0001493152-22-024344.txt : 20220830 0001493152-22-024344.hdr.sgml : 20220830 20220830074532 ACCESSION NUMBER: 0001493152-22-024344 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20220830 FILED AS OF DATE: 20220830 DATE AS OF CHANGE: 20220830 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Yatra Online, Inc. CENTRAL INDEX KEY: 0001516899 STANDARD INDUSTRIAL CLASSIFICATION: TRANSPORTATION SERVICES [4700] IRS NUMBER: 980484894 STATE OF INCORPORATION: E9 FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37968 FILM NUMBER: 221212906 BUSINESS ADDRESS: STREET 1: GULF ADIBA, PLOT NO. 272, 04TH FLOOR STREET 2: UDYOG VIHAR, PHASE-II, SECTOR-20 CITY: GURGAON STATE: K7 ZIP: 122008 BUSINESS PHONE: 650-843-5214 MAIL ADDRESS: STREET 1: GULF ADIBA, PLOT NO. 272, 04TH FLOOR STREET 2: UDYOG VIHAR, PHASE-II, SECTOR-20 CITY: GURGAON STATE: K7 ZIP: 122008 6-K 1 form6-k.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

August 30, 2022

 

Commission File Number: 1-37968

 

 

 

YATRA ONLINE, INC.

 

 

 

Gulf Adiba, Plot No. 272,

04th Floor, Udyog Vihar, Phase-II,

Sector-20, Gurugram-122008, Haryana

India

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒ Form 40-F ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 

 
 

 

Other Events

 

On August 30, 2022, Yatra Online, Inc. issued an earnings release announcing its unaudited financial and operating results for the three months ended June 30, 2022. A copy of the earnings release is attached hereto as Exhibit 99.1.

 

This Report on Form 6-K is hereby incorporated by reference into Yatra Online, Inc.’s registration statements on Form F-3 (Registration Statement Nos. 333-215653 and 333-256442) filed with the Securities and Exchange Commission on April 11, 2018 and May 24, 2021 (and subsequently amended on July 7, 2021), respectively, to be a part thereof from the date on which this report is submitted, to the extent not superseded by documents or reports subsequently filed or furnished.

 

Exhibit Index

 

Exhibit No.   Description
     
99.1  

Earnings release of Yatra Online, Inc. dated August 30, 2022

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  YATRA ONLINE, INC.
     
Date: August 30, 2022 By: /s/ Dhruv Shringi
    Dhruv Shringi
    Chief Executive Officer

 

3
EX-99.1 2 ex99-1.htm

 

Exhibit 99.1

 

YATRA ONLINE, INC. ANNOUNCES RESULTS FOR

THE THREE MONTHS ENDED JUNE 30, 2022

 

Gurugram, India and New York August 30, 2022— Yatra Online, Inc. (NASDAQ: YTRA) (the “Company”), India’s leading corporate travel services provider and one of India’s leading online travel companies, today announced its unaudited financial and operating results for the three months ended June 30, 2022.

 

“We posted our best quarter yet since the onset of COVID, witnessing a strong recovery in both corporate and consumer businesses following the impact of Omicron in the quarter ended March 31, 2022. Both our Revenue and Adjusted Revenue for the quarter came in at a post-COVID high of INR 899.0 million (USD 11.4 million), and INR 1,253.7 million (USD 15.9 million), respectively. Adjusted Revenue was up 27.9% sequentially as travel recovered strongly across the board in the quarter. Adjusted EBITDA for the quarter was a very healthy INR 123.5 million (USD 1.6 million) which reflects the investments we are making in our Freight business. India’s domestic passenger traffic in June 2022 was at 83% of pre-COVID levels and business travel gross bookings for Yatra are currently trending at approximately 90% of pre-Covid levels. International travel has also begun to recover strongly post the easing of international travel restrictions towards the start of June. Corporate travel trends are highly encouraging and this was reflected in record customer signings in the June quarter with 27 large to medium enterprise contracts signed during the quarter.

 

As you may recall, our controlled Indian subsidiary, Yatra Online Limited (“Yatra India”), filed a Draft Red Herring Prospectus (“DRHP”) on March 25, 2022, with the Securities and Exchange Board of India (‘SEBI’), which is the main stock market regulatory body in India, for a potential initial public offering and listing of its equity shares on the Indian stock exchanges. We are continuing to work with the regulator to obtain the necessary clearances for the offering. We expect this offering, if completed in the future, to strengthen our balance sheet and better position us to take advantage of the rapidly recovering leisure and business travel market in India.” - Dhruv Shringi, Co-founder and CEO.

 

Financial and operating highlights for the three months ended June 30, 2022:

 

Revenue of INR 899.0 million (USD 11.4 million), representing an increase of 48.6% quarter-over-quarter (“QoQ”) and an increase of 192.9% year-over-year (“YoY”).
Adjusted Revenue(1) of INR 1,253.7 million (USD 15.9 million), representing an increase of 27.9% QoQ and an increase of 156.6% YoY.
Adjusted Revenue(1) from Air Ticketing of INR 794.9 million (USD 10.1 million), representing an increase of 19.1% QoQ and an increase of 157.6% YoY.
Adjusted Revenue(1) from Hotels and Packages of INR 302.7 million (USD 3.8 million), representing an increase of 68.4% QoQ and an increase of 570.6% YoY.
Total Gross Bookings (Air Ticketing, Hotels and Packages and others) (3) of INR 17,867.2 million (USD 226.1 million), representing an increase of 56.4% QoQ and an increase of 590.8% YoY.
Loss for the period was INR 7.0 million (USD 0.1 million) versus a loss of INR 117.2 million (USD 1.5 million) for the three months ended March 31, 2022, reflecting a decrease of loss of INR 110.2 million (USD 1.4 million) QoQ and a decrease of loss of INR 73.4 million (USD 0.9 million) YoY.
Results from operations were a profit of INR 32.9 million (USD 0.4 million) versus a loss of INR 53.4 million (USD 0.7 million) for the three months ended March 31, 2022.
Adjusted EBITDA (2) was INR 123.5 million (USD 1.6 million) reflecting an increase of INR 70.6 million (USD 0.9 million) QoQ versus a profit of INR 52.9 million (USD 0.7 million) for the three months ended March 31, 2022.

 

 
 

 

   Three months ended    
   March 31, 2022   June 30, 2022   June 30, 2022    
   Unaudited   Unaudited   Unaudited   QoQ Change 
(In thousands except percentages)  INR   INR   USD   % 
Financial Summary as per IFRS                
Revenue   604,892    899,046    11,377    48.6%
Results from operations   (53,375)   32,911    415    161.7%
Loss for the period   (117,186)   (6,965)   (90)   94.1%
Financial Summary as per non-IFRS measures                    
Adjusted Revenue (1)   980,042    1,253,732    15,866    27.9%
Air Ticketing   667,482    794,879    10,059    19.1%
Hotels and Packages   179,764    302,651    3,830    68.4%
Other Services   55,150    51,436    651    (6.7)%
Others (Including Other Income)   77,646    104,766    1,326    34.9%
Adjusted EBITDA (2)   52,897    123,545    1,563    133.6%
Operating Metrics                    
Gross Bookings (3)   11,426,411    17,867,216    226,110    56.4%
Air Ticketing   9,439,494    14,837,538    187,769    57.2%
Hotels and Packages   1,050,215    2,204,311    27,896    109.9%
Other Services (6)   936,702    825,367    10,445    (11.9)%
Net Revenue Margin% (4)                    
Air Ticketing   7.1%   5.4%          
Hotels and Packages   17.1%   13.7%          
Other Services   5.9%   6.2%          
Quantitative details (5)                    
Air Passengers Booked   1,128    1,290         14.3%
Stand-alone Hotel Room Nights Booked   317    585         84.5%
Packages Passengers Travelled   4    5         11.5%

 

 
 

 

   Three months ended June 30,     
   2021   2022   2022    
   Unaudited   Unaudited   Unaudited   YoY Change 
(In thousands except percentages)  INR   INR   USD   % 
Financial Summary as per IFRS                
Revenue   306,928    899,046    11,377    192.9%
Results from operations   (86,817)   32,911    415    137.9%
Loss for the period   (80,402)   (6,965)   (90)   91.3%
Financial Summary as per non-IFRS measures                    
Adjusted Revenue (1)   488,661    1,253,732    15,866    156.6%
Air Ticketing   308,513    794,879    10,059    157.6%
Hotels and Packages   45,133    302,651    3,830    570.6%
Other Services   19,945    51,436    651    157.9%
Others (Including Other Income)   115,070    104,766    1,326    (9.0)%
Adjusted EBITDA (2)   38,785    123,545    1,563    218.5%
Operating Metrics                    
Gross Bookings (3)   2,586,543    17,867,216    226,110    590.8%
Air Ticketing   1,892,984    14,837,538    187,769    683.8%
Hotels and Packages   226,911    2,204,311    27,896    871.4%
Other Services (6)   466,648    825,367    10,445    76.9%
Net Revenue Margin% (4)                    
Air Ticketing   16.3%   5.4%          
Hotels and Packages   19.9%   13.7%          
Other Services   4.3%   6.2%          
Quantitative details (5)                    
Air Passengers Booked   415    1,290         210.9%
Stand-alone Hotel Room Nights Booked   70    585         730.9%
Packages Passengers Travelled   1    5         376.6%

 

Note:

 

  (1) Adjusted Revenue represents Revenue and other income after deducting service costs and adding back expenses related to consumer promotions and loyalty program costs that have been reduced from Revenue. See section “Certain Non-IFRS Measures.”
  (2) See the section below titled “Certain Non-IFRS Measures.”
  (3) Gross Bookings represent the total amount paid by our customers for travel services, freight services and products booked through us, including taxes, fees and other charges, and are net of cancellation and refunds.
  (4) Net Revenue Margin is defined as Adjusted Revenue as a percentage of Gross Bookings.
  (5) Quantitative details are considered on a gross basis.
  (6) Other Services primarily consists of freight business, bus, rail bookings, cab and others services.

 

As of June 30, 2022, 62,691,759 ordinary shares (on an as-converted basis), par value $0.0001 per share, of the Company (the “Ordinary Shares”) were issued and outstanding.

 

Convenience Translation

 

The unaudited condensed consolidated financial statements are stated in INR. However, solely for the convenience of readers, the unaudited interim condensed consolidated statement of profit or loss and other comprehensive loss for the three months ended June 30, 2022, the unaudited interim condensed consolidated statement of financial position as of June 30, 2022, the unaudited interim condensed consolidated statement of changes in equity for the three months ended June 30, 2022, the unaudited interim condensed consolidated statement of cash flows for the three months ended June 30, 2022 and discussion of the results of the three months ended June 30, 2022 compared with three months ended June 30, 2021 and compared with three months ended March 31, 2022, were converted into U.S. dollars at the exchange rate of 79.02 INR per USD, which is based on the noon buying rate as at June 30, 2022, in The City of New York for cable transfers of Indian rupees as certified for customs purposes by the Federal Reserve Bank of New York. This arithmetic conversion should not be construed as representation that the amounts expressed in INR may be converted into USD at that or any other exchange rate as well as that such numbers are in compliance as per the requirements of the International Financial Reporting Standards (“IFRS”).

 

 
 

 

Initial Public Offering of Yatra Online Limited

 

Yatra India is contemplating an initial public offering (the “Indian IPO”) of its equity shares (“Equity Shares”) in India and has filed a DRHP with the SEBI. The Equity Shares will not be interchangeable with the Ordinary Shares. The Ordinary Shares will continue to trade on the Nasdaq Capital Market and, after the contemplated listing, the Equity Shares are expected to trade on the Indian stock exchanges. The timing and completion of the Indian IPO is subject to various risks and uncertainties, including clearing comments from SEBI. We are continuing to work with the SEBI to obtain the necessary clearances for the offering.

 

COVID-19 Pandemic

 

Toward the end of the fourth quarter of fiscal year 2021, a severe second wave of COVID-19 infections emerged in India that was more severe than the first wave that occurred in 2020. Further, on November 26, 2021, World Health Organisation (“WHO”) designated a new variant B.1.1.529, as a variant of concern, named Omicron, which due to its wide-spread in India resulted in the third wave of COVID-19 infections. India’s domestic passenger traffic in June 2022 was at 83% of pre-COVID levels. International travel has also begun to recover strongly post the easing of international travel restrictions towards the start of June. The Indian travel industry of late has started experiencing a continued recovery of business and international travel to pre-pandemic levels though it still remains difficult for us to predict how long the pandemic will continue and what impact this may have on the travel sector and our business in the times to come. The extent of the effects of the COVID-19 pandemic on our business, results of operations, cash flows and growth prospects remain uncertain and would be dependent on future developments. These include, but are not limited to, the severity, extent and duration of the pandemic, its impact on the travel industries and consumer spending, rates of vaccination and the effectiveness of vaccinations against various mutations or variants of the COVID-19 pandemic.

 

We continue to remain nimble in implementing certain measures and policies in light of the COVID-19 pandemic. For example, we have largely automated our re-scheduling and cancellation of bookings and provided customers greater flexibility to defer or cancel their travel plans. In addition, we had also undertaken certain cost reduction initiatives, including implementing salary reductions and freezes and work from home policies, renegotiating fixed costs such as rent, deferring non-critical capital expenditures, reducing marketing expenses and renegotiating supplier payments and contracts which are being rolled back gradually as the we move towards achieving the pre-Covid levels of business, however, we expect to continue to adapt our policies and cost reduction initiatives as the situation evolves.

 

Results of Three Months Ended June 30, 2022

 

Revenue. We generated Revenue of INR 899.0 million (USD 11.4 million) in the three months ended June 30, 2022, an increase of 192.9% compared with INR 306.9 million (USD 3.9 million) in three months ended June 30, 2021. The increase in revenue was primarily due to the strong recovery in domestic travel demand as a result of the diminishing impact of the COVID-19 pandemic in India in the quarter ended June 30, 2022 as compared to the quarter ended June 30, 2021.

 

Our Revenue in the current reported quarter increased from INR 604.9 million (USD 7.7 million) in the three months ended March 31, 2022; an increase of INR 294.2 million (USD 3.7 million) QoQ due to an increase in gross bookings.

 

Service Cost. Our Service Cost increased to INR 146.7 million (USD 1.9 million) in the three months ended June 30, 2022 , compared to Service Cost of INR 9.4 million (USD 0.1 million) in the three months ended June 30, 2021, primarily due to the strong recovery in domestic travel demand as a result of the diminishing impact of the COVID-19 pandemic in India in the quarter ended June 30, 2022, as compared to the quarter ended June 30, 2021.

 

On a sequential basis, Service Cost increased by INR 100.1 million (USD 1.3 million), or 214.4% QoQ, compared to Service Cost of INR 46.7 million (USD 0.6 million) in the three months ended March 31, 2022, due to an increase in sales of holiday packages.

 

 
 

 

Adjusted Revenue(1) Our Adjusted Revenue increased by 156.6% to INR 1,253.7 million (USD 15.9 million) in the three months ended June 30, 2022 from INR 488.7 million (USD 6.2 million) in the three months ended June 30, 2021. In the three months ended June 30, 2022, Adjusted Revenue includes the add-back of expenses in the nature of consumer promotion and certain loyalty program costs reduced from Revenue of INR 481.8 million (USD 6.1 million) compared to an add-back of INR 112.2 million (USD 1.4 million) in the three months ended June 30, 2021. These expenses have been added back to calculate Adjusted Revenue, with the accompanying increase in marketing and sales promotions expenses, to more accurately reflect the way we view our ongoing business. Under IFRS 15, these expenses are required to be reduced from Revenue, an IFRS measure. The increase in Adjusted Revenue resulted mainly from an increase of 157.6% in our Adjusted Revenue from Air Ticketing along with an increase of 570.6% in our Adjusted Revenue from Hotels and Packages, an increase of 157.9% in Other Services and a decrease of 9.0% in Others (Including Other Income) which primarily consists of advertisement income, facilitation fees and write back of liabilities no longer required to be paid.

 

On a sequential basis Adjusted Revenue increased by INR 273.7 million (USD 3.5 million), or 27.9% quarter-over-quarter, compared to Adjusted Revenue of INR 980.0 million (USD 12.4 million) for the three months ended March 31, 2022, due to an increase in gross bookings.

 

The following table reconciles our Revenue (an IFRS measure) to Adjusted Revenue (a non-IFRS measure), for further details, see section below titled “Certain Non-IFRS Measures.”

 

Reconciliation of Revenue (an IFRS measure) to Adjusted Revenue (a non-IFRS measure)

 

   Air Ticketing   Hotels and Packages   Other Services   Others   Total 
   Three months ended June 30, 
Amount in INR thousands (Unaudited)  2021   2022   2021   2022   2021   2022   2021   2022   2021   2022 
Revenue   219,869    375,695    34,088    390,702    16,828    47,527    36,143    85,122    306,928    899,046 
Add: Customer promotional expenses   88,644    419,184    20,475    58,664    3,117    3,909    -         112,236    481,757 
Service cost   -    -    (9,430)   (146,715)             -    -    (9,430)   (146,715)
Other income   -    -    -    -              -    -    78,927    19,644 
Adjusted Revenue   308,513    794,879    45,133    302,651    19,945    51,436    36,143    85,122    488,661    1,253,732 

 

   Air Ticketing   Hotels and Packages   Other Services   Others   Total 
   Three months ended March 31, 
Amount in INR thousands (Unaudited)  2022   2022   2022   2022   2022 
Revenue   321,615    180,521    50,515    52,241    604,892 
Add: Customer promotional expenses   345,867    45,902    4,635    -    396,404 
Service cost   -    (46,659)        -    (46,659)
Other income   -    -         -    25,405 
Adjusted Revenue   667,482    179,764    55,150    52,241    980,042 

 

Air Ticketing. Revenue from our Air Ticketing business was INR 375.7 million (USD 4.8 million) in the three months ended June 30, 2022 as compared to INR 219.9 million (USD 2.8 million) in the three months ended June 30, 2021, reflecting an increase of 70.9%.

 

On a sequential basis, Revenue from our Air Ticketing business increased by INR 54.1 million (USD 0.7 million), or 16.8% QoQ, compared to Revenue of INR 321.6 million (USD 4.1 million) in the three months ended March 31, 2022 primarily due to increase in underlying air fares along with change in business mix.

 

Adjusted Revenue (1) from our Air Ticketing business increased to INR 794.9 million (USD 10.1 million) in the three months ended June 30, 2022 as compared to INR 308.5 million (USD 3.9 million) in the three months ended June 30, 2021. In the three months ended June 30, 2022, Adjusted Revenue (1) for Air Ticketing includes the add-back of INR 419.2 million (USD 5.3 million) of consumer promotion and loyalty program costs, which reduced Revenue as per IFRS 15, against an add-back of INR 88.6 million (USD 1.1 million) in the three months ended June 30, 2021. The increase in revenue was primarily due to the strong recovery in domestic travel demand as a result of the diminishing impact of the COVID-19 pandemic in India in the quarter ended June 30, 2022 as compared to the quarter ended June 30, 2021.

 

On a sequential basis, Adjusted Revenue for Air Ticketing increased by INR 127.4 million (USD 1.6 million), or 19.1% QoQ, compared to Adjusted Revenue for Air Ticketing of INR 667.5 million (USD 8.4 million) in the three months ended March 31, 2022 due to an increase in gross bookings.

 

 
 

 

Hotels and Packages. Revenue from our Hotels and Packages business was INR 390.7 million (USD 4.9 million) in the three months ended June 30, 2022, as compared to INR 34.1 million (USD 0.4 million) in the three months ended June 30, 2021.

 

On a sequential basis, Revenue from our Hotel and Packages business increased by INR 210.2 million (USD 2.7 million), or 116.4% QoQ, as compared to Revenue from our Hotel and Packages business of INR 180.5 million (USD 2.3 million) in the three months ended March 31, 2022 due to increase in the number of hotel-room nights booked and increase in sales of holiday packages during the three months ended June 30, 2022.

 

Adjusted Revenue (1) for this segment increased by 570.6% to INR 302.7 million (USD 3.8 million) in the three months ended June 30, 2022 from INR 45.1 million (USD 0.6 million) in the three months ended June 30, 2021. In the three months ended June 30, 2022, Adjusted Revenue (1) for Hotels and Packages includes the add-back of customer promotional expenses, which had been reduced from Revenue as per IFRS 15 of INR 58.7 million (USD 0.7 million) against an add-back of INR 20.5 million (USD 0.3 million) in the three months ended June 30, 2021. The increase is due to increase in the number of hotel-room nights booked and increase in sales of holiday packages during the three months ended June 30, 2022.

 

On a sequential basis, Adjusted Revenue for this segment increased by INR 122.9 million (USD 1.6 million), or 68.4%, QoQ, compared to Adjusted Revenue for this segment of INR 179.8 million (USD 2.3 million) in the three months ended March 31, 2022 due to increase in the number of hotel-room nights booked and increase in sales of holiday packages during the three months ended June 30, 2022.

 

Other Services. Our Revenue from Other Services was INR 47.5 million (USD 0.6 million) in the three months ended June 30, 2022, an increase from INR 16.8 million (USD 0.2 million) in the three months ended June 30, 2021.

 

On a sequential basis, Other Services decreased by INR 3.0 million (USD 0.01 million), or 5.9% QoQ, compared to Other Services of INR 50.5 million (USD 0.6 million) in the three months ended March 31, 2022, due to a decrease in freight business revenue.

 

Adjusted Revenue for this segment increased by 157.9% to INR 51.4 million (USD 0.7 million) in the three months ended June 30, 2022 from INR 19.9 million (USD 0.3 million) in the three months ended June 30, 2021. In the three months ended June 30, 2022, Adjusted Revenue includes the add-back of consumer promotion expenses, which had been reduced from Revenue of INR 3.9 million (USD 0.1 million) against an add-back of INR 3.1 million (USD 0.1 million) in the three months ended June 30, 2021, pursuant to IFRS 15. This increase in Adjusted Revenue is primarily due to an increase in revenue of freight business.

 

On a sequential basis, Adjusted Revenue for this segment decreased by INR 3.7 million (USD 0.01 million), or 6.7%, on a QoQ, compared to Adjusted Revenue for this segment of INR 55.2 million (USD 0.7 million) in the three months ended March 31, 2022 due to decrease in revenue of freight business.

 

Other Revenue. Our Other Revenue was INR 85.1 million (USD 1.1 million) in the three months ended June 30, 2022, an increase from INR 36.1 million (USD 0.5 million) in the three months ended June 30, 2021 due to increase in advertising revenue.

 

On a sequential basis, Other Revenue increased by INR 32.9 million (USD 0.4 million), or 62.9% QoQ, compared to Other Revenue of INR 52.2 million (USD 0.7 million) in the three months ended March 31, 2022 due to increase in advertising revenue.

 

Other Income. Our Other income decreased to INR 19.6 million (USD 0.2 million) in the three months ended June 30, 2022, from INR 78.9 million (USD 1.0 million) in the three months ended June 30, 2021 due to decrease in write back of liabilities no longer required to be paid and gain on termination of leases.

 

Personnel Expenses. Our personnel expenses increased by 23.6% to INR 269.9 million (USD 3.4 million) in the three months ended June 30, 2022, from INR 218.5 million (USD 2.8 million) in the three months ended June 30, 2021, due to the impact of the reinstatement of salaries for employees by the Company to pre-pandemic levels during the quarter. Excluding employee share-based compensation costs of INR 34.5 million (USD 0.4 million) in the three months ended June 30, 2022, compared to INR 49.1 million (USD 0.6 million) in the three months ended June 30, 2021, personnel expenses increased by 39.0% in the three months ended June 30, 2022.

 

 

 

(1) See the section titled “Certain Non-IFRS Measures.”

 

 
 

 

Marketing and Sales Promotion Expenses. Marketing and sales promotion expenses increased by 104.3% to INR 30.9 million (USD 0.4 million) in the three months ended June 30, 2022 from INR 15.1 million (USD 0.2 million) in the three months ended June 30, 2021. Adding back the expenses for consumer promotions and loyalty program costs, which have been reduced from Revenue per IFRS 15, our marketing spend would have been INR 512.7 million (USD 6.5 million) against INR 127.4 million (USD 1.6 million) in the three months ended June 30, 2021, increased by 302.5% YoY.

 

Other Operating Expenses. Other operating expenses increased by 149.6% to INR 382.1 million (USD 4.8 million) in the three months ended June 30, 2022, from INR 153.1 million (USD 1.9 million) in the three months ended June 30, 2021, primarily due to increases in commission, legal and professional charges, payment gateway changes, repair and maintenance and travelling and conveyance.

 

Adjusted EBITDA(1). Due to the foregoing factors, Adjusted EBITDA profit(1) increased to INR 123.5 million (USD 1.6 million) in the three months ended June 30, 2022, from an Adjusted EBITDA profit(1) of INR 38.8 million (USD 0.5 million) in the three months ended June 30, 2021.

 

Depreciation and Amortization. Our depreciation and amortization expenses decreased by 28.0% to INR 55.1 million (USD 0.7 million) in the three months ended June 30, 2022, from INR 76.5 million (USD 1.0 million) in the three months ended June 30, 2021, primarily as a result of reduction in block of the assets as compared to the three months ended June 30, 2021.

 

Impairment of loan to joint venture. This pertains to the impairment of the additional loan amounting to INR 1.0 million (USD 0.01 million) to the joint venture during the three months ended June 30, 2022.

 

Results from Operations. As a result of the foregoing factors, our Results from Operations were a profit of INR 32.9 million (USD 0.4 million) in the three months ended June 30, 2022. Our loss for the three months ended June 30, 2021 was INR 86.8 million (USD 1.1 million). Excluding the employee share-based compensation costs and impairment of loan to the joint venture, Adjusted Results from Operations(1) would have been a profit of INR 68.4 million (USD 0.9 million) for the three months ended June 30, 2022 as compared to a loss of INR 37.8 million (USD 0.5 million) for the three months ended June 30, 2021.

 

Share of Loss of Joint Venture. Loss for the three months ended June 30, 2022 amounting to INR Nil compared to loss of INR 0.1 million (USD 0.01 million) in the three months ended June 30, 2021.

 

Finance Income. Our finance income decreased to INR 10.3 million (USD 0.1 million) in the three months ended June 30, 2022 from INR 22.8 million (USD 0.2 million) in the three months ended June 30, 2021. This was primarily due to a decrease in the interest income earned from our bank deposits and interest income on income tax refund amounting to INR 5.4 million (USD 0.1 million) received during the three months ended June 30, 2021.

 

Finance Costs. Our finance costs of INR 30.7 million (USD 0.4 million) in the three months ended June 30, 2022 which includes interest on the lease liability of INR 9.4 million (USD 0.1 million) increased by INR 4.7 million (USD 0.1 million) from a finance cost of INR 26.0 million (USD 0.3 million) in the three months ended June 30, 2021, which includes interest on the lease liability of INR 12.9 million (USD 0.2 million). The increase was on account of an increase in the borrowings which is partially offset by decrease in interest on the lease liability.

 

Listing and related expenses. Listing and related expenses relate to the expenses incurred in connection with the IPO of Yatra India. During the three months ended June 30, 2022, the Company has incurred INR 12.1 million (USD 0.2 million) out of which INR 10.6 million (USD 0.1 million) is charged to the profit and loss.

 

Change in fair value of warrants. On December 16, 2021, at 5:00 p.m., New York time, outstanding warrants to purchase an aggregate of 17,337,500 Ordinary Shares expired by their original terms. The change in the fair market value of warrants resulted in a gain of INR Nil during the three months ended June 30, 2022, as compared to a gain of INR 12.2 million (USD 0.2 million) in the three months ended June 30, 2021.

 

 

 

(1) See the section titled “Certain Non-IFRS Measures.”

 

 
 

 

Income Tax Expense. Our income tax expense during the three months ended June 30, 2022, was INR 8.9 million (USD 0.1 million) compared to INR 1.6 million (USD 0.01 million) during the three months ended June 30, 2021.

 

Profit/(Loss) for the Period. As a result of the foregoing factors, our loss in the three months ended June 30, 2022, was INR 7.0 million (USD 0.1 million) as compared to a loss of INR 80.4 million (USD 1.0 million) in the three months ended June 30, 2021. Excluding the employee share based compensation costs, impairment of loan to joint venture, listing and related expenses and net change in fair value of warrants, the Adjusted profit(1) would have been INR 39.2 million (USD 0.5 million) for the three months ended June 30, 2022 and Adjusted loss(1) INR 43.5 million (USD 0.6 million) for the three months ended June 30, 2021.

 

Basic Earnings/(Loss) per Share. Basic Loss per share was INR 0.12 (USD 0.01) in the three months ended June 30, 2022, as compared to Basic Loss per share of INR 1.28 (USD 0.02) in the three months ended June 30, 2021. After excluding the employee share-based compensation costs, impairment of loan to joint venture, listing and related expenses and net change in fair value of warrants Adjusted Basic profit per Share(1) would have been INR 0.61 (USD 0.01) in the three months ended June 30, 2022, as compared to Adjusted Basic Loss INR 0.70 (USD 0.01) in the three months ended June 30, 2021.

 

Diluted Earnings/(Loss) per Share. Diluted Loss per share was INR 0.12 (USD 0.01) in the three months ended June 30, 2022, as compared to Diluted Loss per share of INR 1.28 (USD 0.02) in the three months ended June 30, 2021. After excluding the employee share-based compensation costs, impairment of loan to joint venture, listing and related expenses and net change in fair value of warrants, Adjusted Diluted Profit per Share(1) would have been INR 0.61 (USD 0.01) in the three months ended June 30, 2022, as compared to Adjusted Diluted Loss INR 0.70 (USD 0.01) in the three months ended June 30, 2021.

 

Liquidity. As of June 30, 2022, the balance of cash and cash equivalents and term deposits on our balance sheet was INR 978.7 million (USD 12.4 million). The decrease in cash balance from the sequential quarter is primarily on account of increase in working capital deployment due to the recovery of the corporate travel business. During the quarter ended June 30, 2022, we secured working capital facilities of INR 550 million (USD 7.0 million) from Axis Bank Limited, which we have commenced availing subsequent to quarter end. We expect this facility to grow as business travel recovers. Further, subsequent to quarter end, we have availed the facility of INR150 million against an issuance of 1,500 Nos. of Non-Convertible Debenture (“NCD”) at face value of INR 1,00,000/- each.

 

Conference Call

 

The Company will host a conference call to discuss its unaudited results for the three months ended June 30, 2022 beginning at 8:30 AM Eastern Daylight Time (or 6:00 PM India Standard Time) on August 30, 2022. Dial in details for the conference call is as follows: US/International dial-in number: +1-646-664-1960. Confirmation Code: 962215 (Callers should dial in 5-10 minutes prior to the start time and provide the operator with the Confirmation Code). The conference call will also be available via webcast at https://event.on24.com/wcc/r/3921606/83DA71857157D0E565BD7ABD65427B45.

 

Certain Non-IFRS Measures

 

As certain parts of our Revenue are recognized on a “net” basis and other parts of our Revenue are recognized on a “gross” basis, we evaluate our financial performance based on Adjusted Revenue, which is a non-IFRS measure.

 

We believe that Adjusted Revenue provides investors with useful supplemental information about the financial performance of our business and more accurately reflects the value addition of the travel services that we provide to our customers. The presentation of this non-IFRS information is not meant to be considered in isolation or as a substitute for our unaudited condensed consolidated financial results prepared in accordance with IFRS as issued by the International Accounting Standards Board (“IASB”). Our Adjusted Revenue may not be comparable to similarly titled measures reported by other companies due to potential differences in the method of calculation.

 

In addition to referring to Adjusted Revenue, we also refer to Adjusted EBITDA profit/ (loss), Adjusted Results from Operations, Adjusted Profit/(Loss) for the Period and Adjusted Basic and Adjusted Diluted Earnings/(Loss) Per Share which are also non-IFRS measures. For our internal management reporting, budgeting and decision-making purposes, including comparing our operating results to that of our competitors, these non-IFRS financial measures exclude employee share-based compensation cost, impairment of loan to joint venture, listing and related expenses and change in fair value of warrants. Our non-IFRS financial measures reflect adjustments based on the following:

 

Employee share-based compensation cost - The compensation cost to be recorded is dependent on varying available valuation methodologies and subjective assumptions that companies can use while valuing these expenses especially when adopting IFRS 2 “Share-based Payment”. Thus, the management believes that providing non-IFRS financial measures that exclude such expenses allows investors to make additional comparisons between our operating results and those of other companies.

 

 

 

(1) See the section titled “Certain Non-IFRS Measures.”

 

 
 

 

Change in fair value of warrants - Consequent to consummation of the business combination, the Company assumed 34.67 million warrants having a right to subscribe for 17.33 million Ordinary Shares and the warrants issued to Macquarie Corporate Holdings PTY Limited. The accounting guidance requires that we record any change in the fair value of these warrants in consolidated statement of profit or loss and other comprehensive loss. We have excluded the effect of the implied fair value changes in calculating our non-IFRS financial measures.
   
  On December 16, 2021, at 5:00 p.m., New York time, outstanding warrants (the “Warrants”) to purchase an aggregate of 17,337,500 of our ordinary shares expired their original terms.
   
Impairment of loan to joint venture - The impairment cost to be recorded is dependent on varying available valuation methodologies and subjective assumptions that companies can use while valuing the fair value of the assets on the balance sheet date. Thus, the management believes that providing non-IFRS financial measures that exclude such expenses allows investors to make additional comparisons between our operating results and those of other companies.
   
Listing and related expenses - These primarily reflect the non-recurring expenses incurred on the IPO process of Yatra India.

 

We evaluate the performance of our business after excluding the impact of the above measures and believe it is useful to understand the effects of these items on our results from operations, Profit for the period and Basic and Diluted Earnings/(Loss) Per Share. The presentation of these non-IFRS measures is not meant to be considered in isolation or as a substitute for our unaudited condensed consolidated financial results prepared in accordance with IFRS as issued by the IASB. These non-IFRS measures may not be comparable to similarly titled measures reported by other companies due to potential differences in the method of calculation.

 

A limitation of using Adjusted EBITDA profit / (loss), Adjusted Results from Operations, Adjusted Profit/(Loss) for the period and Adjusted Basic and Adjusted Diluted Earnings/(Loss) Per Share as opposed to using the measures in accordance with IFRS as issued by the IASB are that these non-IFRS financial measures exclude share-based compensation cost, impairment of goodwill, change in fair value of warrants and depreciation and amortization in case of Adjusted EBITDA profit / (loss). Management compensates for this limitation by providing specific information on the IFRS amounts excluded from Adjusted EBITDA Profit /(Loss), Adjusted Results from Operations, Adjusted Profit/(Loss) for the Period and Adjusted Basic and Adjusted Diluted Earnings/(Loss) Per Share.

 

The following table reconciles our Profits/ (Losses) for the periods (an IFRS measure) to Adjusted EBITDA (a non-IFRS measure) for the periods indicated:

 

Reconciliation of Adjusted EBITDA (unaudited)  Three months ended 
Amount in INR thousands  June 30, 2021   June 30, 2022 
Loss for the period as per IFRS   (80,402)   (6,965)
Employee share-based compensation costs   49,058    34,490 
Depreciation and amortization   76,544    55,144 
Impairment of loan to joint venture   -    1,000 
Share of loss of joint venture   955    - 
Finance income   (22,802)   (10,321)
Finance costs   26,025    30,704 
Change in fair value of warrants   (12,169)   - 
Listing and related expenses   -    10,640 
Tax expense   1,576    8,853 
Adjusted EBITDA   38,785    123,545 

 

 
 

 

The following table reconciles our Results from Operations (an IFRS measure) to Adjusted Results from Operations (a non-IFRS measure) for the periods indicated:

 

Reconciliation of Adjusted Results from Operations (unaudited)  Three months ended 
Amount in INR thousands  June 30, 2021   June 30, 2022 
Results from operations (as per IFRS)   (86,817)   32,911 
Employee share-based compensation costs   49,058    34,490 
Impairment of loan to joint venture   -    1,000 
Adjusted Results from Operations   (37,759)   68,401 

 

The following table reconciles Loss for the periods (an IFRS measure) to Adjusted Loss (a non-IFRS measure) for the periods indicated:

 

Reconciliation of Adjusted Loss (unaudited)  Three months ended 
Amount in INR thousands  June 30, 2021   June 30, 2022 
Loss for the period (as per IFRS)   (80,402)   (6,965)
Employee share-based compensation costs   49,058    34,490 
Change in fair value of warrants   (12,169)   - 
Impairment of loan to joint venture   -    1,000 
Listing and related expenses   -    10,640 
Adjusted Profit/(Loss) for the period   (43,513)   39,165 

 

The following tables reconcile Basic and Diluted Loss per share (an IFRS measure) to Adjusted Basic and Adjusted Diluted loss per share (a non-IFRS measure) for the periods indicated:

 

   Three months ended 
Reconciliation of Adjusted Basic Earnings/(Loss) (Per Share) (unaudited)  June 30, 2021   June 30, 2022 
Basic Earnings/(Loss) per share (as per IFRS)   (1.28)   (0.12)
Employee share-based compensation costs   0.78    0.54 
Change in fair value of warrants   (0.20)   - 
Impairment of loan to joint venture   -    0.02 
Listing and related expenses   -    0.17 
Adjusted Basic Earnings/(Loss) Per Share   (0.70)   0.61 

 

   Three months ended 
Reconciliation of Adjusted Diluted Earnings/(Loss) (Per Share) (unaudited)  June 30, 2021   June 30, 2022 
Diluted Earnings/(Loss) per share (as per IFRS)   (1.28)   (0.12)
Employee share-based compensation costs   0.78    0.54 
Change in fair value of warrants   (0.20)   - 
Impairment of loan to Joint venture   -    0.02 
Listing and related expenses   -    0.17 
Adjusted Diluted Earnings/(Loss) Per Share   (0.70)   0.61 

 

 
 

 

The following table reconciles our Revenue (an IFRS measure), to Adjusted Revenue (a non-IFRS measure):

 

Reconciliation of Revenue (an IFRS measure) to Adjusted Revenue (a non-IFRS measure)

 

   Air Ticketing   Hotels and Packages   Other Services   Others   Total 
   Three months ended June 30, 
Amount in INR thousands (Unaudited)  2021   2022   2021   2022   2021   2022   2021   2022   2021   2022 
Revenue   219,869    375,695    34,088    390,702    16,828    47,527    36,143    85,122    306,928    899,046 
Add: Customer promotional expenses   88,644    419,184    20,475    58,664    3,117    3,909    -         112,236    481,757 
Service cost   -    -    (9,430)   (146,715)             -    -    (9,430)   (146,715)
Other income   -    -    -    -              -    -    78,927    19,644 
Adjusted Revenue   308,513    794,879    45,133    302,651    19,945    51,436    36,143    85,122    488,661    1,253,732 

 

   Air Ticketing   Hotels and Packages   Other Services   Others   Total 
   Three months ended March 31, 
Amount in INR thousands (Unaudited)  2022   2022   2022   2022   2022 
Revenue   321,615    180,521    50,515    52,241    604,892 
Add: Customer promotional expenses   345,867    45,902    4,635    -    396,404 
Service cost   -    (46,659)        -    (46,659)
Other income   -    -         -    25,405 
Adjusted Revenue   667,482    179,764    55,150    52,241    980,042 

 

Safe Harbor Statement

 

This earnings release contains certain statements concerning the Company’s future growth prospects and forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the Company’s current expectations, assumptions, estimates and projections about the Company and its industry. These forward-looking statements are subject to various risks and uncertainties. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “will,” “project,” “seek,” “should” and similar expressions and the negative forms of such expressions. Such statements include, among other things, management’s beliefs as well as our strategic and operational plans. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, Yatra India’s ability to consummate the Indian IPO; , the outcome of any legal proceedings that may be initiated against us and others; the impact of the COVID-19 pandemic; our ability to generate positive cash flow and the sufficiency of our operating cash flow to meet our liquidity needs; our future financial performance, including our Revenue, cost of Revenue, operating expenses and our ability to achieve and maintain profitability; the impact of increasing competition in the Indian travel industry and our expectations regarding the development of our industry and the competitive environment in which we operate; the slowdown in Indian economic growth and other declines or disruptions in the Indian economy in general and the travel industry in particular, including disruptions caused by safety concerns, terrorist attacks, regional conflicts (including the ongoing conflict between Ukraine and Russia), pandemics and natural calamities, our ability to successfully negotiate our contracts with airline suppliers and global distribution system service providers and mitigate any negative impacts on our Revenue that result from reduced commissions, incentive payments and fees we receive; the risk that airline suppliers (including our GDS service providers) may reduce or eliminate the commission and other fees they pay to us for the sale of air tickets; our ability to pursue strategic partnerships and the risks associated with our business partners; the potential impact of recent developments in the Indian travel industry on our profitability and financial condition; political and economic stability in and around India and other key travel destinations; our ability to maintain and increase our brand awareness; our ability to realize the anticipated benefits of any past or future acquisitions; our ability to successfully implement our growth strategy; our ability to attract, train and retain executives and other qualified employees, including suitable replacements for any members of our senior management team or other employees who may seek other employment opportunities as a result of the certain cost reduction initiatives that we have taken in response to the COVID-19 pandemic; and our ability to successfully implement any new business initiatives. These and other factors are discussed in our reports filed with the U.S. Securities and Exchange Commission. All information provided in this earnings release is provided as of the date of issuance of this earnings release, and we do not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

About Yatra Online, Inc.

 

Yatra Online, Inc. is the ultimate parent company of Yatra Online Limited (Formerly known as Yatra Online Private Limited) whose corporate office is based in Gurugram, India and is India’s leading corporate travel services provider with approximately 700 large corporate customers and one of India’s leading online travel companies and operates the website https://www.yatra.com/. The company provides information, pricing, availability, and booking facility for domestic and international air travel, domestic and international hotel bookings, holiday packages, buses, trains, in city activities, inter-city and point-to-point cabs, homestays and cruises. With approximately 94,000 hotels and homestays contracted in approximately 1,400 cities across India as well as approximately 2 million hotels around the world, the company is India’s largest platform for domestic hotels. The company launched a freight forwarding business called Yatra Freight in late 2020 to further expand its corporate service offerings.

 

For more information, please contact:

 

Manish Hemrajani

Yatra Online, Inc.

VP, Head of Corporate Development and Investor Relations

ir@yatra.com

 

 
 

 

Yatra Online, Inc.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS FOR THREE MONTHS ENDED JUNE 30, 2022

(Amount in thousands, except per share data and number of shares)

 

   Three months ended June 30, 
   2021   2022 
   INR   INR   USD 
   Unaudited   Unaudited   Unaudited 
Revenue            
Rendering of services   270,785    813,924    10,300 
Other revenue   36,143    85,122    1,077 
Total revenue   306,928    899,046    11,377 
Other income   78,927    19,644    249 
                
Service cost   9,430    146,715    1,857 
Personnel expenses   218,451    269,898    3,416 
Marketing and sales promotion expenses   15,127    30,899    391 
Other operating expenses   153,120    382,123    4,836 
Depreciation and amortization   76,544    55,144    698 
Impairment of loan to Joint venture   -    1,000    13 
Results from operations   (86,817)   32,911    415 
                
Share of loss of joint venture   (955)   -    - 
Finance income   22,802    10,321    131 
Finance costs   (26,025)   (30,704)   (389)
Listing and related expenses   -    (10,640)   (135)
Change in fair value of warrants - (loss)/gain   12,169    -    - 
Profit/(loss) before taxes   (78,826)   1,888    22 
Tax expense   (1,576)   (8,853)   (112)
Loss for the period   (80,402)   (6,965)   (90)
                
Other comprehensive income/ (loss)               
Items not to be reclassified to profit or loss in subsequent periods (net of taxes)               
Remeasurement gain on defined benefit plan   623    862    12 
Items that are or may be reclassified subsequently to profit or loss (net of taxes)               
Foreign currency translation differences loss   (913)   (10,203)   (128)
Other comprehensive loss for the period, net of tax   (290)   (9,341)   (116)
Total comprehensive loss for the period, net of tax   (80,692)   (16,306)   (206)
                
Profit/(loss) attributable to :               
Owners of the Parent Company   (79,709)   (7,725)   (100)
Non-Controlling interest   (693)   760    10 
Loss for the period   (80,402)   (6,965)   (90)
                
Total comprehensive profit/(loss) attributable to :               
Owners of the Parent Company   (80,008)   (17,075)   (216)
Non-Controlling interest   (684)   769    10 
Total comprehensive loss for the period   (80,692)   (16,306)   (206)
                
Earnings/(Loss) per share               
Basic                        (1.28)                     (0.12)                 (0.00) 
Diluted                        (1.28)                     (0.12)                 (0.00) 
                
Weighted average no. of shares               
Basic   62,168,237    62,639,673    62,639,673 
Diluted   62,168,237    62,639,673    62,639,673 

 

 
 

 

Yatra Online, Inc.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2022

(Amounts in thousands, except per share data and number of shares)  

 

   March 31, 2022   June 30, 2022   June 30, 2022 
   INR   INR   USD 
   Audited   Unaudited 
Assets            
Non-current assets               
Property, plant and equipment   21,997    23,298    295 
Right-of-use assets   229,710    222,590    2,817 
Intangible assets and goodwill   752,260    739,330    9,356 
Prepayments and other assets   922    656    8 
Other financial assets   48,320    50,938    645 
Term deposits   -    944    12 
Other non financial assets   216,231    215,196    2,723 
Deferred tax asset   9,996    9,492    120 
Total non-current assets   1,279,436    1,262,444    15,976 
                
Current assets               
Inventories   235    213    3 
Trade and other receivables   1,934,713    2,831,452    35,832 
Prepayments and other assets   607,731    509,432    6,447 
Income tax recoverable   205,557    233,764    2,958 
Other financial assets   68,356    68,655    869 
Term deposits   568,264    554,613    7,019 
Cash and cash equivalents   800,282    423,176    5,355 
Total current assets   4,185,138    4,621,305    58,483 
                
Total assets   5,464,574    5,883,749    74,459 
                
Equity and liabilities               
Equity               
Share capital   842    843    11 
Share premium   20,286,474    20,297,815    256,869 
Treasury shares   (11,219)   (11,219)   (142)
Other capital reserve   263,531    282,432    3,574 
Accumulated deficit   (19,617,091)   (19,619,716)   (248,288)
Foreign currency translation reserve   (32,279)   (42,482)   (538)
Total equity attributable to equity holders of the Company   890,258    907,673    11,486 
Total Non-controlling interest   1,983    2,752    35 
Total equity   892,241    910,425    11,521 
                
Non-current liabilities               
Borrowings   4,204    5,196    66 
Trade and other payables   42,605    45,518    576 
Deferred tax liability   11,513    10,812    137 
Employee benefits   34,108    32,100    406 
Deferred revenue   64,965    54,612    691 
Lease liability   230,668    221,950    2,809 
Total non-current liabilities   388,063    370,188    4,685 
                
Current liabilities               
Borrowings   354,376    248,997    3,151 
Trade and other payables   2,394,712    2,822,274    35,716 
Employee benefits   68,845    61,583    779 
Deferred revenue   183,212    137,515    1,740 
Income taxes payable   4,052    8,441    107 
Lease liability   38,991    42,435    537 
Other financial liabilities   429,457    452,772    5,730 
Other current liabilities   710,625    829,119    10,493 
Total current liabilities   4,184,270    4,603,136    58,253 
Total liabilities   4,572,333    4,973,324    62,938 
Total equity and liabilities   5,464,574    5,883,749    74,459 

 

 
 

 

Yatra Online, Inc.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THREE MONTHS ENDED JUNE 30, 2022

(Amount in INR thousands, except per share data and number of shares)

 

   Attributable to shareholders of the Parent Company 
   Equity share capital   Equity share premium   Treasury shares   Accumulated deficit   Other capital reserve   Foreign currency translation reserve   Total   Non controlling interest   Total Equity 
Balance as at April 1, 2022   842    20,286,474    (11,219)   (19,617,091)   263,531    (32,279)   890,258    1,983    892,241 
                                              
Profit/(Loss) for the period                  (7,725)             (7,725)   760    (6,965)
                                              
Other comprehensive loss                                             
Foreign currency translation differences                  -         (10,203)   (10,203)   -    (10,203)
Re-measurement gain on defined benefit plan                  853         -    853    9    862 
Total other comprehensive loss   -    -    -    853    -    (10,203)   (9,350)   9    (9,341)
                                              
Total comprehensive loss   -    -    -    (6,872)   -    (10,203)   (17,075)   769    (16,306)
                                              
Share based payments   -    -    -    4,247    30,243    -    34,490    -    34,490 
Exercise of options   1    11,341    -    -    (11,342)   -    -    -    - 
Change in non-controlling interest   -    -    -    -    -    -    -    -    - 
                                              
Total contribution by owners   1    11,341    -    4,247    18,901    -    34,490    -    34,490 
                                              
Balance as at June 30, 2022   843    20,297,815    (11,219)   (19,619,716)   282,432    (42,482)   907,673    2,752    910,425 

 

 
 

 

Yatra Online, Inc.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THREE MONTHS ENDED JUNE 30, 2022

(Amount in thousands, except per share data and number of shares)

 

   Three months ended June 30, 
   2021   2022   2022 
   INR   INR   USD 
             
Profit/(Loss) before tax   (78,826)   1,888    22 
Adjustments for non-cash and non-operating items   34,040    80,707    1,021 
Change in working capital   104,856    (280,250)   (3,547)
Direct taxes paid (net of refunds)   84,731    (32,874)   (416)
Net cash flows from/(used in) operating activities   144,801    (230,529)   (2,920)
Net cash flows from/(used in) investing activities   40,456    (12,804)   (162)
Net cash flows (used in) financing activities   (146,550)   (130,961)   (1,657)
Net increase/ (decrease) in cash and cash equivalents   38,707    (374,294)   (4,739)
Cash and cash equivalents at the beginning of the period   1,711,589    800,282    10,128 
Effect of exchange differences on cash and cash equivalents   1,170    (2,812)   (34)
Cash and cash equivalents at the end of the period   1,751,466    423,176    5,355 

 

 
 

 

Yatra Online, Inc.

OPERATING DATA

 

The following table sets forth certain selected unaudited condensed consolidated financial and other data for the periods indicated:

 

   For the three months ended June 30, 
(In thousands except percentages)  2021   2022 
Quantitative details *          
Air Passengers Booked   415    1,290 
Stand-alone Hotel Room Nights Booked   70    585 
Packages Passengers Travelled   1    5 
Gross Bookings          
Air Ticketing   1,892,984    14,837,538 
Hotels and Packages   226,911    2,204,311 
Other Services   466,648    825,367 
Total   2,586,543    17,867,216 
Adjusted Revenue          
Air Ticketing   308,513    794,879 
Hotels and Packages   45,133    302,651 
Other Services   19,945    51,436 
Others (Including Other Income)   115,070    104,766 
Total   488,661    1,253,732 
Net Revenue Margin%**          
Air Ticketing   16.3%   5.4%
Hotels and Packages   19.9%   13.7%
Other Services   4.3%   6.2%

 

 

* Quantitative details are considered on Gross basis

** Net Revenue Margin is defined as Adjusted Revenue as a percentage of Gross Bookings.