XML 53 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financing (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Summary of Debt
     December 31,  
     2015      2014  

6.00% senior notes due June 2025

   $ 1,500,000       $ —     

5.50% senior notes due June 2024

     650,000         650,000   

5.00% senior notes due June 2021

     650,000         650,000   

Senior PIK toggle notes due June 2020

     536,630         550,000   

4.375% senior secured notes due June 2020

     500,000         —     

Senior secured term loan due December 2022

     1,246,875         —     

Senior secured term loan due January 2018

     261,875         518,438   

Senior secured term loan due January 2017

     —           345,625   

Senior secured revolving credit facility expires May 2020

     —           —     

Other

     19         408   
  

 

 

    

 

 

 

Total face value of debt

   $ 5,345,399       $ 2,714,471   

Less: Original issue discount, net of amortization

     (4,234      (6,746

Less: Debt issuance costs, net of amortization

     (97,514      (38,827

Less: Current portion

     (12,520      (9,001
  

 

 

    

 

 

 

Total long-term debt

   $ 5,231,131       $ 2,659,897   
  

 

 

    

 

 

 
Scheduled Maturities of Long-Term Debt

The following table summarizes scheduled maturities of long-term debt as of December 31, 2015 (in millions):

 

     2016      2017      2018      2019      2020      Thereafter  

Scheduled maturities of long-term debt

   $ 12.5       $ 12.5       $ 274.4       $ 12.5       $ 1,049.1       $ 3,984.4