XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Loss (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Net sales        
Products $ 160,200 $ 107,887 $ 443,542 $ 279,910
Services 43,410 17,739 89,474 49,408
Revenue, Net 203,610 125,626 533,016 329,318
Cost of sales        
Products 85,437 53,565 219,853 148,339
Services 30,326 11,469 55,954 32,608
Total cost of sales 115,763 65,034 275,807 180,947
Gross profit 87,847 60,592 257,209 148,371
Operating expenses        
Research and development, net 23,353 13,514 59,081 34,640
Selling, general and administrative 110,803 51,587 256,349 137,577
Change in fair value of obligations in connection with acquisitions 5,578 1,607 (1,289) 1,607
Total operating expenses 139,734 66,708 314,141 173,824
Operating loss (51,887) (6,116) (56,932) (25,453)
Financial income (expense), net (1,384) (452) (2,383) 200
Loss before income taxes (53,271) (6,568) (59,315) (25,253)
Income taxes (21,919) 80 (31,877) (337)
Net loss (31,352) (6,648) (27,438) (24,916)
Net income (loss) attributable to non-controlling interest (24) (22) (24) 46
Net loss attributable to Stratasys Ltd. (31,328) (6,626) (27,414) (24,962)
Net loss per ordinary share attributable to Stratasys Ltd.        
Basic $ (0.62) $ (0.16) $ (0.55) $ (0.63)
Diluted $ (0.62) $ (0.16) $ (0.55) $ (0.63)
Weighted average ordinary shares outstanding        
Basic 50,490 41,976 49,717 39,754
Diluted 50,490 41,976 49,717 39,754
Comprehensive Loss        
Net loss (31,352) (6,648) (27,438) (24,916)
Other comprehensive income (loss), net of tax:        
Losses on securities reclassified into earnings       168   
Foreign currency translation adjustments (1,802) 1,852 (2,326) 1,497
Fair value adjustments on derivatives designated as cash flow hedges (1,149) 188 (1,105) 188
Other comprehensive income (loss), net of tax (2,951) 2,040 (3,263) 1,685
Comprehensive loss (34,303) (4,608) (30,701) (23,231)
Less: comprehensive income (loss) attributable to non-controlling interest    296    (43)
Comprehensive loss attributable to Stratasys Ltd. $ (34,303) $ (4,904) $ (30,701) $ (23,188)