XML 75 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net sales      
Products $ 612,138us-gaap_SalesRevenueGoodsNet $ 414,853us-gaap_SalesRevenueGoodsNet $ 179,762us-gaap_SalesRevenueGoodsNet
Services 137,991us-gaap_SalesRevenueServicesNet 69,550us-gaap_SalesRevenueServicesNet 35,482us-gaap_SalesRevenueServicesNet
Total net sales 750,129us-gaap_SalesRevenueNet 484,403us-gaap_SalesRevenueNet 215,244us-gaap_SalesRevenueNet
Cost of sales      
Products 302,838us-gaap_CostOfGoodsSold 213,427us-gaap_CostOfGoodsSold 86,742us-gaap_CostOfGoodsSold
Services 84,897us-gaap_CostOfServices 44,803us-gaap_CostOfServices 18,591us-gaap_CostOfServices
Total cost of sales 387,735us-gaap_CostOfGoodsAndServicesSold 258,230us-gaap_CostOfGoodsAndServicesSold 105,333us-gaap_CostOfGoodsAndServicesSold
Gross profit 362,394us-gaap_GrossProfit 226,173us-gaap_GrossProfit 109,911us-gaap_GrossProfit
Operating expenses      
Research and development, net 82,270us-gaap_ResearchAndDevelopmentExpense 52,310us-gaap_ResearchAndDevelopmentExpense 19,659us-gaap_ResearchAndDevelopmentExpense
Selling, general and administrative 351,993us-gaap_SellingAndMarketingExpense 202,040us-gaap_SellingAndMarketingExpense 73,130us-gaap_SellingAndMarketingExpense
Goodwill impairment 102,470us-gaap_GoodwillImpairmentLoss      
Change in fair value of obligations in connection with acquisitions (26,150)ssys_ChangeInFairValueOfObligationsInConnectionWithAcquisitions 754ssys_ChangeInFairValueOfObligationsInConnectionWithAcquisitions   
Total operating expenses 510,583us-gaap_OperatingExpenses 255,104us-gaap_OperatingExpenses 92,789us-gaap_OperatingExpenses
Operating income (loss) (148,189)us-gaap_OperatingIncomeLoss (28,931)us-gaap_OperatingIncomeLoss 17,122us-gaap_OperatingIncomeLoss
Financial income (expense), net (6,529)us-gaap_NonoperatingIncomeExpense (450)us-gaap_NonoperatingIncomeExpense 1,388us-gaap_NonoperatingIncomeExpense
Income (loss) before income taxes (154,718)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (29,381)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 18,510us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes (35,248)us-gaap_IncomeTaxExpenseBenefit (2,474)us-gaap_IncomeTaxExpenseBenefit 9,687us-gaap_IncomeTaxExpenseBenefit
Net income (loss) (119,470)us-gaap_ProfitLoss (26,907)us-gaap_ProfitLoss 8,823us-gaap_ProfitLoss
Net income (loss) attributable to non-controlling interests (50)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 47us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 332us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Stratasys Ltd. (119,420)us-gaap_NetIncomeLoss (26,954)us-gaap_NetIncomeLoss 8,491us-gaap_NetIncomeLoss
Net income (loss) per ordinary share attributable to Stratasys Ltd.      
Basic $ (2.39)us-gaap_EarningsPerShareBasic $ (0.64)us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic
Diluted $ (2.39)us-gaap_EarningsPerShareDiluted $ (0.68)us-gaap_EarningsPerShareDiluted $ 0.36us-gaap_EarningsPerShareDiluted
Weighted average ordinary shares outstanding      
Basic 50,019us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 42,079us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 22,812us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 50,019us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 42,099us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23,776us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Comprehensive Income      
Net income (loss) (119,470)us-gaap_ProfitLoss (26,907)us-gaap_ProfitLoss 8,823us-gaap_ProfitLoss
Other comprehensive income (loss), net of tax:      
Unrealized loss on securities       (167)us-gaap_OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
Losses on securities reclassified into earnings 167us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax      
Foreign currency translation adjustment (4,326)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 2,036us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (71)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Unrealized gains (losses) on derivatives designated as cash flow hedge (1,396)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax 153us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax   
Other comprehensive income (loss), net of tax (5,555)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent 2,189us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent (238)us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Comprehensive income (loss) (125,025)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (24,718)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 8,585us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: comprehensive income (loss) attributable to non-controlling interests (50)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 90us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 233us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to Stratasys Ltd. $ (124,975)us-gaap_ComprehensiveIncomeNetOfTax $ (24,808)us-gaap_ComprehensiveIncomeNetOfTax $ 8,352us-gaap_ComprehensiveIncomeNetOfTax