XML 60 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income (loss) $ (119,470)us-gaap_ProfitLoss $ (26,907)us-gaap_ProfitLoss $ 8,823us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 109,429us-gaap_DepreciationDepletionAndAmortization 92,436us-gaap_DepreciationDepletionAndAmortization 19,497us-gaap_DepreciationDepletionAndAmortization
Goodwill impairment 102,470us-gaap_GoodwillImpairmentLoss      
Stock-based compensation 30,207us-gaap_ShareBasedCompensation 24,262us-gaap_ShareBasedCompensation 8,874us-gaap_ShareBasedCompensation
Other impairment charges 14,636us-gaap_OtherAssetImpairmentCharges      
Currency translation loss (gain) 10,327us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (1,470)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax   
Deferred income taxes (53,887)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (19,449)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (3,450)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Change in fair value of obligations in connection with acquisitions (26,150)ssys_ChangeInFairValueOfObligationsInConnectionWithAcquisitions 754ssys_ChangeInFairValueOfObligationsInConnectionWithAcquisitions   
Excess tax benefit from stock options and warrant    (2,817)us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation (15,192)us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Other non-cash items 275us-gaap_OtherNoncashIncomeExpense (53)us-gaap_OtherNoncashIncomeExpense (461)us-gaap_OtherNoncashIncomeExpense
Change in cash attributable to changes in operating assets and liabilities, net of the impact of acquisitions:      
Accounts receivable, net (46,717)us-gaap_IncreaseDecreaseInAccountsReceivable (32,763)us-gaap_IncreaseDecreaseInAccountsReceivable (19,635)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (39,370)us-gaap_IncreaseDecreaseInInventories (27,102)us-gaap_IncreaseDecreaseInInventories (7,724)us-gaap_IncreaseDecreaseInInventories
Net investment in sales-type leases (5,078)ssys_IncreaseDecreaseInNetInvestmentInSalesTypeLeases (4,909)ssys_IncreaseDecreaseInNetInvestmentInSalesTypeLeases (4,216)ssys_IncreaseDecreaseInNetInvestmentInSalesTypeLeases
Other current assets and prepaid expenses (10,537)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,222us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (7,333)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other non-current assets 1,558us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,625)us-gaap_IncreaseDecreaseInOtherOperatingAssets 112us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (4,305)us-gaap_IncreaseDecreaseInAccountsPayable (8,519)us-gaap_IncreaseDecreaseInAccountsPayable 28,147us-gaap_IncreaseDecreaseInAccountsPayable
Other current liabilities 31,047us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 14,000us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (6,807)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Deferred revenues 12,662us-gaap_IncreaseDecreaseInDeferredRevenue 11,601us-gaap_IncreaseDecreaseInDeferredRevenue 222us-gaap_IncreaseDecreaseInDeferredRevenue
Other non-current liabilities 6,719us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 13,368us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 637us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 13,816us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 32,029us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,494us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities      
Change in short-term bank deposits, net 189,793us-gaap_IncreaseDecreaseInDeposits (180,307)us-gaap_IncreaseDecreaseInDeposits 9,999us-gaap_IncreaseDecreaseInDeposits
Cash paid for acquisitions, net of cash acquired (151,057)ssys_PaymentsToAcquireNetOfCashAcquired (8,758)ssys_PaymentsToAcquireNetOfCashAcquired   
Purchase of property and equipment (60,497)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (33,276)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12,057)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of investments (3,767)us-gaap_PaymentsToAcquireInvestments    (8,407)us-gaap_PaymentsToAcquireInvestments
Acquisition of intangible assets (3,087)us-gaap_PaymentsToAcquireIntangibleAssets (4,663)us-gaap_PaymentsToAcquireIntangibleAssets (3,018)us-gaap_PaymentsToAcquireIntangibleAssets
Proceeds from maturities and sales of marketable securities 1,634us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities    53,367us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Other investing activities (458)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 253us-gaap_PaymentsForProceedsFromOtherInvestingActivities 110us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash acquired through merger with Objet Ltd.       41,524us-gaap_ProceedsFromPreviousAcquisition
Net cash provided by (used in) investing activities (27,439)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (226,751)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 81,518us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities      
Proceeds from short-term debt 50,000us-gaap_ProceedsFromShortTermDebt      
Payment of obligations in connection with acquisitions (10,795)ssys_PaymentsForEarnOutObligation      
Proceeds from follow-on offering, net of issuance costs    462,872us-gaap_ProceedsFromIssuanceOfCommonStock   
Proceeds from exercise of stock options and warrant 7,906us-gaap_ProceedsFromStockOptionsExercised 12,451us-gaap_ProceedsFromStockOptionsExercised 15,297us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from stock options and warrant    2,817us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 15,192us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Acquisition of non-controlling interest (2,170)us-gaap_PaymentsToMinorityShareholders      
Other financing activities    (3,225)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities   
Net cash provided by financing activities 44,941us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 474,915us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 30,489us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (3,265)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 69us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 233us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents 28,053us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 280,262us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 113,734us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 414,088us-gaap_CashAndCashEquivalentsAtCarryingValue 133,826us-gaap_CashAndCashEquivalentsAtCarryingValue 20,092us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 442,141us-gaap_CashAndCashEquivalentsAtCarryingValue 414,088us-gaap_CashAndCashEquivalentsAtCarryingValue 133,826us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 6,241us-gaap_IncomeTaxesPaid 3,300us-gaap_IncomeTaxesPaid 8,169us-gaap_IncomeTaxesPaid
Transfer of inventory to fixed assets 10,933ssys_TransferOfInventoryToFixedAssets 6,279ssys_TransferOfInventoryToFixedAssets 2,787ssys_TransferOfInventoryToFixedAssets
Transfer of fixed assets to inventory 3,819ssys_TransferOfFixedAssetsToInventory 316ssys_TransferOfFixedAssetsToInventory 96ssys_TransferOfFixedAssetsToInventory
Fair value of assets acquired, including $6,502, $3,405 and $41,524 of cash acquired for the years ended December 31, 2014, 2013 and 2012, respectively 360,595us-gaap_FairValueOfAssetsAcquired 573,604us-gaap_FairValueOfAssetsAcquired 1,456,924us-gaap_FairValueOfAssetsAcquired
Less liabilities assumed (22,416)us-gaap_LiabilitiesAssumed1 (79,954)us-gaap_LiabilitiesAssumed1 (116,027)us-gaap_LiabilitiesAssumed1
Net acquired assets 338,179ssys_FairValueOfAssetsAcquiredNet 493,650ssys_FairValueOfAssetsAcquiredNet 1,340,897ssys_FairValueOfAssetsAcquiredNet
Cash paid for merger and acquisitions 157,559us-gaap_PaymentsToAcquireBusinessesGross 12,163us-gaap_PaymentsToAcquireBusinessesGross   
Shares and other consideration 180,620us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable 481,487us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable 1,340,897us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
Total consideration paid for merger and acquisitions $ 338,179us-gaap_BusinessCombinationConsiderationTransferred1 $ 493,650us-gaap_BusinessCombinationConsiderationTransferred1 $ 1,340,897us-gaap_BusinessCombinationConsiderationTransferred1