XML 67 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Leases - Maturities of Lease Liabilities (Details) - USD ($)
$ in Thousands
Jun. 28, 2019
Dec. 28, 2018
Operating Leases, After Adoption of 842:    
2019 $ 12,196  
2020 24,703  
2021 21,977  
2022 19,899  
2023 16,881  
Thereafter 99,277  
Total 194,933  
Less interest (56,533)  
Present value 138,400  
Finance Leases, After Adoption of 842:    
2019 194  
2020 387  
2021 382  
2022 364  
2023 305  
Thereafter 272  
Total 1,904  
Less interest (290)  
Present value 1,614  
Operating Leases, Before Adoption of 842:    
2019   $ 24,666
2020   23,047
2021   19,918
2022   17,838
2023   14,876
Thereafter   47,330
Total minimum lease payments   147,675
Capital Leases, Before Adoption of 842:    
2019   56
2020   55
2021   50
2022   42
2023   4
Thereafter   0
Total minimum lease payments   207
Less interest   (49)
Present value of capital lease obligations   $ 158
Real Estate | Third Party    
Operating Leases, After Adoption of 842:    
2019 5,364  
2020 12,709  
2021 12,639  
2022 12,606  
2023 12,084  
Thereafter 96,923  
Total 152,325  
Real Estate | Related Party    
Operating Leases, After Adoption of 842:    
2019 257  
2020 365  
2021 0  
2022 0  
2023 0  
Thereafter 0  
Total 622  
Vehicles and Equipment    
Operating Leases, After Adoption of 842:    
2019 6,575  
2020 11,629  
2021 9,338  
2022 7,293  
2023 4,797  
Thereafter 2,354  
Total $ 41,986