XML 67 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INDEBTEDNESS - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Apr. 19, 2024
USD ($)
Jan. 29, 2024
USD ($)
tranche
$ / shares
shares
Jul. 15, 2022
Dec. 10, 2020
USD ($)
Nov. 25, 2019
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2024
$ / shares
shares
Nov. 11, 2019
USD ($)
tranche
Line of Credit Facility [Line Items]                      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   Secured Overnight Financing Rate (SOFR) [Member] Secured Overnight Financing Rate (SOFR) [Member]                
Warrant to purchase common stock (in shares) | shares   3,076,923                  
Exercise price (in dollars per share) | $ / shares   $ 1.30                  
Warrant exercise period   8 years                  
Warrant liability           $ 2,600   $ 2,600      
Loss on extinguishment of debt           $ 0 $ 0 $ 517 $ 0    
Forecast                      
Line of Credit Facility [Line Items]                      
Warrant to purchase common stock (in shares) | shares                   1,153,846  
Exercise price (in dollars per share) | $ / shares                   $ 1.30  
Secured Debt | Term Loan Facility | Line of Credit                      
Line of Credit Facility [Line Items]                      
Line of credit, maximum borrowing capacity   $ 55,000                  
Line of credit, maximum borrowing capacity, number of available tranches | tranche   3                  
Variable rate, floor   4.25%                  
Basis spread on variable rate   6.75%                  
Debt instrument, cap rate   15.00%                  
Debt instrument, interest rate           12.09%   12.09%      
Interest expense           $ 1,600   $ 3,800      
Annual interest rate, increase   3.00%                  
Late fee percentage   2.00%                  
Exit fee percentage   0.75%                  
Interest payable period following prepayment   12 months                  
Debt covenant, cash and cash equivalents   $ 15,000                  
Debt covenant, revenue period   12 months                  
Debt covenant, revenue   $ 150,000                  
Secured Debt | Term Loan Facility | Line of Credit | Minimum                      
Line of Credit Facility [Line Items]                      
Transaction fee percentage   1.00%                  
Prepayment fee percentage   1.00%                  
Secured Debt | Term Loan Facility | Line of Credit | Maximum                      
Line of Credit Facility [Line Items]                      
Transaction fee percentage   1.25%                  
Prepayment fee percentage   4.00%                  
Secured Debt | Term Loan Facility, Tranche A | Line of Credit                      
Line of Credit Facility [Line Items]                      
Line of credit, maximum borrowing capacity   $ 37,000                  
Proceeds from line of credit   34,500                  
Secured Debt | Term Loan Facility, Tranche B | Line of Credit                      
Line of Credit Facility [Line Items]                      
Line of credit, maximum borrowing capacity $ 8,000                    
Proceeds from line of credit $ 7,500                    
Secured Debt | Term Loan Facility, Tranche C | Line of Credit                      
Line of Credit Facility [Line Items]                      
Line of credit, maximum borrowing capacity   10,000                  
Term Loan | Tranche A and B | Keryx | Biopharma Credit Investments V (Master) LP | Collateral Agent, Pharmakon                      
Line of Credit Facility [Line Items]                      
Line of credit, maximum borrowing capacity                     $ 100,000
Line of credit, maximum borrowing capacity, number of available tranches | tranche                     2
Basis spread on variable rate     7.50%                
Interest expense           $ 0 $ 1,600 0 $ 3,300    
Extinguishment of debt   35,000                  
Payment of outstanding debt interest and prepayment fee   $ 200                  
Loss on extinguishment of debt               $ 500      
Adjustment rate on variable rate     0.30%                
Debt instrument, cap rate     3.35%                
Term Loan | Tranche A | Keryx | Biopharma Credit Investments V (Master) LP | Collateral Agent, Pharmakon                      
Line of Credit Facility [Line Items]                      
Line of credit, maximum borrowing capacity                     $ 80,000
Proceeds from line of credit, net         $ 77,300            
Debt fees and expenses         $ 2,700            
Term Loan | Tranche B | Keryx | Biopharma Credit Investments V (Master) LP | Collateral Agent, Pharmakon                      
Line of Credit Facility [Line Items]                      
Line of credit, maximum borrowing capacity                     $ 20,000
Proceeds from line of credit, net       $ 20,000