XML 40 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2016
Summary of the Equity-Based Compensation Expense Included in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

The following table shows a summary of the equity-based compensation expense included in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Selling, general and administrative

 

$

6,409

 

 

$

4,324

 

 

$

20,306

 

 

$

16,038

 

Cost of sales

 

 

1,104

 

 

 

761

 

 

 

3,551

 

 

 

2,821

 

Research and development

 

 

862

 

 

 

592

 

 

 

2,764

 

 

 

2,196

 

Total equity-based compensation expense

 

$

8,375

 

 

$

5,677

 

 

$

26,621

 

 

$

21,055

 

 

Summary of Stock Option Activity

The following table summarizes the stock option activity (in thousands, except per share amounts):

 

 

 

Shares

 

 

Weighted

Average Option

Exercise Price

Per Share

 

 

Weighted

Average Remaining Contractual Term in Years

 

 

Aggregate

Intrinsic Value

 

Options outstanding as of  June 30, 2016

 

 

6,625

 

 

$

10.10

 

 

 

 

 

 

 

 

 

Granted

 

 

11

 

 

$

29.59

 

 

 

 

 

 

 

 

 

Exercised

 

 

(234

)

 

$

7.03

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(34

)

 

$

21.07

 

 

 

 

 

 

 

 

 

Options outstanding as of September 30, 2016

 

 

6,368

 

 

$

10.19

 

 

 

5.0

 

 

$

127,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding as of December 31, 2015

 

 

7,458

 

 

$

8.81

 

 

 

 

 

 

 

 

 

Granted

 

 

385

 

 

$

25.08

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1,246

)

 

$

6.93

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(229

)

 

$

8.02

 

 

 

 

 

 

 

 

 

Options outstanding as of September 30, 2016

 

 

6,368

 

 

$

10.19

 

 

 

5.0

 

 

$

127,299

 

Options exercisable at September 30, 2016

 

 

5,497

 

 

$

7.49

 

 

 

4.4

 

 

$

124,378

 

Options expected to vest at September 30, 2016

 

 

868

 

 

$

27.28

 

 

 

8.6

 

 

$

2,910

 

 

Summary of Exercise Price

The exercise prices of outstanding options at September 30, 2016 were in the following ranges:

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Prices

 

Shares

(in thousands)

 

 

Weighted Average

Remaining

Contractual Life

(in years)

 

 

Weighted

Average Exercise

Price Per Share

 

 

Shares

(in thousands)

 

 

Weighted

Average Exercise

Price Per Share

 

$2.96 to $5.35

 

 

380

 

 

 

2.5

 

 

$

2.96

 

 

 

380

 

 

$

2.96

 

$5.36 to $5.67

 

 

342

 

 

 

5.3

 

 

$

5.57

 

 

 

327

 

 

$

5.57

 

$5.68 to $8.54

 

 

3,312

 

 

 

4.3

 

 

$

5.74

 

 

 

3,312

 

 

$

5.74

 

$8.55 to $8.90

 

 

1,032

 

 

 

3.8

 

 

$

8.61

 

 

 

1,032

 

 

$

8.61

 

$8.91 to $23.00

 

 

462

 

 

 

7.3

 

 

$

22.55

 

 

 

426

 

 

$

22.91

 

$23.01 to $33.12

 

 

840

 

 

 

8.7

 

 

$

28.07

 

 

 

20

 

 

$

28.90

 

$2.96 to $33.12

 

 

6,368

 

 

 

5.0

 

 

$

10.19

 

 

 

5,497

 

 

$

7.49

 

 

Summary of Weighted Average Assumptions Used to Estimate Fair Value of Stock Option

The following table presents the weighted average assumptions used to estimate the fair value of stock option awards granted.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Expected option term (in years)

 

 

6.0

 

 

 

5.0

 

 

 

6.0

 

 

 

5.6

 

Risk-free interest rate

 

 

1.2

%

 

 

1.5

%

 

 

1.4

%

 

 

1.6

%

Expected volatility

 

 

50.0

%

 

 

43.0

%

 

 

50.0

%

 

 

43.0

%

Weighted average exercise price

 

$

29.59

 

 

$

27.69

 

 

$

25.08

 

 

$

29.38

 

Weighted average fair value at grant date

 

$

14.17

 

 

$

14.34

 

 

$

12.09

 

 

$

13.74

 

 

Performance Share Units (PSUs) [Member]  
Summary of PSU Activity

The following table summarizes the PSU activity (in thousands, except per share data):

 

 

 

Performance

Share Units

 

 

Weighted

Average Grant

Date Fair Value

Per Share

 

Non-vested share units at June 30, 2016

 

 

444

 

 

$

27.24

 

Granted

 

 

5

 

 

$

29.59

 

Forfeited

 

 

(9

)

 

$

30.76

 

Non-vested share units at September 30, 2016

 

 

440

 

 

$

27.20

 

 

 

 

 

 

 

 

 

 

Non-vested share units at December 31, 2015

 

 

175

 

 

$

30.76

 

Granted

 

 

274

 

 

$

25.05

 

Forfeited

 

 

(9

)

 

$

30.76

 

Non-vested share units at September 30, 2016

 

 

440

 

 

$

27.20

 

 

Restricted Stock Units (RSUs) [Member]  
Summary of RSU Activity

The following table summarizes the RSU activity (in thousands, except per share data):

 

 

 

Restricted Stock

Units

 

 

Weighted

Average Grant

Date Fair Value

Per Share

 

Non-vested share units at June 30, 2016

 

 

2,760

 

 

$

26.69

 

Granted

 

 

5

 

 

$

29.59

 

Vested and shares issued

 

 

(22

)

 

$

31.80

 

Forfeited

 

 

(66

)

 

$

26.49

 

Non-vested share units at September 30, 2016

 

 

2,677

 

 

$

26.66

 

 

 

 

 

 

 

 

 

 

Non-vested share units at December 31, 2015

 

 

1,567

 

 

$

29.37

 

Granted

 

 

1,628

 

 

$

25.05

 

Vested and shares issued

 

 

(370

)

 

$

30.89

 

Forfeited

 

 

(148

)

 

$

27.07

 

Non-vested share units at September 30, 2016

 

 

2,677

 

 

$

26.66