XML 58 R47.htm IDEA: XBRL DOCUMENT v3.21.2
Segments and Geographic Information - Summary of Net Sales, Adjusted EBITDA, Depreciation Expense and Additions to PP&E by Reportable Segment (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
Net sales $ 2,105.3 $ 2,168.1 $ 6,362.6 $ 6,304.1
Total segment adjusted EBITDA 259.1 341.9 856.4 853.0
Amortization of intangible assets (153.0) (158.1) (461.9) (473.5)
Restructuring (costs) credits, net 3.1 (40.3) (100.2) (83.6)
Equity-based compensation (21.0) (34.0) (61.0) (90.0)
Asset impairments 0.0 0.0 0.0 (206.7)
Transaction, transformation and integration costs (26.2) (4.8) (62.7) (17.8)
Acquisition accounting adjustments (2.8) (5.1) (9.0) (15.8)
Patent claims and litigation settlements (5.0) (1.4) (46.5) (11.4)
Executive severance (6.3) (6.3)
Depreciation (33.2) (38.9) (103.6) (118.7)
Consolidated operating loss 21.0 55.8 11.5 (170.8)
Additions to property, plant and equipment 36.0 25.8 96.2 73.5
Broadband [Member]        
Segment Reporting Information [Line Items]        
Net sales 779.7 811.0 2,366.4 2,069.8
Total segment adjusted EBITDA 158.1 202.3 488.3 414.9
Depreciation 14.1 14.6 42.8 44.2
Additions to property, plant and equipment 22.5 9.0 55.3 27.1
OWN [Member]        
Segment Reporting Information [Line Items]        
Net sales 355.6 271.8 1,036.2 949.0
Total segment adjusted EBITDA 60.5 53.6 214.4 218.4
Depreciation 3.8 4.1 11.4 12.7
Additions to property, plant and equipment 2.7 3.6 7.6 10.3
VCN [Member]        
Segment Reporting Information [Line Items]        
Net sales 554.9 511.8 1,587.4 1,459.7
Total segment adjusted EBITDA 56.0 55.6 135.1 131.6
Depreciation 10.3 11.7 31.8 34.9
Additions to property, plant and equipment 8.0 7.4 26.1 20.3
Home [Member]        
Segment Reporting Information [Line Items]        
Net sales 415.1 573.5 1,372.6 1,825.6
Total segment adjusted EBITDA (15.5) 30.4 18.6 88.1
Depreciation 5.0 8.5 17.6 26.9
Additions to property, plant and equipment $ 2.8 $ 5.8 $ 7.2 $ 15.8