XML 41 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Net sales        
Products $ 118,473 $ 160,200 $ 379,630 $ 443,542
Services 49,107 43,410 143,003 89,474
Total net sales 167,580 203,610 522,633 533,016
Cost of sales        
Products 213,431 85,437 379,468 219,853
Services 34,045 30,326 94,065 55,954
Total cost of sales 247,476 115,763 473,533 275,807
Gross profit (Loss) (79,896) 87,847 49,100 257,209
Operating expenses        
Research and development, net 37,698 23,353 90,442 59,081
Selling, general and administrative 121,304 $ 110,803 321,493 $ 256,349
Goodwill impairment 695,458 845,858
Change in fair value of obligations in connection with acquisitions (3,022) $ 5,578 (22,958) $ (1,289)
Total operating expenses 851,438 139,734 1,234,835 314,141
Operating loss (931,334) (51,887) (1,185,735) (56,932)
Financial expense, net (3,505) (1,384) (9,340) (2,383)
Loss before income taxes (934,839) (53,271) (1,195,075) (59,315)
Income taxes (33,402) (21,919) (54,090) (31,877)
Net loss (901,437) (31,352) (1,140,985) (27,438)
Net loss attributable to non-controlling interest (164) (24) (493) (24)
Net loss attributable to Stratasys Ltd. $ (901,273) $ (31,328) $ (1,140,492) $ (27,414)
Net loss per ordinary share attributable to Stratasys Ltd.        
Basic $ (17.35) $ (0.62) $ (22.21) $ (0.55)
Diluted $ (17.35) $ (0.62) $ (22.21) $ (0.55)
Weighted average ordinary shares outstanding        
Basic 51,941 50,490 51,437 49,717
Diluted 51,941 50,490 51,437 49,717
Comprehensive loss        
Net loss $ (901,437) $ (31,352) $ (1,140,985) $ (27,438)
Other comprehensive loss, net of tax:        
Losses on securities reclassified into earnings 167
Foreign currency translation adjustments $ (796) $ (1,802) $ (6,216) (2,325)
Unrealized gains (losses) on derivatives designated as cash flow hedges (474) (1,149) 1,164 (1,105)
Other comprehensive loss, net of tax (1,270) (2,951) (5,052) (3,263)
Comprehensive loss (902,707) (34,303) (1,146,037) (30,701)
Less: comprehensive loss attributable to non-controlling interests (164) (24) (493) (24)
Comprehensive loss attributable to Stratasys Ltd. $ (902,543) $ (34,279) $ (1,145,544) $ (30,677)