal Reserve Board on March 30, 2018 and all translations from Renminbi to EUR were made at the average of the month-end exchange rate of RMB7.7762 to EUR1.00, as set forth in the statistical release of State Administration of Foreign Exchange at the end of each month in 2018.
About 500.com Limited
500.com Limited (NYSE:WBAI) is a leading online sports lottery service provider in China. The Company offers a comprehensive and integrated suite of online lottery services, information, user tools and virtual community venues to its users. 500.com was among the first companies to provide online lottery services in China, and is one of two entities that have been approved by the Ministry of Finance to provide online lottery sales services on behalf of the China Sports Lottery Administration Center, which is the government authority that is in charge of the issuance and sale of sports lottery products in China.
Safe Harbor Statements
This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “going forward,” “outlook” and similar statements. Such statements are based upon management’s current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s control, which may cause the Company’s actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.
About Non-GAAP Financial Measures
To supplement the Company’s financial results presented in accordance with U.S. GAAP, the Company uses non-GAAP financial measures, which are adjusted from results based on U.S. GAAP to exclude share-based compensation expenses in our consolidated affiliated entities. Reconciliations of non-GAAP financial measures to U.S. GAAP financial measures are set forth in table at the end of this release, which provide more details on the non-GAAP financial measures.
Non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of the Company’s continuing operations and prospects for the future. Non-GAAP financial information should not be considered a substitute for or superior to U.S. GAAP results. In addition, calculations of this non-GAAP financial information may be different from calculations used by other companies, and therefore comparability may be limited.
| 7 |
For more information, please contact:
500.com Limited
ir@500wan.com
Christensen
In China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com
| 8 |
500.com Limited
Condensed Consolidated Balance Sheets
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), except for number of shares)
| December 31, 2017 | March 31, 2018 | March 31, 2018 | ||||||||||
| RMB | RMB | US$ | ||||||||||
| Audited | Unaudited | Unaudited | ||||||||||
| ASSETS | ||||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | 529,124 | 492,230 | 78,473 | |||||||||
| Restricted cash | 1,238 | 1,242 | 198 | |||||||||
| Short-term investments | 120,000 | 100,000 | 15,942 | |||||||||
| Prepayments and other current assets | 74,049 | 89,512 | 14,270 | |||||||||
| Other current assets | 12,611 | - | - | |||||||||
| Total current assets | 737,022 | 682,984 | 108,883 | |||||||||
| Non-current assets: | ||||||||||||
| Property and equipment, net | 106,991 | 107,968 | 17,213 | |||||||||
| Intangible assets, net | 291,086 | 236,153 | 37,648 | |||||||||
| Deposits | 5,764 | 5,718 | 912 | |||||||||
| Long-term investments | 347,073 | 336,200 | 53,598 | |||||||||
| Other non-current assets | 6,257 | 2,514 | 401 | |||||||||
| Goodwill | 260,366 | 129,752 | 20,686 | |||||||||
| Total non-current assets | 1,017,537 | 818,305 | 130,458 | |||||||||
| TOTAL ASSETS | 1,754,559 | 1,501,289 | 239,341 | |||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||
| Current liabilities: | ||||||||||||
| Accrued payroll and welfare payable | 16,683 | 5,507 | 878 | |||||||||
| Accrued expenses and other current liabilities | 152,337 | 88,019 | 14,032 | |||||||||
| Income tax payable | 6,917 | 2,704 | 431 | |||||||||
| Total current liabilities | 175,937 | 96,230 | 15,341 | |||||||||
| Non-current liabilities: | ||||||||||||
| Long-term payables | 27,785 | 26,028 | 4,149 | |||||||||
| Deferred tax liabilities | 19,475 | 5,167 | 824 | |||||||||
| Total non-current liabilities | 47,260 | 31,195 | 4,973 | |||||||||
| TOTAL LIABILITIES | 223,197 | 127,425 | 20,314 | |||||||||
| Redeemable noncontrolling interest | 22,052 | 22,174 | 3,535 | |||||||||
| Shareholders’ Equity: | ||||||||||||
| Class A ordinary shares, par value US$0.00005 per share, 700,000,000 shares authorized as of December 31, 2017 and March 31, 2018; 333,787,552 and 340,447,602 shares issued and outstanding as of December 31, 2017 and March 31, 2018, respectively | 115 | 118 | 17 | |||||||||
| Class B ordinary shares, par value US$0.00005 per share; 300,000,000 shares authorized as of December 31, 2017 and March 31, 2018; 74,400,299 and 74,400,299 shares issued and outstanding as of December 31, 2017 and March 31, 2018, respectively | 28 | 28 | 4 | |||||||||
| Additional paid-in capital | 2,295,111 | 2,330,508 | 371,541 | |||||||||
| Treasury shares | (143,780 | ) | (143,780 | ) | (22,922 | ) | ||||||
| Accumulated deficit | (857,751 | ) | (916,303 | ) | (146,080 | ) | ||||||
| Accumulated other comprehensive income | 116,051 | 90,033 | 14,353 | |||||||||
| Total 500.com Limited shareholders’ equity | 1,409,774 | 1,360,604 | 216,913 | |||||||||
| Noncontrolling interests | 99,536 | (8,914 | ) | (1,421 | ) | |||||||
| Total shareholders' equity | 1,509,310 | 1,351,690 | 215,492 | |||||||||
| TOTAL LIABILITIES, NONCONTROLLING INTEREST AND SHAREHOLDERS' EQUITY | 1,754,559 | 1,501,289 | 239,341 | |||||||||
| 9 |
500.com Limited
Condensed Consolidated Statements of Comprehensive Loss
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares, per share (or ADS) data)
| March 31, 2017 | December 31, 2017 | March 31, 2018 | March 31, 2018 | |||||||||||||
| RMB | RMB | RMB | US$ | |||||||||||||
| Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
| Net Revenues | 3,487 | 34,856 | 38,426 | 6,126 | ||||||||||||
| Operating costs and expenses: | ||||||||||||||||
| Cost of services | (2,497 | ) | (17,719 | ) | (21,534 | ) | (3,433 | ) | ||||||||
| Sales and marketing | (8,840 | ) | (23,674 | ) | (21,507 | ) | (3,429 | ) | ||||||||
| General and administrative | (50,577 | ) | (90,699 | ) | (57,942 | ) | (9,237 | ) | ||||||||
| Service development expenses | (13,474 | ) | (17,980 | ) | (14,670 | ) | (2,339 | ) | ||||||||
| Total operating expenses | (75,388 | ) | (150,072 | ) | (115,653 | ) | (18,438 | ) | ||||||||
| Other operating income | 49 | 597 | 662 | 106 | ||||||||||||
| Government grant | 934 | 1,565 | 990 | 158 | ||||||||||||
| Other operating expenses | (517 | ) | (30,112 | ) | (1,080 | ) | (172 | ) | ||||||||
| Operating loss from continuing operations | (71,435 | ) | (143,166 | ) | (76,655 | ) | (12,220 | ) | ||||||||
| Others, net | 302 | 5,262 | (109 | ) | (17 | ) | ||||||||||
| Interest income | 6,784 | 4,072 | 3,614 | 576 | ||||||||||||
| Loss from equity method investments | (130 | ) | (1,288 | ) | (1,583 | ) | (252 | ) | ||||||||
| Gain from disposal of a subsidiary | - | 5,477 | 1,842 | 294 | ||||||||||||
| Changes in fair value of contingent considerations | (467 | ) | (655 | ) | - | - | ||||||||||
| Loss before income tax | (64,946 | ) | (130,298 | ) | (72,891 | ) | (11,619 | ) | ||||||||
| Income tax (expense) benefit | (1,327 | ) | (1,633 | ) | 1,113 | 177 | ||||||||||
| Net loss from continuing operations | (66,273 | ) | (131,931 | ) | (71,778 | ) | (11,442 | ) | ||||||||
| Income (loss) from discontinued operations , net of applicable income taxes | 6,233 | (2,489 | ) | 2,183 | 346 | |||||||||||
| Gain on disposal of discontinued operations, net of applicable income taxes | - | - | 10,160 | 1,620 | ||||||||||||
| Net income (loss) from discontinued operations, net of applicable income taxes | 6,233 | (2,489 | ) | 12,343 | 1,966 | |||||||||||
| Net loss | (60,040 | ) | (134,420 | ) | (59,435 | ) | (9,476 | ) | ||||||||
| Net loss attributable to noncontrolling interest from continuing operations | (777 | ) | (3,101 | ) | (1,980 | ) | (316 | ) | ||||||||
| Net income (loss) attributable to noncontrolling interest from discontinued operations | 3,055 | (1,395 | ) | 1,099 | 176 | |||||||||||
| Net income (loss) attributable to the noncontrolling interests | 2,278 | (4,496 | ) | (881 | ) | (140 | ) | |||||||||
| Net loss attributable to 500.com Limited | (62,318 | ) | (129,924 | ) | (58,554 | ) | (9,336 | ) | ||||||||
| Other comprehensive loss | ||||||||||||||||
| Foreign currency translation loss | (7,108 | ) | (10,580 | ) | (26,018 | ) | (4,148 | ) | ||||||||
| Change in fair value of available for sale investment | 1,946 | 21 | - | - | ||||||||||||
| Other comprehensive loss, net of tax | (5,162 | ) | (10,559 | ) | (26,018 | ) | (4,148 | ) | ||||||||
| Comprehensive loss | (65,202 | ) | (144,979 | ) | (85,453 | ) | (13,624 | ) | ||||||||
| Less: Comprehensive (loss) income attributable to noncontrolling interests | (1,946 | ) | (4,289 | ) | 993 | 158 | ||||||||||
| Comprehensive loss attributable to 500.com Limited | (63,256 | ) | (140,690 | ) | (86,446 | ) | (13,782 | ) | ||||||||
| Weighted average number of Class A and Class B ordinary shares outstanding: | ||||||||||||||||
| Basic | 409,325,173 | 408,112,036 | 409,815,414 | 409,815,414 | ||||||||||||
| Diluted | 409,325,173 | 408,112,036 | 409,815,414 | 409,815,414 | ||||||||||||
| Losses per share attributable to 500.com Limited-Basic and Diluted | ||||||||||||||||
| Net loss from continuing operations | (0.17 | ) | (0.31 | ) | (0.17 | ) | (0.03 | ) | ||||||||
| Net income (loss) from discontinued operations | 0.02 | (0.01 | ) | 0.03 | 0.01 | |||||||||||
| Net loss | (0.15 | ) | (0.32 | ) | (0.14 | ) | (0.02 | ) | ||||||||
| Losses per ADS* attributable to 500.com Limited-Basic and Diluted | ||||||||||||||||
| Net loss from continuing operations | (1.67 | ) | (3.12 | ) | (1.73 | ) | (0.33 | ) | ||||||||
| Net income (loss) from discontinued operations | 0.15 | (0.06 | ) | 0.30 | 0.10 | |||||||||||
| Net loss | (1.52 | ) | (3.18 | ) | (1.43 | ) | (0.23 | ) | ||||||||
* American Depositary Shares, which are traded on the NYSE. Each ADS represents ten Class A ordinary shares of the Company.
| 10 |
500.com Limited
Reconciliation of non-GAAP results of operations measures to the nearest comparable GAAP measures
(Amounts in thousands of Renminbi (“RMB”) and U.S. dollars (“US$”),
except for number of shares, per share (or ADS) data)
| March 31, 2017 | December 31, 2017 | March 31, 2018 | March 31, 2018 | |||||||||||||
| RMB | RMB | RMB | US$ | |||||||||||||
| Unaudited | Unaudited | Unaudited | Unaudited | |||||||||||||
| Operating loss from continuing operations | (71,435 | ) | (143,166 | ) | (76,655 | ) | (12,220 | ) | ||||||||
| Adjustment for share-based compensation expenses | 28,729 | 23,168 | 21,367 | 3,406 | ||||||||||||
| Adjusted operating loss from continuing operations (non-GAAP) | (42,706 | ) | (119,998 | ) | (55,288 | ) | (8,814 | ) | ||||||||
| Net loss attributable to 500.com Limited | (62,318 | ) | (129,924 | ) | (58,554 | ) | (9,336 | ) | ||||||||
| Net loss attributable to 500.com Limited from continuing operations | (68,551 | ) | (127,435 | ) | (70,897 | ) | (11,302 | ) | ||||||||
| Net income (loss) attributable to 500.com Limited from discontinued operations | 6,233 | (2,489 | ) | 12,343 | 1,966 | |||||||||||
| Adjustment for share-based compensation expenses | 28,729 | 23,168 | 21,367 | 3,406 | ||||||||||||
| Adjustment for deferred tax expenses relating to valuation allowance | - | - | - | - | ||||||||||||
| Adjusted net income (loss) attributable to 500.com Limited (non-GAAP) | (33,589 | ) | (106,756 | ) | (37,187 | ) | (5,930 | ) | ||||||||
| Adjusted net loss attributable to 500.com Limited from continuing operations (non-GAAP) | (39,822 | ) | (104,267 | ) | (49,530 | ) | (7,896 | ) | ||||||||
| Adjusted net income (loss) attributable to 500.com Limited from discontinued operations (non-GAAP) | 6,233 | (2,489 | ) | 12,343 | 1,966 | |||||||||||
| Losses per share attributable to 500.com Limited (non-GAAP)-Basic and diluted | ||||||||||||||||
| Net loss from continuing operations (non-GAAP) | (0.10 | ) | (0.25 | ) | (0.12 | ) | (0.02 | ) | ||||||||
| Net income (loss) from discontinued operations (non-GAAP) | 0.02 | (0.01 | ) | 0.03 | 0.01 | |||||||||||
| Net loss (non-GAAP) | (0.08 | ) | (0.26 | ) | (0.09 | ) | (0.01 | ) | ||||||||
| Losses per ADS* attributable to 500.com Limited (non-GAAP)-Basic and diluted | ||||||||||||||||
| Net loss from continuing operations (non-GAAP) | (1.00 | ) | (2.50 | ) | (1.20 | ) | (0.15 | ) | ||||||||
| Net income (loss) from discontinued operations (non-GAAP) | 0.20 | (0.10 | ) | 0.30 | 0.05 | |||||||||||
| Net loss (non-GAAP) | (0.80 | ) | (2.60 | ) | (0.90 | ) | (0.10 | ) | ||||||||
| Basic | 409,325,173 | 408,112,036 | 409,815,414 | 409,815,414 | ||||||||||||
| Diluted | 409,325,173 | 408,112,036 | 409,815,414 | 409,815,414 | ||||||||||||
* American Depositary Shares, which are traded on the NYSE. Each ADS represents ten Class A ordinary shares of the Company.
| 11 |