XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Stock Option Activity

A summary of the stock option activity (reflecting historical Stratasys, Inc. stock options prior to the Stratasys-Objet merger date) for the year ended December 31, 2014 is as follows:

 

     Per Share    Weighted Average
  Number of Options    Exercise Price    Exercise Price
Options outstanding as of December 31, 2013   2,007,433   2.21 - 120.51   29.66
Granted in 2014   239,583   91.48 - 115.12   103.55
GrabCAD options from merger in 2014   72,876   2.89 - 9.32   7.28
Exercised in 2014   (557,605)   2.21 - 99.01   14.14
Forfeited in 2014   (43,046)   2.74 - 120.51   52.22
Options outstanding as of December 31, 2014   1,719,241   2.21 - 120.51   43.89
Exercisable options as of December 31, 2014   870,569   $ 2.21 - $ 120.51   $ 22.70
Schedule of Stock Options Outstanding

The following table summarizes information about stock options outstanding at December 31, 2014:

 

  Options Outstanding    Options Exercisable  
  Outstanding   Weighted- Average       Exercisable  
  options at   Remaining   Weighted- Average   options at   Weighted- Average
Range of   December 31,   Contractual   Exercise   December 31,   Exercise
Exercise Prices   2014   Life in Years   Price   2014   Price
$ 2.21 - $ 9.90   579,605   3.95   $ 6.90   $                    478,305   $ 6.79
9.91 - 46.87   552,969   2.98   28.88   282,495   24.98
46.88 - 101.98   387,097   8.60   86.58   108,750   85.79
$ 101.99 - $ 120.51   199,570   8.48   106.34  
1,019  
120.51
  1,719,241     $ 43.89  
870,569   $                            22.70
Aggregate intrinsic value
(U.S. $ in thousands)
  $ 74,501       $ 53,010  
Schedule of Equity classified stock-based compensation

Equity classified stock-based compensation expenses included in the Company's Statements of Operations were:

 

2014   2013   2012
(U.S. $ in thousands)
Cost of sales $ 4,495   $ 2,980   $ 603
Research and development, net 4,862   3,491   960
Selling, general and administrative 20,850   17,791   7,311
Total stock-based compensation expenses $ 30,207   $ 24,262   $ 8,874
Schedule of Accumulated other comprehensive income (loss)
The following table presents the changes in the components of accumulated other comprehensive income (loss), net of taxes for the year ended December 31, 2014:
Year ended December 31, 2014 
Net unrealized gain (loss) on cash flow hedges  

Foreign currency translation
adjustments

  Other   Total
(U.S. $ in thousands)
Balance as of January 1, 2014 $ 153   $ 1,922   $ (167)   $ 1,908
Other comprehensive income before reclassifications (2,222)   (4,326)   -   (6,548)
Amounts reclassified from accumulated other comprehensive income 826   -   167   993
Other comprehensive income (loss) (1,396)   (4,326)   167   (5,555)
Balance as of December 31, 2014 $ (1,243)   $ (2,404)   $ -   $ (3,647)
Stock Options [Member]  
Schedule of Stock Option Assumptions

The Company used the Black-Scholes option-pricing model to determine the fair value of grants made in 2014, 2013 and 2012. The following assumptions were applied in determining the compensation cost:

 

2014   2013   2012
Risk-free interest rate 1.3%-2.0%   1.4% - 1.7%   0.8 %
Expected option term (years) 4.2-6.5   5.1 - 5.2   4.5
Expected price volitility 45.8%- 47.6%   56% - 57%   62 %
Dividend yield -   -   -
Weighted average grant date fair value $ 60.82   $ 40.94   $ 22.36