XML 36 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segments and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Summary of Financial Information by Reportable Segment

The following table provides summary financial information by reportable segment:

 

 

March 31,
2024

 

 

December 31,
2023

 

Identifiable segment-related assets:

 

 

 

 

 

 

CCS

 

$

3,639.0

 

 

$

3,597.8

 

OWN

 

 

996.8

 

 

 

993.8

 

NICS

 

 

1,265.4

 

 

 

1,271.5

 

ANS

 

 

1,834.0

 

 

 

1,957.0

 

Total identifiable segment-related assets

 

 

7,735.2

 

 

 

7,820.1

 

Reconciliation to total assets:

 

 

 

 

 

 

Cash and cash equivalents

 

 

357.2

 

 

 

543.8

 

Deferred income tax assets

 

 

480.2

 

 

 

615.6

 

Home business assets

 

 

81.0

 

 

 

113.8

 

Assets held for sale

 

 

 

 

 

278.6

 

Total assets

 

$

8,653.6

 

 

$

9,371.9

 

Summary of Net Sales, Adjusted EBITDA, Depreciation Expense and Additions to PP&E by Reportable Segment

The following table provides net sales, adjusted EBITDA, depreciation expense and additions to property, plant and equipment by reportable segment:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Net sales:

 

 

 

 

 

 

CCS

 

$

604.7

 

 

$

821.1

 

OWN

 

 

196.0

 

 

 

258.4

 

NICS

 

 

180.3

 

 

 

284.5

 

ANS

 

 

187.4

 

 

 

300.4

 

Consolidated net sales

 

$

1,168.4

 

 

$

1,664.4

 

 

 

 

 

 

 

 

Segment adjusted EBITDA:

 

 

 

 

 

 

CCS

 

$

95.1

 

 

$

151.0

 

OWN

 

 

44.3

 

 

 

59.5

 

NICS

 

 

(1.1

)

 

 

58.0

 

ANS

 

 

14.7

 

 

 

46.7

 

Corporate and other

 

 

 

 

 

(1.5

)

Total segment adjusted EBITDA

 

 

153.0

 

 

 

313.7

 

Amortization of intangible assets

 

 

(74.2

)

 

 

(100.6

)

Restructuring (costs) credits, net

 

 

(30.6

)

 

 

11.1

 

Equity-based compensation

 

 

(11.2

)

 

 

(12.4

)

Transaction, transformation and integration costs

 

 

(8.5

)

 

 

(0.3

)

Acquisition accounting adjustments

 

 

(0.1

)

 

 

(0.5

)

Depreciation

 

 

(25.5

)

 

 

(27.9

)

Consolidated operating income

 

$

2.9

 

 

$

183.1

 

 

 

 

 

 

 

 

Depreciation expense:

 

 

 

 

 

 

CCS

 

$

13.8

 

 

$

15.2

 

OWN

 

 

2.7

 

 

 

3.2

 

NICS

 

 

3.1

 

 

 

3.4

 

ANS

 

 

5.9

 

 

 

5.9

 

Corporate and other

 

 

 

 

 

0.2

 

Consolidated depreciation expense

 

$

25.5

 

 

$

27.9

 

 

 

 

 

 

 

 

Additions to property, plant and equipment:

 

 

 

 

 

 

CCS

 

$

3.6

 

 

$

8.6

 

OWN

 

 

0.6

 

 

 

1.3

 

NICS

 

 

0.6

 

 

 

1.0

 

ANS

 

 

1.1

 

 

 

2.1

 

Corporate and other

 

 

 

 

 

0.7

 

Consolidated additions to property, plant and equipment

 

$

5.9

 

 

$

13.7

 

Summary of Sales by Geographic Region, Based on Destination of Product Shipments or Service Provided Sales by geographic region, based on the destination of product shipments or service provided, were as follows:

 

 

Three Months Ended March 31, 2024

 

 

 

CCS

 

 

OWN

 

 

NICS

 

 

ANS

 

 

Total

 

Geographic Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

388.2

 

 

$

121.5

 

 

$

107.2

 

 

$

140.2

 

 

$

757.1

 

Europe, Middle East and Africa

 

 

99.2

 

 

 

47.1

 

 

 

45.0

 

 

 

12.2

 

 

 

203.5

 

Asia Pacific

 

 

84.1

 

 

 

22.4

 

 

 

20.5

 

 

 

8.5

 

 

 

135.5

 

Caribbean and Latin America

 

 

23.5

 

 

 

3.4

 

 

 

4.8

 

 

 

16.0

 

 

 

47.7

 

Canada

 

 

9.7

 

 

 

1.6

 

 

 

2.8

 

 

 

10.5

 

 

 

24.6

 

Consolidated net sales

 

$

604.7

 

 

$

196.0

 

 

$

180.3

 

 

$

187.4

 

 

$

1,168.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

CCS

 

 

OWN

 

 

NICS

 

 

ANS

 

 

Total

 

Geographic Region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

562.9

 

 

$

184.7

 

 

$

174.7

 

 

$

225.3

 

 

$

1,147.6

 

Europe, Middle East and Africa

 

 

113.4

 

 

 

47.8

 

 

 

70.0

 

 

 

33.4

 

 

 

264.6

 

Asia Pacific

 

 

90.0

 

 

 

20.3

 

 

 

29.2

 

 

 

5.0

 

 

 

144.5

 

Caribbean and Latin America

 

 

37.4

 

 

 

3.2

 

 

 

7.1

 

 

 

21.7

 

 

 

69.4

 

Canada

 

 

17.4

 

 

 

2.4

 

 

 

3.5

 

 

 

15.0

 

 

 

38.3

 

Consolidated net sales

 

$

821.1

 

 

$

258.4

 

 

$

284.5

 

 

$

300.4

 

 

$

1,664.4