XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income (loss) $ (216,404)us-gaap_ProfitLoss $ 4,087us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Goodwill impairment 150,400us-gaap_GoodwillImpairmentLoss   
Depreciation and amortization 28,907us-gaap_DepreciationDepletionAndAmortization 23,367us-gaap_DepreciationDepletionAndAmortization
Impairement of other intangible assets 43,205us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill   
Stock-based compensation 9,760us-gaap_ShareBasedCompensation 6,736us-gaap_ShareBasedCompensation
Net foreign currency translation loss (gain) 8,708us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (139)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Deferred income taxes (13,830)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (5,871)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Excess tax benefit from stock options    (238)us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Change in fair value of obligations in connection with acquisitions (13,256)ssys_ChangeInFairValueOfObligationsInConnectionWithAcquisitions (7,495)ssys_ChangeInFairValueOfObligationsInConnectionWithAcquisitions
Other non-cash items 47us-gaap_OtherNoncashIncomeExpense 161us-gaap_OtherNoncashIncomeExpense
Change in cash attributable to changes in operating assets and liabilities, net of the impact of acquisitions:    
Accounts receivable, net 4,563us-gaap_IncreaseDecreaseInAccountsReceivable (6,494)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (15,348)us-gaap_IncreaseDecreaseInInventories (13,216)us-gaap_IncreaseDecreaseInInventories
Net investment in sales-type leases (1,819)ssys_IncreaseDecreaseInNetInvestmentInSalesTypeLeases (891)ssys_IncreaseDecreaseInNetInvestmentInSalesTypeLeases
Other receivables and prepaid expenses 8,916us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (5,023)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other non-current assets (1,104)us-gaap_IncreaseDecreaseInOtherOperatingAssets (379)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 10,093us-gaap_IncreaseDecreaseInAccountsPayable 1,738us-gaap_IncreaseDecreaseInAccountsPayable
Other current liabilities (5,595)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 8,383us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Deferred revenues 2,747us-gaap_IncreaseDecreaseInDeferredRevenue 3,048us-gaap_IncreaseDecreaseInDeferredRevenue
Other non-current liabilities 3,914us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (2,914)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 3,904us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,860us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchase of property and equipment (14,408)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,872)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from maturities of short-term bank deposits 8,725ssys_ProceedsFromSaleOfShortTermBankDeposits 201,634ssys_ProceedsFromSaleOfShortTermBankDeposits
Cash paid for acquisitions, net of cash acquired (3,801)ssys_PaymentsToAcquireNetOfCashAcquired   
Investment in short-term bank deposits (1,709)ssys_PaymentsToAcquireShortTermBankDeposits (200,000)ssys_PaymentsToAcquireShortTermBankDeposits
Acquisition of intangible assets (376)us-gaap_PaymentsToAcquireIntangibleAssets (1,706)us-gaap_PaymentsToAcquireIntangibleAssets
Other investing activities (99)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 41us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (11,668)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (10,903)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Payments of obligations in connection with acquisitions (11,620)ssys_PaymentsForEarnOutObligation   
Proceeds from exercise of stock options 1,969us-gaap_ProceedsFromStockOptionsExercised 1,040us-gaap_ProceedsFromStockOptionsExercised
Acquisition of non-controlling interest    (2,171)us-gaap_PaymentsToMinorityShareholders
Excess tax benefit from stock options    238us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (9,651)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (893)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (1,694)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 16us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (19,109)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6,920)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 442,141us-gaap_CashAndCashEquivalentsAtCarryingValue 414,088us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 423,032us-gaap_CashAndCashEquivalentsAtCarryingValue 407,168us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Transfer of fixed assets to inventory 2,502ssys_TransferOfFixedAssetsToInventory 60ssys_TransferOfFixedAssetsToInventory
Transfer of inventory to fixed assets $ 4,584ssys_TransferOfInventoryToFixedAssets $ 1,643ssys_TransferOfInventoryToFixedAssets