XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments and Geographic Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Summary of Financial Information by Reportable Segment

The following table provides summary financial information by reportable segment (in millions):

 

 

 

September 30, 2016

 

 

December 31, 2015

 

Identifiable segment-related assets:

 

 

 

 

 

 

 

 

CCS

 

$

4,729.1

 

 

$

4,642.0

 

CMS

 

 

2,127.7

 

 

 

2,258.8

 

Total identifiable segment-related assets

 

 

6,856.8

 

 

 

6,900.8

 

Reconciliation to total assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

517.3

 

 

 

562.9

 

Deferred income tax assets

 

 

37.5

 

 

 

38.9

 

Total assets

 

$

7,411.6

 

 

$

7,502.6

 

 

Summary of Net Sales and Operating Income (Loss), Depreciation and Amortization by Reportable Segment

The following table provides net sales, operating income (loss), depreciation and amortization by reportable segment (in millions):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCS

 

$

819.2

 

 

$

489.0

 

 

$

2,284.2

 

 

$

1,170.2

 

CMS

 

 

474.7

 

 

 

483.6

 

 

 

1,460.5

 

 

 

1,495.1

 

Consolidated net sales

 

$

1,293.9

 

 

$

972.6

 

 

$

3,744.7

 

 

$

2,665.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCS (1)

 

$

104.8

 

 

$

(33.9

)

 

$

247.8

 

 

$

34.0

 

CMS (2)

 

 

75.9

 

 

 

(8.6

)

 

 

207.5

 

 

 

126.0

 

Consolidated operating income (loss)

 

$

180.7

 

 

$

(42.5

)

 

$

455.3

 

 

$

160.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCS

 

$

13.7

 

 

$

8.0

 

 

$

40.3

 

 

$

16.9

 

CMS

 

 

6.5

 

 

 

7.6

 

 

 

19.9

 

 

 

21.8

 

Consolidated depreciation

 

$

20.2

 

 

$

15.6

 

 

$

60.2

 

 

$

38.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CCS

 

$

49.4

 

 

$

30.8

 

 

$

148.3

 

 

$

74.1

 

CMS

 

 

25.2

 

 

 

23.5

 

 

 

76.0

 

 

 

69.6

 

Consolidated amortization

 

$

74.6

 

 

$

54.3

 

 

$

224.3

 

 

$

143.7

 

 

(1)

Operating income (loss) for the three months ended September 30, 2016 and 2015 included impairment charges of $7.4 million and $10.9 million, respectively. Impairment charges for the nine months ended September 30, 2016 and 2015 were $22.7 million and $10.9 million, respectively. Operating income (loss) for the three months ended September 30, 2016 and 2015 included integration and transaction costs of $14.6 million and $57.1 million, respectively. Integration and transaction costs for the nine months ended September 30, 2016 and 2015 were $42.1 million and $68.6 million, respectively. Operating income (loss) for the three months ended September 30, 2016 and 2015 included restructuring charges of $8.4 million and $4.1 million, respectively. Restructuring charges for the nine months ended September 30, 2016 and 2015 were $16.1 million and $5.2 million, respectively. Operating loss for the three months ended September 30, 2015 included purchase accounting charges related to the mark-up on inventory of $29.2 million. Purchase accounting charges for the nine months ended September 30, 2016 and 2015 were $0.6 million and $29.3 million, respectively.

(2)

Operating income (loss) for the three and nine months ended September 30, 2015 included impairment charges of $74.4 million. Operating income (loss) for the three months ended September 30, 2016 and 2015 included integration and transaction costs of $0.2 million and $3.8 million, respectively. Integration and transaction costs for the nine months ended September 30, 2016 and 2015 were $2.9 million and $13.5 million, respectively. Operating income (loss) for the three months ended September 30, 2016 and 2015 included restructuring charges of $2.5 million and $2.8 million, respectively. Restructuring charges for the nine months ended September 30, 2016 and 2015 were $8.4 million and $5.4 million, respectively.

(3)

Excludes amortization of debt issuance costs and original issue discount.

Summary of Sales by Geographic Region, Based on Destination of Product Shipments

Sales by geographic region, based on the destination of product shipments, were as follows (in millions):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

United States

 

$

712.2

 

 

$

497.3

 

 

$

2,011.2

 

 

$

1,326.9

 

Europe, Middle East and Africa

 

 

233.9

 

 

 

196.4

 

 

 

693.4

 

 

 

533.1

 

Asia Pacific

 

 

245.9

 

 

 

187.0

 

 

 

736.2

 

 

 

537.4

 

Central and Latin America

 

 

69.2

 

 

 

65.6

 

 

 

212.4

 

 

 

197.3

 

Canada

 

 

32.7

 

 

 

26.3

 

 

 

91.5

 

 

 

70.6

 

Consolidated net sales

 

$

1,293.9

 

 

$

972.6

 

 

$

3,744.7

 

 

$

2,665.3