XML 23 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 3,076 $ 34,941
Accounts receivable, net 115,112 167,213
Prepaid expenses 9,696 24,896
Total Current Assets 127,884 1,025,232
Long-Term Assets    
Intangible asset, net 1,554,250
Investments, related party 627
Total Long-Term Assets 1,554,250 594,938
Total Assets 1,682,134 1,620,170
Current Liabilities    
Deferred revenue 77,700 77,700
Notes payable – current portion, net 271,247 215,465
Total Current Liabilities 2,580,767 1,587,773
Total Liabilities 2,580,767 1,587,773
Commitments and Contingencies
Stockholders’ Equity (Deficit)    
Common stock, $0.001 par value, 400,000,000 shares authorized; 108,807,923 and 78,145,066 shares issued and outstanding as at December 31, 2023 and 2022, respectively 108,808 78,145
Additional paid-in-capital 46,232,087 42,264,139
Accumulated deficit (47,078,270) (41,428,167)
Total MetaWorks Stockholders’ Equity (Deficit) (737,375) 914,117
Non-controlling Interest (161,258) (881,720)
Total Stockholders’ Equity (Deficit) (898,633) 32,397
Total Liabilities and Stockholders’ Equity (Deficit) 1,682,134 1,620,170
Software Acquisition [Member]    
Current Liabilities    
Convertible notes payable – other 854,250
Other [Member]    
Current Liabilities    
Convertible notes payable – other 25,000
Related Party [Member]    
Current Assets    
Interest receivable, related party – current portion 223,992 142,493
Allowance for doubtful accounts, related party (223,992)
Notes receivable – current portion 1,250,000 655,689
Allowance for doubtful accounts (1,250,000)
Long-Term Assets    
Notes receivable, related party – long term portion 594,311
Current Liabilities    
Accounts payable and accrued expenses, related party 486,580 43,557
Nonrelated Party [Member]    
Current Assets    
Notes receivable – current portion 1,944,592
Allowance for doubtful accounts (1,944,592)
Current Liabilities    
Accounts payable and accrued expenses, related party $ 865,990 $ 1,251,051