XML 40 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Certain Transactions (Tables)
12 Months Ended
Dec. 31, 2022
Certain Transactions [Abstract]  
Schedule of fair value of the consideration transferred to origin stockholders for the origin transaction
 U.S. $ in thousands
Cash payments$33,025 
Issuance of ordinary shares to Origin stockholders  26,636 
Contingent consideration at estimated fair value 37,400 
Total consideration$97,061 
  
 U.S. $ in thousands
Cash payments$13,967 
Contingent consideration at estimated fair value 15,314 
Total consideration for 55% holding 29,281 
  
Fair value of 45% holding 23,775 
  
Total consideration$53,056 
  
Schedule of preliminary allocation of the purchase price to assets acquired and liabilities
 Allocation of Purchase Price
 (U.S. $ in thousands)
Cash and cash equivalents$2,083 
Goodwill 38,104 
Intangible assets 71,120 
Other assets 3,493 
Total assets acquired 114,800 
  
Net deferred tax liabilities 14,007 
Other labilities 3,732 
Total liabilities assumed 17,739 
  
Net assets acquired$97,061 
 Allocation of Purchase Price
 (U.S. $ in thousands)
Cash and cash equivalents$82 
Goodwill 25,375 
Intangible assets 45,000 
Other assets 5,280 
Total assets acquired 75,737 
  
Net deferred tax liabilities 1,736 
Other liabilities 20,945 
Total liabilities assumed 22,681 
  
Net assets acquired$53,056 
  
Schedule of book value of MakerBot's net assets
 
 (U.S. $ in thousands)
Fair value, net$55,751 
Net assets deconsolidated (14,146
Transaction expenses (2,469
Gain on deconsolidation of subsidiary 39,136