N-CSRS 1 vcmixn-csrs09301711282017.htm FORM N-CSRS 9-30-2016 vcmixn-csrs09301711282017.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM N-CSR

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT

INVESTMENT COMPANIES

 

Investment Company Act file number: 811-22534

 

              Versus Capital Multi-Manager Real Estate Income Fund LLC                  
(Exact name of registrant as specified in charter)

 

5555 DTC Parkway, Suite 330

                        Greenwood Villager, CO 80111                                                      
    (Address of principal executive offices) (Zip code)

 

Mark D. Quam
c/o Versus Capital Advisors LLC
5555 DTC Parkway, Suite 330

               Greenwood Villager, CO 80111                 
 (Name and address of agent for service)

 

COPY TO:

Alan Hoffman, Esq.

Winston & Strawn LLP

200 Park Avenue

  New York, New York 10166-4193

 

Registrant's telephone number, including area code: (303) 895-3773

 

Date of fiscal year end:  March 31

 

Date of reporting period: September 30, 2017

 

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.


 

Item 1. Schedule of Investments.

The Schedules of Investments are attached herewith.

 


 

 

 

 

 

 

 

 

 

VERSUS CAPITAL MULTI-MANAGER

 

REAL ESTATE INCOME FUND LLC

 

 

 

 

 

 

 

 

 

Semi-Annual Report

September 30, 2017

 

 

 

 

 

 

 

 

 

 

VERSUS CAPITAL ADVISORS, LLC

 

 

This report is for shareholders of Versus Capital Multi-Manager Real Estate Income Fund LLC. It is not authorized for distribution unless preceded or accompanied by a current prospectus for the Fund. Shares of the Fund are distributed by Foreside Funds Distributors LLC, Berwyn, Pennsylvania.

 


 
 

 

 

 

 

 

 

TABLE OF CONTENTS

 

 

Portfolio of Investments                   ......................................................................      2-5

Statement of Assets and Liabilities                 ...........................................................       6

Statement of Operations            ....................................................................      7

Statements of Changes in Net Assets                      ......................................................... 8

Statement of Cash Flows                  ....................................................................  9

Financial Highlights                .......................................................................    10-11

Notes to Financial Statements                     ................................................................    12-17

Additional Information                      ...................................................................... 18

 

 

 

Economic and market conditions change frequently.

There is no assurance that the trends described in this report will continue or commence.

 

Privacy Notice

 

This notice describes the Fund's privacy policy. The Fund is committed to protecting the personal information that it collects about individuals who are prospective, former or current investors. The Fund collects personal information for business purposes to process requests and transactions and to provide customer service. Personal Information” is obtained from the following sources:

 

•   Investor applications and other forms, which may include your name(s), address, social security number or tax identification number.

 

•   Written and electronic correspondence, including telephone contacts; and

 

•   Transaction history, including information about the Fund's transactions and balances in your accounts with the Fund or its affiliates or other holdings of the Fund and any affiliation with the Adviser and its subsidiaries.

 

The Fund limits access to Personal Information to those employees who need to know that information in order to process transactions and service accounts. Employees are required to maintain and protect the confidentiality of Personal Information. The Fund maintains physical, electronic and procedural safeguards to protect Personal Information.

 

The Fund may share Personal Information described above with the Adviser and its various other affiliates or service providers for business purposes, such as to facilitate the servicing of accounts. The Fund may share the Personal Information described above for business purposes with a non-affiliated third party only if the entity is under contract to perform transaction processing, servicing or maintaining investor accounts on behalf of the Fund. The Fund may also disclose Personal Information to regulatory authorities or otherwise as permitted by law. The Fund endeavors to keep its customer files complete and accurate. The Fund should be notified if any information needs to be corrected or updated.

 

 


 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Portfolio of Investments – September 30, 2017 (Unaudited)

Shares

Value

Shares

 

Value

Private Investment Funds * - 70.0% (Note 7)

 

 

Diversified (continued)

 

 

Diversified – 70.0%

 

11,653

Fonciere Des Regions, REIT (France)........................

 $1,210,474

 

AEW Core Property Trust (U.S.), Inc., REIT..............

 

 

Frasers Logistics & Industrial Trust, REIT

 

111,329

        Class A Shares.......................................................

$ 109,482,072

635,900

     (Singapore)...............................................................

501,613

   37,805

        Class B Shares.......................................................

37,177,822

6,953

Gecina SA, REIT (France)...........................................

  1,127,469

546,875

AEW Value Investors US LP........................................

546,875

 

Hispania Activos Inmobiliarios SOCIMI SA, REIT

 

562,619

Barings Core Property Fund LP....................................

70,951,820

33,368

     (Spain)......................................................................

601,421

130,862

Clarion Lion Properties Fund LLC...............................

184,453,146

82,294

Inmobiliaria Colonial SA (Spain)................................

  816,423

30,915

Harrison Street Core Property Fund.............................

40,747,536

53,402

Interxion Holding NV***(Netherlands).....................

2,719,764

98,704

Heitman America Real Estate LP.................................

117,083,086

26,220

Klepierre, REIT (France).............................................

1,029,153

7,734

Heitman Core Real Estate Debt Income Trust LP.......

7,874,978

19,404

LEG Immobilien AG (Germany)...................................

1,962,875

489

Invesco Core Real Estate USA.....................................

85,054,372

146,400

Leopalace21 Corp. (Japan).............................................

1,020,019

 

Invesco Real Estate Asia Fund (Cayman) Unit Trust

 

124,985

Liberty Property Trust, REIT.........................................

5,131,884

486,961

        Class A Units.........................................................

61,576,217

 

Londonmetric Property, PLC, REIT

 

 

J.P. Morgan U.S. Real Estate Income and

 

524,266

     (United Kingdom).....................................................

1,167,580

16,293,493

         Growth Domestic, LP...........................................

24,114,370

152,196

Merlin Properties Socimi SA, REIT (Spain)................

2,108,187

 

LaSalle Property Fund LP.............................................

 

34,400

Mitsubishi Estate Co., Ltd. (Japan).............................

598,121

66,094

        Class A Shares.......................................................

103,995,370

126,600

Mitsui Fudosan Co., Ltd. (Japan)................................

2,745,203

24,628

        Class B Shares.......................................................

38,750,839

1,081,000

New World Development Co., Ltd. (Hong Kong).....

1,552,668

29,840

Mesa Core Lending Fund LP Class A .........................  

31,455,788

2,796,938

Propertylink Group (Australia)....................................

2,040,344

32,793

Met Life Commercial Mortgage Income Fund............

33,451,151

520,000

RHT Health Trust (Singapore).....................................

327,767

1,343,646

RREEF America Reit II, LP.........................................

157,972,441

32,202

Secure Income REIT, PLC (United Kingdom)...........

161,815

7,523

Trumbull Property Fund, LP.........................................

81,288,402

170,156

Segro, PLC, REIT (United Kingdom).........................

1,222,126

4,911

Trumbull Property Income Fund, LP

59,196,398

571

Sekisui House Reit, Inc. (Japan)..................................

659,676

US Government Building, LP**...................................

46,440,000

726,500

SOHO China, Ltd. (Cayman Islands)..........................

415,722

 

Total Private Investment Funds................................

1,291,612,683

345,499

Spirit Realty Capital, Inc., REIT.................................

2,960,926

 

     (Cost $1,224,649,962

 

1,305,000

Spring Real Estate Investment Trust (Hong Kong)....

581,366

 

 

 

141,836

STORE Capital Corp., REIT.......................................

3,527,461

Common Stocks – 15.1%

 

91,000

Sun Hung Kai Properties, Ltd. (Hong Kong).............

1,478,301

 

Apartments – 2.1%

 

30,935

TLG Immobilien AG (Germany).................................

713,322

146,550

American Homes 4 Rent, REIT Class A shares........

3,181,600

69,400

Tokyo Tatemono Co., Ltd. (Japan).............................

887,506

 

Apartment Investment & Management Co.,

 

388,378

Viva Energy REIT (Australia).....................................

642,798

113,432

         REIT Class A shares............................................

4,975,128

66,075

Vornado Realty Trust, REIT........................................

5,079,846

40,250

AvalonBay Communities, Inc., REIT..........................

7,181,405

10,983

Weyerhaeuser Co., REIT.............................................

373,751

92,700

Equity Residential, REIT..............................................

6,111,711

23,927

Wihlborgs Fastigheter AB (Sweden)...........................

585,183

28,459

Essex Property Trust, Inc., REIT.................................

7,229,440

 

 

80,371,368

179,241

Independence Realty Trust, Inc., REIT.......................

1,822,881

 

Health Care – 1.0%

 

47,290

Invitation Homes, Inc., REIT.......................................

1,071,118

123,100

HCP, Inc., REIT............................................................

3,425,873

 

Japan Rental Housing Investments, Inc., REIT...........

 

 

Healthcare Trust of America, Inc., REIT

 

590

     (Japan).......................................................................

416,316

32,687,

     Class A shares............................................................

974,073

86,374

Starwood Waypoint Homes, REIT...............................

3,141,422

44,815

Physicians Realty Trust, REIT.....................................

794,570

68,275

UDR, Inc., REIT............................................................

2,596,498

11,343

Sabra Health Care, Inc., REIT.....................................

248,865

58,887

UNITE Group, PLC, REIT (United Kingdom)............

542,496

161,967

Senior Housing Properties Trust, REIT

3,166,455

 

 

38,270,015

66,700

Ventas, Inc., REIT........................................................

4,344,171

 

Diversified – 4.4%

 

85,181

Welltower, Inc., REIT..................................................

5,986,521

46,936

ADO Properties SA (Luxembourg)..............................

2,319,618

 

 

18,940,528

3,326

Altarea SCA, REIT (France)........................................

774,599

 

Hotels – 0.8%

 

112,529

Arena, REIT (Austalia).................................................

203,016

1,452,500

Far East Hospitality Trust, REIT (Singapore)............

717,443

104,365

Aroundtown SA (Luxembourg)....................................

747,491

11,592

Hilton Grand Vacations, Inc.***.................................

447,799

90,936

Atrium European Real Estate, Ltd. (Jersey)................

425,715

6,223

Hilton Worldwide Holdings, Inc.................................

432,187

793,900

Capitaland Commercial Trust, REIT (Singapore)......

968,635

83

Hoshino Resorts REIT, Inc. (Japan)............................

413,064

131,787

Capitaland Commercial Trust, REIT (Singapore)......

28,370

37,975

Hospitality Properties Trust, REIT..............................

1,081,908

69,853

Castellum AB (Sweden)................................................

1,096,049

202,225

Host Hotels & Resorts, Inc., REIT..............................

3,739,140

189,229

Charter Hall Group, REIT (Australia)..........................

797,076

2,545

Japan Hotel REIT Investment Corp. (Japan)..............

1,608,083

28,150

Coresite Realty Corp., REIT.........................................

3,149,985

47,125

LaSalle Hotel Properties, REIT...................................

1,367,567

739,400

Croesus Retail Trust (Singapore)..................................

635,041

72,991

Park Hotels & Resorts, Inc., REIT..............................

2,011,632

1,462,642

Cromwell Property Group, REIT (Australia)..............

1,095,668

51,225

Pebblebrook Hotel Trust, REIT...................................

1,851,271

41,365

Crown Castle International Corp., REIT......................

4,135,673

58,331

Sunstone Hotel Investors, Inc., REIT..........................

937,379

48,841

Deutsche Wohnen SE (Germany).................................

2,073,477

 

 

14,607,473

380,549

Dexus, REIT (Australia)...............................................

2,835,775

 

Mortgages – 0.1%

 

18,800

Digital Realty Trust, Inc., REIT...................................

2,224,604

127,389

CYS Investments, Inc., REIT......................................

1,100,641

 

Empiric Student Property, PLC, REIT (United         

 

 

 

 

139,846

     Kingdom)..................................................................

189,736

 

Office Properties – 1.4%

 

47,598

Entra ASA (Norway).....................................................

651,413

44,190

Alexandria Real Estate Equities, Inc., REIT..............

5,257,284

18,911

EPR Properties, REIT....................................................

1,318,853

31,300

Boston Properties, Inc., REIT......................................

3,846,144

18,259

Equinix, Inc., REIT........................................................

8,148,992

41,030

Brandywine Realty Trust, REIT................................

717,615

29,303

Fabege AB (Sweden).....................................................

600,818

527,000

Champion REIT (Hong Kong)...................................

363,630

 

 

 

 

 

 

See accompanying notes to Portfolio of Investments

2


 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Portfolio of Investments – September 30, 2017 (Unaudited) (continued)

Shares

 

Value

Shares

 

Value

 

Office Properties – (continued)

 

 

Warehouse / Industrial – (continued)

 

132,425

City Office REIT, Inc...............................................

$   1,823,492

 

WPT Industrial Real Estate Investment Trust

 

82

Daiwa Office Investment Corp., REIT (Japan)......

410,273

126,419

      (Canada)...........................................................

$ 1,690,412

83,350

Douglas Emmett, Inc., REIT....................................

3,285,657

 

 

27,939,591

121,880

Hudson Pacific Properties, Inc., REIT....................

4,086,636

 

Total Common Stocks                                            

279,117,209

159,603

Investa Office Fund, REIT (Australia)....................

563,367

 

     (Cost $269,587,765)

 

56,200

Kilroy Realty Corp., REIT.......................................

3,996,944

 

 

 

388

MCUBS MidCity Investment Corp., REIT (Japan)

1,182,706

Preferred Stock – 2.5%

 

666,900

Viva Industrial Trust, REIT (Singapore)................

464,610

 

Apartments – 0.4%

 

 

 

25,998,358

 

American Homes 4 Rent, REIT

 

 

Regional Malls – 1.3%

 

137,221

        Series D, 6.50%                                                 

3,787,300

81,175

GGP, Inc., REIT.......................................................

1,686,005

55,475

       Series E, 6.35%..................................................

1,474,525

77,150

Macerich Co., The, REIT.........................................

4,240,935

 

Apartment Investment & Management Co., REIT,

 

17,899

Pennsylvania Real Estate Investment Trust, REIT

187,761

60,425

       Series A, 6.88%...............................................

1,597,637

109,230

Simon Property Group, Inc., REIT.........................

17,587,122

 

 

6,859,462

22,325

Taubman Centers, Inc., REIT..................................

1,109,552

 

Diversified – 0.3%

 

 

 

24,811,375

 

Digital Realty Trust, Inc., REIT,

 

 

Residential – 0.2%

 

24,350

       Series H, 7.38%...............................................

660,372

53,323

Sun Communities, Inc., REIT.................................

4,568,715

4,825

       Series J, 5.25%................................................

121,011

 

 

 

 

PS Business Parks, Inc., REIT,

 

 

Shopping Centers – 1.4%

 

80,325

       Series T, 6.00%................................................

2,020,977

48,125

Brixmor Property Group, Inc., REIT......................

904,750

6,525

       Series U, 5.75%..............................................

164,104

514,122

Citycon OYJ (Finland).............................................

1,352,601

 

Retail Properties of America, Inc., REIT,

 

375,562

DDR Corp., REIT.....................................................

3,440,148

35,250

       Series A, 7.00%...............................................

898,875

 

Eurocommercial Properties NV, REIT

 

 

Vornado Realty Trust, REIT,

 

12,489

      (Netherlands)

534,041

44,350

       Series G, 6.63%...............................................

1,132,256

12,975

Federal Realty Investment Trust, REIT..................

1,611,625

4,100

       Series K, 5.70%..............................................

103,238

327,000

Fortune, REIT (Singapore)......................................

383,864

 

 

5,100,833

363

Kenedix Retail REIT Corp. (Japan)........................

754,227

 

Health Care – 0.0%

 

122,000

Kimco Realty Corp., REIT......................................

2,385,100

11,350

Sabra Health Care, Inc., REIT, Series A, 7.13%  

291,128

120,485

Kite Realty Group Trust, REIT...............................

2,439,821

3,650

Senior Housing Properties Trust, REIT 6.25%....

98,988

323,000

Link REIT (Hong Kong)                                        

2,617,377

 

 

390,116

407,212

Newriver REIT, PLC (United Kingdom)..............

1,848,163

 

Hotels – 0.1%

 

43,375

Regency Centers Corp., REIT.................................

2,690,985

40,275

LaSalle Hotel Properties, REIT Series J, 6.30%.

1,031,040

12,005

Vastned Retail NV, REIT (Netherlands)................

534,911

 

Sunstone Hotel Investors, Inc., REIT,

 

112,445

Weingarten Realty Investors, REIT                        

3,569,004

7,625

       Series F, 6.45%...............................................

198,402

 

 

25,066,617

 

 

1,229,442

 

 

 

 

Office Properties – 0.4%

 

 

Storage – 0.9%

 

151,456

SL Green Realty Corp., REIT, Series I, 6.50%...

3,831,837

177,600

CubeSmart, REIT.....................................................

4,610,496

145,400

VEREIT, Inc., Series F, 6.70%.............................

3,741,142

49,422

Extra Space Storage, Inc., REIT..............................

3,949,806

 

 

7,572,979

41,675

Life Storage, REIT...................................................

3,409432

 

Regional Malls – 0.7%

 

25,575

Public Storage, REIT...............................................

5,472,794

 

CBL & Associates Properties Inc., REIT,

 

 

 

17,442,528

75,246

     Series D, 7.38%................................................

1,839,012

 

Warehouse / Industrial – 1.5%

 

81,500

GGP, Inc., REIT, Series A, 6.38%.......................

2,092,920

525,600

AIMS AMP Capital Industrial, REIT, (Singapore)

546,350

 

Pennsylvania Real Estate Investment Trust, REIT

 

29,625

CyrusOne, Inc., REIT...............................................

1,745,801

57,362

     Series A, 8.25%................................................

1,443,228

211,151

Goodman Group, REIT (Australia).........................

1,364,765

2,150

     Series B, 7.38%................................................

54,288

28,940

Granite Real Estate Investment Trust (Canada).....

1,161,311

65,750

     Series C, 7.20%................................................

1,708,842

 

Industrial & Infrastructure Fund

 

 

Taubman Centers Inc., REIT,

 

246

      Investment Corp., REIT (Japan).......................

1,042,808

188,200

     Series J, 6.50%..................................................

4,735,112

533

Japan Logistics Fund, Inc., REIT (Japan)...............

992,344

24,775

     Series K, 6.25%................................................

621,109

 

Macquarie Mexico Real Estate Management SA

 

 

Washington Prime Group, Inc., REIT,

 

757,740

      de CV, REIT (Mexico)......................................

1,002,414

1,800

      Series H, 7.50%...............................................

45,378

 

PLA Administradora Industrial S de RL de CV,

 

11,400

      Series I, 6.88%.................................................

285,912

740,170

      REIT (Mexico)...................................................

1,274,263

 

 

12,825,801

 

Prologis Property Mexico SA de CV, REIT

 

 

Residential – 0.0%

 

197,530

      (Mexico).............................................................

390,721

7,000

Sun Communities, Inc., REIT, Series A, 7.13%

176,750

219,836

Prologis, Inc., REIT..................................................

13,950,793

 

 

 

 

Safestore Holdings, PLC, REIT (United

 

 

Shopping Centers – 0.5%

 

161,908

      Kingdom).........................................................

947,448

 

DDR Corp., REIT,

 

66,624

STAG Industrial, Inc., REIT....................................

1,830,161

69,800

     Series A, 6.38%................................................

1,818,290

 

 

 

111,975

     Series J, 6.50%..................................................

2,806,093

 

 

 

See accompanying notes to financial statements

3


 
 

 VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Portfolio of Investments – September 30, 2017 (Unaudited) (continued)

Shares

 

Value

Par

 

Value

 

Shopping Centers – (continued)

 

 

Reginal Malls – 0.1%

 

3,000

 DDR Corp., REIT, Series K, 6.25%....................

$            75,900

 

CBL & Associates LP, REIT

 

 

Kimco Realty Corp., REIT,

 

369,000

     5.25%, 12/1/2023................................................

373,771

6,900

     Series J, 5.50%..................................................

174,984

881,000

     4.60%, 10/15/2024..............................................

841,064

14,150

     Series K, 5.63%................................................

359,693

 

 

1,214,835

20,825

Saul Centers, Inc., REIT, Series C, 6.88%...........

534,578

 

Shopping Centers – 0.2%

 

 

Urstadt Biddle Properties, Inc., REIT,

 

 

Brixmor Operating Partnership LP, REIT

 

79,375

     Series F, 7.13%.................................................

2,013,744

1,061,000

     3.88%, 8/15/2022..............................................

1,094,325

20,950

     Series G, 6.75%................................................

551,299

 

DDR Corp., REIT,

 

64,475

     Series H, 6.25%................................................

1,666,034

267,000

     4.63%, 7/15/2022..............................................

283,265

 

 

10,000,615

 

Regency Centers Corp., REIT,

 

 

Storage – 0.1%

 

93,000

     3.75%, 11/15/2022............................................

95,947

 

Public Storage, REIT,

 

 

Retail Opportunity Investments Partnership LP,

 

52,425

       Series V, 5.38%...............................................

  1,326,352

 

     REIT,

 

11,925

       Series Y, 6.38%...............................................

321,379

16,000

     5.00%, 12/15/2023............................................

16,681

 

 

1,647,731

 

Retail Properties of America, Inc., REIT,

 

 

Warehouse / Industrial – 0.0%

 

1,513,000

     4.00%, 3/15/2025.....................................

1,461,596

2,400

Rexford Industrial Realty, Inc., REIT, Series A, 5.88%

61,320

 

 

2,951,814

 

Total Preferred Stock.........................................

45,865,049

 

Total Corporate Debt..............................................

22,167,616

 

(Cost $45,566,420)

 

 

     (Cost $21,902,932)

 

 

 

 

 

 

 

Par

 

 

Shares

 

 

 Corporate Debt – 1.2%

 

Commercial Mortgage Backed Securities – 2.2%

 

 

Apartments – 0.0%

 

 

Banc of America Commercial Mortgage Trust,

 

$    764,0000

Select Income, REIT, 2.85%, 2/1/2018................

765,789

2,375,000

     3.25%, 2/15/2050 Ser 2017-BNK3, Class D.....

1,937,929

 

 

 

 

BANK 2017-BNK4,

 

 

Diversified – 0.2%

 

23,924,258

     1.46%, 5/15/2050 Ser 2017-BNK4, Class XA..

2,385,894

 

Liberty Property LP, REIT,

 

2,000,000

     3.36%, 5/15/2050 Ser 2017-BNK4, Class D.....

1,673,086

112,0000

     4.75%, 10/1/2020...............................................

118,921

 

BANK 2017-BNK5,

 

 

Corporate Office Properties LP, REIT,

 

3,000,000

     4.26%, 6/15/2060 Ser 2017-BNK5, Class E.....

1,998,424

129,000

     2.50%, 6/30/2019...............................................

129,822

 

CGMS Commercial Mortgage Trust 2017-B1,

 

2,418,000

     5.00%, 1/15/2022...............................................

2,613,546

2,000,000

     3.00%, 8/1/2050..................................................

1,584,532

 

 

2,862,289

 

Citigroup Commercial Mortgage Trust,

 

 

Health Care – 0.3%

 

2,500,000

     3.23%, 9/15/2048 Ser 2015-PI, Class D............

2,038,747

 

Senior Housing Properties Trust, REIT,

 

 

Comm 2014-UBS2 Mortgage Trust,

 

3,455,000

     3.25%, 5/01/2019.................................................

3,495,287

2,432,500

     5.01%, 3/1/2047..................................................

2,098,436

2,150,000

     6.75%, 4/15/2020.................................................

2,318,439

 

Comm Mortgage Trust,

 

154,000

     6.75%, 12/15/2021...............................................

172,213

2,000,000

     3.65%, 10/10/2048 Ser 2015-LC23, Class D....

1,774,774

 

 

5,985,939

 

GS Mortgage Securities Trust,

 

 

Office Properties – 0.4%

 

2,000,000

     4.76%, 8/10/2046 Ser 2013-GC14, Class F......

1,556,640

 

Alexandria Real Estate Equities, Inc., REIT,

 

3,150,000

     4.86%, 4/1/2047 Series 2014-GC20, Class D...

2,258,343

54,000

     2.75%, 1/15/2020................................................

54,565

1,750,000

     3.58%, 6/10/2047 Series 2014-GC22, Class E..

1,132,381

315,0000

     4.60%, 4/1/2022..................................................

336,453

 

JPMCC Commercial Mortgage Securities Trust,

 

 

Brandywine Operating Partnership LP, REIT,

 

7,250,000

     3.45%, 9/1/2050 Ser 2017-JP7, Class A5..........

7,466,267

17,000

     4.95%, 4/15/2018...............................................

17,231

 

JPMDB Commercial Mortgage Securities Trust,

 

 

Corporate Office Properties LP, REIT,

 

1,500,000

     4.58%, 3/15/2050 Ser 2017-C5, Class D...........

1,477,259

1,044,000

     3.70%, 6/15/2021...............................................

1,071,337

 

Morgan Stanley Bank of America Merrill Lynch

 

2,441,000

     3.60%, 5/15/2023...............................................

2,454,203

 

     Trust,

 

 

Equity Commonwealth, REIT,

 

2,153,000

     4.13%, 5/15/2046 Ser 2013-C9, Class D...........

1,992,309

587,000

     5.88%, 9/15/2020..............................................

626,583

3,576,000

      4.41%, 10/15/2048 Ser 2015-C26, Class E......

2,517,812

 

Government Properties Income Trust, REIT,

 

 

SG Commercial Mortgage Securities Trust,

 

532,000

     3.75%, 8/15/2019..............................................

539,785

13,854,896

     2.02%, 12/10/2048 Ser 2016-C5, Class XA......

1,673,020

2,824,000

     4.00%, 7/15/2022..............................................

2,851,122

 

UBS-Barclays Commercial Mortgage Trust,

 

 

Piedmont Operating Partnership LP, REIT,

 

25,433,884

     1.74%, 12/10/2045 Ser 2012-C4, Class XA......

1,698,928

51,000

     3.40%, 6/1/2023................................................

50,571

2,000,000

     5.04%, 8/10/2049 Ser 2012-C3, Class D...........

2,017,195

299,000

Select Income, REIT, 4.15%, 2/1/2022...............

304,090

 

Wells Fargo Commercial Mortgage Trust,

 

 

SL Green Realty Corp., REIT,

 

2,000,000

     3.37%, 1/15/2059 Ser 2016-NXS5, Class A5...

2,047,557

78,000

     4.50%, 12/1/2022..............................................

81,010

 

 

41,329,533

 

 

8,386,950

 

Total Commercial Mortgage Backed Securities

  41,329,533

 

 

 

 

(Cost $40,888,401)

 

 

 

 

See accompanying notes to financial statements

4


 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Portfolio of Investments – September 30, 2017 (Unaudited) (continued)

 

Shares

 

 

 

 

% of Net

Short-Term Investment – 8.3%

 

 

Industry

Assets

 

Morgan Stanley Institutional Liquidity Fund-

 

 

Diversified................................................................

    74.9%

153,395,485

     Treasury Securities Portfolio..............................

153,395,485

 

Short-Term Investments..........................................

    8.3%

 

(Cost $153,395,485)

 

 

Apartments................................................................

2.5%

 

 

 

 

Office Properties......................................................

2.2%

 

Total Investments – 99.3%....................................

$1,833,487,575

 

Commercial Mortgage Backed Securities..............

    2.2%

 

(Cost $1,755,990,965)

 

 

Regional Malls.........................................................

    2.1%

 

 

 

 

Shopping Centers.....................................................

2.1%

 

     Other Assets Net of Liabilities – 0.7% ..........

13,165,006

 

Warehouse/Industrial...............................................

1.5%

 

Net Assets – 100.0%...............................................

$1,846,652,581

 

Health Care...............................................................

    1.3%

 

 

 

 

Storage......................................................................

    1.0%

 

 

 

 

Hotels........................................................................

    0.9%

*

Non-Tradable Securities

 

 

Residential................................................................

    0.2%

**

Partnership is not designated in units. The Fund owns approximately 2.5%

 

Mortgages.................................................................

    0.1%

***

Non-income producing security

 

 

Other Assets Net of Liabilities................................

    0.7%

 

 

 

 

Total..........................................................................

100.0%

 

Portfolio Abbreviations:

 

 

 

 

 

LP – Limited Partnership

 

 

 

 

 

PLC – Public Limited Company

 

 

 

 

 

REIT – Real Estate Investment Trust

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements

5

 


 

 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Statement of Assets and Liabilities

September 30, 2017 (Unaudited)

 

 

ASSETS:

 

Investments:

 

..... Investment in securities at cost................................................................................................................

$   1,755,990,965

..... Net unrealized appreciation.....................................................................................................................

          77,496,610

..... Total investment in securities, at fair value..............................................................................................

     1,833,487,575

Foreign Currency (cost $37,158)..................................................................................................................

37,139

 

 

Receivables for:

 

    Investments sold.......................................................................................................................................

242,072

Dividends and interest..............................................................................................................................

14,046,303

Fund shares sold.......................................................................................................................................

5,041,941

    Reclaims..................................................................................................................................................

                  72,410

Total receivables..........................................................................................................................................

           19,402,726

Prepaid expenses

                120,404

Total Assets............................................................................................................................................

      1,853,047,844

 

 

LIABILITIES:

 

Due to custodian

723,779

 

 

Payables for:

 

Investments purchased..............................................................................................................................

153,157

Adviser fees, net.......................................................................................................................................

4,958,519

Administrative fees..................................................................................................................................

193,195

Audit and tax fees....................................................................................................................................

28,880

Custodian fees..........................................................................................................................................

26,668

Legal fees................................................................................................................................................

26,988

Registration fees.......................................................................................................................................

36,096

Printing fees.............................................................................................................................................

20,883

Transfer agent fees

32,935

Accrued expenses and other liabilities.......................................................................................................

                194,163

Total Liabilities......................................................................................................................................

             6,395,263

Commitments and Contingent Liabilities (Note 7)

 

NET ASSETS.............................................................................................................................................

 $   1,846,652,581

 

 

NET ASSETS consist of:

 

Paid-in capital..............................................................................................................................................

1,776,093,428

Distributions in excess of net investment income..........................................................................................

(16,247,543)

Accumulated net realized gain on investments and foreign currency..............................................................

9,307,972

Net unrealized appreciation on investments and foreign currency..................................................................

           77,498,724

 

 

TOTAL NET ASSETS...............................................................................................................................

 $   1,846,652,581

 

 

Class F-Shares

 

Net Assets................................................................................................................................................

$        25,623,742

Shares of beneficial interest outstanding (unlimited authorization).............................................................

                929,099

 

 $                 27.58

Net asset value price per share (Net Assets/Shares Outstanding) *..........................................................

 

 

 

Class I-Shares

 

Net Assets................................................................................................................................................

$   1,821,028,839

Shares of beneficial interest outstanding (unlimited authorization).............................................................

           65,851,937

 

 $                 27.65

Net asset value price per share (Net Assets/Shares Outstanding) ............................................................

 

 

*      Redemption price per share is subject to an early withdrawal charge if redeemed within one year of purchase.

 

See accompanying notes to financial statements.

6


 
 

 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Statement of Operations

For the Six Months Ended September 30, 2017 (Unaudited)

 
   

 

Investment Income:

 

Dividends income....................................................................................................................................

$     28,832,953

Interest income.........................................................................................................................................

1,078,288

Less: foreign taxes withheld.....................................................................................................................

             (99,144)

Total Investment Income...........................................................................................................................

        29,812,097

 

 

Expenses:

 

Adviser fees (Note 3)...............................................................................................................................

8,767,777

Administrative fees..................................................................................................................................

281,334

Distribution fees, Class F-Shares (Note 3).................................................................................................

35,808

Director's fees (Note 3).............................................................................................................................

61,460

Transfer agent fees, Class F-Shares...........................................................................................................

2,512

Transfer agent fees, Class I-Shares............................................................................................................

172,538

Custodian fees..........................................................................................................................................

103,541

Registration fees.......................................................................................................................................

52,437

Audit and tax fees....................................................................................................................................

36,370

Legal fees................................................................................................................................................

145,086

Printing....................................................................................................................................................

124,526

Insurance fees..........................................................................................................................................

23,287

Other expenses.........................................................................................................................................

             215,953

   

        10,022,629

 

 

Net Investment Income..............................................................................................................................

      19,789,468

 

 

Net Realized and Unrealized Gain on Investments

 

Net realized gain on investments...............................................................................................................

837,956

Net realized gain on foreign currency transactions.....................................................................................

67,083

Net change in unrealized appreciation on investment securities and foreign currency..................................

        22,822,732

Net Realized and Unrealized Gain on Investments....................................................................................

        23,727,771

 

 

Net Increase in Net Assets Resulting from Operations..............................................................................

 $     43,517,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.

7


 
 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Statements of Changes in Net Assets

 

 

 

 

Six Months Ended

 

 

September 30, 2017

Year Ended

Increase in Net Assets:

(Unaudited)

March 31, 2017

From Operations:

 

 

Net investment income........................................................................................................................................

$                  19,789,468

$               24,923,927

Net realized gain on investment securities and foreign currency................................................................

905,039

5,630,799

Net change in unrealized appreciation on investments and foreign currency...........................................

22,822,732

24,968,303

Net Increase in Net Assets Resulting from Operations................................................................................

43,517,239

55,523,029

 

 

 

Distributions to Shareholders from:

 

 

Net investment income, Class F-Shares...........................................................................................................

(502,998)

(400,336)

Net investment income, Class I-Shares............................................................................................................

(35,269,533)

(25,899,727)

Return of Capital, Class F-Shares.....................................................................................................................

               –     .

(290,965)

Return of Capital, Class I-Shares......................................................................................................................

               –     .

(18,824,003)

Total Distributions.................................................................................................................................................

(35,772,531)

(45,415,031)

 

 

 

Capital Share Transactions:

 

 

Class F-Shares:

 

 

Shares issued.........................................................................................................................................................

6,448,0336

11,961,122

Reinvested dividends...........................................................................................................................................

98,956

106,525

Shares redeemed..................................................................................................................................................

(2,397,873)

(3,278,629)

Total Class F-Shares

4,149,119

8,789,018

 

 

 

Class I-Shares:

 

 

Shares issued.........................................................................................................................................................

456,531,525

737,484,561

Reinvested dividends...........................................................................................................................................

6,591,434

7,036,296

Shares redeemed..................................................................................................................................................

(39,883,055)

(53,221,125)

Total Class I-Shares

423,239,907

691,299,732

 

 

 

Net Increase in Net Assets Resulting from Capital Share Transactions

427,389,023

700,088,750

Total Increase in Net Assets

435,133,731

710,196,748

 

 

 

Net Assets:

 

 

Beginning of Period.............................................................................................................................................

$             1,411,518,850

$            701,322,102

End of Period........................................................................................................................................................

$              1,846,652,581

$         1,411,518,850

Distributions in excess of net investment income..........................................................................................

$               (16,247,543) 

$               (264,480) 

 

 

 

Share Transactions:

 

 

Class F-Shares:

 

 

Shares sold............................................................................................................................................................

234,891

438,797

Shares issued in reinvestment of dividends.....................................................................................................

3,617

3,926

Shares redeemed..................................................................................................................................................

(87,658)

(120,396)

Net Increase in Class F-Shares

150,850

322,327

 

 

 

Class I-Shares:

 

 

Shares sold............................................................................................................................................................

16,561,857

26,963,718

Shares issued in reinvestment of dividends.....................................................................................................

240,382

258,661

Shares redeemed..................................................................................................................................................

(1,455,430)

(1,954,866)

Net Increase in Class I-Shares

15,346,809

25,267,513

Net Increase in Shares of Beneficial Interest Outstanding.........................................................................

15,497,659

25,589,840

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.

8


 
 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Statement of Cash Flows

For the Six Months Ended September 30, 2017 (Unaudited)

 

 

Cash Flows Provided by Operating Activities:

 

Net increase in net assets resulting from operations...............................................................................

$      43,517,239

 

 

Adjustments to Reconcile Net Increase in Net Assets Resulting

 

From Operations to Net Cash Used in Operating Activities:

 

Purchases of investment securities........................................................................................................

(486,775,619)

Proceeds from disposition of investment securities...............................................................................

57,658,194

Net proceeds from short-term investment securities..............................................................................

10,066,992

Change in net unrealized appreciation on securities..............................................................................

(22,822,732)

Net realized gain from investments sold...............................................................................................

(837,956)

Net realized gain from foreign currency transactions.............................................................................

(67,083)

Net amortization/(accretion) of premium/(discount)..............................................................................

359,257

Increase in dividends and interest receivable.........................................................................................

(4,381,281)

Increase in other assets........................................................................................................................

(31,325)

Increase in due to custodian

723,779

Increase in prepaid expenses................................................................................................................

(102,621)

Increase in Advisor fees payable, net....................................................................................................

1,860,026

Increase in administration fees payable.................................................................................................

78,410

Decrease in audit and tax fees payable..................................................................................................

(21,905)

Decrease in legal fees payable..............................................................................................................

(48,979)

Increase in custodian fees payable

26,668

Decrease in registration fees payable....................................................................................................

(6,473)

Increase in printing fees payable..........................................................................................................

11,169

Increase in transfer agent fees payable..................................................................................................

32,935

Increase in accrued expenses and other liabilities..................................................................................

                  85,376

Net Cash Used in Operating Activities..............................................................................................

         (400,675,929)

Effect of exchange rate changes on foreign currency.............................................................................

68,919

 

 

Cash Flows from Financing Activities:

 

Proceeds from shares sold......................................................................................................

471,945,705

Payment of shares redeemed..................................................................................................

(42,280,928)

Dividends paid (net of reinvestment of dividends)..................................................................

         (29,082,141)

     Net Cash Provided by Financing Activities

          400,582,636

     Net Increase in Cash.......................................................................................................

                (24,374)

 

 

Cash and Foreign Currency:

 

Beginning of the period.........................................................................................................

                 61,513

End of the period...................................................................................................................

 $              37,139

Supplemental Disclosure of Cash Flow Information:

 

Reinvestment of dividends.....................................................................................................

 $         6,690,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.

9


 
 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Financial Highlights Class F-Shares

 

 

Six-Months

 

 

 

 

 

 

 

Ended

 

 

 

 

 

 

 

September 30.

Year Ended

Year Ended

Year Ended

Year Ended

Year Ended

 

 

2017

March 31,

March 31,

March 31,

March 31,

March 31,

 

 

(Unaudited)

2017

2016

2015

2014

2013

Net Asset Value, Beginning of Period

 

$       27.45

$        27.23

$  26.39

$    25.41

$  25.78

$  25.00

Income from investment operations.....................................................................................................................

 

 

 

 

 

 

 

Net investment income (a).....................................................................................................................................

 

    0.29

    0.57

    0.57

    0.45

    0.50

    1.00

Net realized and unrealized gain..........................................................................................................................

 

           0.43

           0.87

1.45

1.61

0.20

0.36

Total from investment operations.....................................................................................................................

 

           0.72

           1.44

           2.02

           2.06

           0.70

           1.36

 

 

 

 

 

 

 

 

Distribution from Net Investment Income............................................................................................................

 

         (0.59)

         (0.71)

         (0.36)

         (0.81)

         (0.62)

         (0.58)

Return of Capital..................................................................................................................................................

 

       –    . 

         (0.51)

         (0.82)

         (0.27)

         (0.45)

       –    . 

Early withdrawal charges.....................................................................................................................................

 

       (b)

       (b)

       (b)

       (b)

       (b)

       (b)

Net Asset Value, End of Period        

 

$        27.58

$      27.44

 $ 27.23

$    26.39

$   25.41

$  25.78

 

 

 

 

 

 

 

 

Total Return Based on Net Asset Value............................................................................................................

 

2.35%(c)

5.45%

8.27%

7.92%

2.80%

5.48%

 

 

 

 

 

 

 

 

Ratios and Supplemental Data:

 

 

 

 

 

 

 

Net Assets at end of period (000’s)......................................................................................................................

 

 $    25,624

 $     21,367

 $   12,416

 $     1,689

 $   1,112

 $    562

Ratios of gross expenses to average net assets.....................................................................................................

 

1.53%(d)

1.57%

1.66%

2.64%

4.05%

30.66%

Ratios of net expenses to average net assets.........................................................................................................

 

1.53%(d)

1.57%

1.64%

2.21%

2.05%

0.66%

Ratios of net investment income to average

 

 

 

 

 

 

 

     net assets.........................................................................................................................................................

 

2.08%(d)

2.10%

2.13%

1.75%

2.01%

3.99%

Portfolio turnover rate..........................................................................................................................................

 

3.76%(c)

24.97%

20.93%

39.83%

62.38%

23.54%

 

 

 

 

 

 

 

 

 

(a)      Per Share amounts are calculated based on average outstanding shares.

(b)      Less than $0.005 per share

(c)      Not annualized

(d)      Annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.

10


 
 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LLC

Financial Highlights Class I-Shares

 

 

 

 

 

 

 

 

 

 

Six Months

 

 

 

 

 

 

 

Ended

Year

Year

Year

Year

Period

 

 

September 30,

Ended

Ended

Ended

Ended

Ended

 

 

2017

March 31,

March 31,

March 31,

March 31,

March 31,

 

 

(Unaudited)

2017

2016

2015

2014

2013

Net Asset Value, Beginning of Period

 

$            27.52

$           27.30

$          26.47

$      25.47

$         25.83

$     24.91

Income from investment operations.....................................................

 

 

 

 

 

 

 

     Net investment income (a)................................................................................................

 

    0.34

    0.67

    0.65

    0.64

    0.67

    0.83

     Net realized and unrealized gain.....................................................

 

    0.42

    0.85

1.46

1.62

    0.22

    0.74

Total from investment operations.....................................................

 

    0.76

    1.52

    2.11

    2.26

    0.89

    1.57

 

 

 

 

 

 

 

 

Distribution from Net Investment Income...........................................

 

 (0.63)

 (0.75)

   (0.39)

   (0.95)

    (0.73)

   (0.65)

Return of Capital.................................................................................

 

       –    . 

         (0.55)

         (0.89)

         (0.31)

         (0.52)

       –    . 

Net Asset Value, End of Period

 

$            27.65

$         27.52

$          27.30

$      26.47

$          25.47

$      25.83

 

 

 

 

 

 

 

 

Total Return Based on Net Asset Value

 

2.53%

5.79%

8.58%

8.74%

3.56%

6.37%(b)

 

 

 

 

 

 

 

 

Ratios and Supplemental Data:

 

 

 

 

 

 

 

Net Assets at end of period (000’s)......................................................

 

 $     1,821,029

 $  1,390,152

 $   88,906

 $  156,577

$    47,512

 $   9,678

Ratios of gross expenses to average net assets.....................................

 

1.23%(c)

1.27%

1.35%

1.89%

3.30%

29.91%(c)

Ratios of net expenses to average net assets.........................................

 

1.23%(c)

1.27%

1.34%

1.46%

1.30%

0.17%(c)

Ratios of net investment income to average net assets

 

2.44%(c)

2.45%

2.44%

2.50%

2.68%

4.48%(c)

Portfolio turnover rate.........................................................................

 

3.76(b)

24.97%

20.93%

39.83%

62.38%

23.54%(c)

 

 

 

 

 

 

 

 

 

*   The Fund began issuing shares on July 10, 2012

(a)      Per Share amounts are calculated based on average outstanding shares.

(b)     Not annualized.

(c)      Annualized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.

11


 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LC

Notes to Financial Statements

September 30, 2017

 

NOTE 1. ORGANIZATION

Versus Capital Multi-Manager Real Estate Income Fund LLC (the “Fund”) is a Delaware limited liability company registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, continuously offered, closed-end management investment company that provides liquidity through a quarterly repurchase policy.  The Fund’s investment objectives are to seek consistent current income, capital preservation and long-term capital appreciation. The Fund attempts to achieve these objectives by allocating its capital among a select group of institutional asset managers (the “Investment Managers”) with expertise in managing portfolios of real estate and real estate-related investments. The Fund was originally authorized to issue an unlimited number of shares of beneficial interest without par value up to a total of $750,000,000.  On February 2, 2016, the Fund registered additional shares allowing it to issue an unlimited number of shares of beneficial interest without par value up to a total of $2 billion.  On April 18, 2017, the registered additional shares allowing it to issue an unlimited number of shares of beneficial interest without par value to a total of $4 billion.  The Fund was declared effective by the U.S. Securities and Exchange Commission (the “SEC”) on December 9, 2011, (the “Effective Date”) and accordingly, the Fund commenced its investment operations.

The Fund is currently registered to offer two classes of shares, the F-Share Class (the “F-Shares”) and the I-Share Class (“the I-Shares”). The F-Shares are subject to an early withdrawal charge of 2.00% of the aggregate net asset value (“NAV”) of Class F-Shares repurchased during the first year following an initial purchase. F-Shares had early withdrawal charges of approximately $2,000, for the six months ended September 30, 2017.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

The Fund is an investment company that follows the accounting and reporting guidance of Accounting Standards Codification Topic 946 applicable to investment companies. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements.

Securities Valuation - Consistent with Section 2(a)(41) of the 1940Act, the Funds price their securities as follows: Investments in securities that are listed on the New York Stock Exchange (the “NYSE”) are valued, except as indicated below, at the last sale price reflected at the close of the NYSE. If there has been no sale on such day, the securities are valued at the mean of the closing bid and ask prices for the day or, if no ask price is available, at the bid price.  Securities not listed on the NYSE but listed on other domestic or foreign securities exchanges are valued in a similar manner. Securities traded on more than one securities exchange are valued at the last sale price as reflected on the tape at the close of the exchange representing the principal market for such securities. If, after the close of a foreign market, but prior to the NYSE close, market conditions change significantly, certain foreign securities may be valued pursuant to procedures established by the Board of Directors (the “Board”).

Debt securities are valued at their bid prices by an independent pricing service using valuation methods that are designed to represent fair value, such as matrix pricing and other analytical pricing models, market transactions and dealer quotations.  Debt securities purchased with a remaining maturity of 60 days or less are valued at acquisition cost, plus or minus any amortized discount or premium which approximates fair value.

Securities for which market prices are unavailable, or securities for which the Adviser determines that the bid and/or ask price does not reflect market value, will be valued at fair value pursuant to procedures approved by the Board. Circumstances in which market prices may be unavailable include, but are not limited to, trading in a security is suspended, the exchange on which the security is traded is subject to an unscheduled close or disruption or material events occur after the close of the exchange on which the security is principally traded. In these circumstances, the Fund determines fair value in a manner that fairly reflects the market value of the security on the valuation date based on consideration of any information or factors it deems appropriate.  These may include recent transactions in comparable securities, information relating to the specific security and developments in the markets. Short-term debt securities, which have a maturity date of 60 days or less, are valued at amortized cost, which approximates fair value. Investments in open-end mutual funds are valued at their closing NAV.

As a general matter, the Fund records the fair value of its interests in certain investment funds based on the NAV provided by the Investment Managers and their agents.  These fair value calculations will involve significant professional judgment by the Investment Managers in the application of both observable and unobservable attributes, the calculated net asset values of the Investment Funds' assets may differ from their actual realizable value or future fair value. Valuations will be provided to the Fund based on the interim unaudited financial records of Investment Funds, and, therefore, will be estimates subject to adjustment (upward or downward) upon the auditing of such financial records and may fluctuate as a result. Furthermore, the Board and the Adviser may not have the ability to assess the accuracy of these valuations.

The Fund's use of fair value pricing may cause the NAV of the Shares to differ from the NAV that would be calculated using market quotations. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of such security.

Due to the inherent uncertainty of determining the fair value of investments that do not have readily available market quotations, the fair value of the Fund’s investments may fluctuate from period to period. Additionally, the fair value of investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values the Fund may ultimately realize. Further, such investments may be subject to legal and other restrictions on resale or otherwise less liquid than publicly traded securities.

 

12


 
 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LC

Notes to Financial Statements

September 30, 2017

 

Fair Value Measurements: The inputs and valuation techniques used to measure fair value of the Fund’s investments are summarized into three levels as described in the hierarchy below:

Level 1  –      unadjusted quoted prices in active markets for identical securities

Level 2  –      prices determined using other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

Level 3  –      significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. It is the Fund's policy to recognize transfers in and out of the levels at the value at the (end or beginning) of the period. For the six months ended September 30, 2017, there were no transfers between levels. A summary of inputs used to value the Fund’s investments as of September 30, 2017 is as follows:

 

 

 

Level 2

Level 3

 

Total Market

Level 1

Significant

Significant

 

Value at

Quoted

Observable

Unobservable

 

09/30/2017

Price

Inputs

Inputs

 

 

 

 

 

Common Stocks *...........................................

$          279,117,209

$           279,117,209

$                   –     .

$                     –     .

Preferred Stocks *...........................................

45,865,049

45,865,049

           –     .

           –     .

Corporate Debt *.............................................

22,167,616

           –     .

22,167,616

           –     .

Commercial Mortgage Backed Securities*.......

41,329,533

           –     .

41,329,533

           –     .

Short-Term Investments*................................

153,395,485

153,395,485

               –     .

               –     .

Subtotal..........................................................

$          541,874,892

$           478,377,743

$             63,497,149

$                      –     .

Private Investment Funds*..............................

$        1,291,612,683

 

 

 

Total...............................................................

$        1,833,487,575

 

 

 

* See Schedule of Investments for industry breakout.

At the end of each calendar quarter, management evaluates the classification of Levels 1, 2 and 3 assets and liabilities. Various factors are considered, such as changes in liquidity from the prior reporting period; whether or not a broker is willing to execute at the quoted price; the depth and consistency of prices from third party pricing services; and the existence of contemporaneous, observable trades in the market. Additionally, management evaluates the classification of Level 1 and Level 2 assets and liabilities on a quarterly basis for changes in listings or delistings on national exchanges. There were no transfers between categories during the six months ended September 30, 2017.

Investment Income and Securities Transactions - Dividend income is recorded on the ex-dividend date, except for certain dividends from foreign securities where the ex-dividend date may have passed, which are recorded as soon as the Fund is informed of the ex-dividend date. Dividend income is recorded net of applicable withholding taxes. Interest income is accrued daily. Premiums and discounts are amortized or accreted on an effective yield method on fixed income securities. The Fund may be subject to foreign taxes on income, gains on investments or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and reclaims as applicable, based upon their current interpretation of tax rules and regulations that exist in the markets in which the Fund invests.  Securities are accounted for on a trade date basis. The cost of securities sold is determined and gain (losses) are based upon the specific identification method.

Foreign Currency - Foreign currencies, investments and other assets and liabilities are translated into U.S. dollars at the exchange rates at 4:00 p.m. U.S. ET (Eastern Time).  Fluctuations in the value of the foreign currencies and other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses).  Realized gains (losses) and unrealized appreciation (depreciation) on investment securities and income and expenses are translated on the respective dates of such transactions. The effects of changes in foreign currency exchange rates on investments in securities are not segregated in the Statement of Operations from the effects of changes in market prices of those securities, and are included with the net realized and unrealized gain or loss on investment securities.

Dividends and Distributions to Shareholders - The Fund will make regular quarterly distributions to shareholders of all or a portion of any dividends or investment income it earns on investments. In addition, the Fund will make regular distributions to the shareholders of all or a portion of capital gains distributed to the Fund by Investment Funds and capital gains earned by the Fund from the disposition of Investment Funds, together with any dividends or interest income earned from such investments. A portion of any dividend may be a return of capital or from other capital sources.

Allocation - Investment income earned, realized capital gains and losses, and unrealized appreciation and depreciation for the Fund are allocated daily to each class of shares based upon its proportionate share of total net assets of the Fund. Class-specific expenses are charged directly to the class incurring the expense. Common expenses, which are not attributable to a specific class, are allocated daily to each class of shares based upon their proportionate share of total net assets of the Fund.

 

 

13


 
 

 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LC

Notes to Financial Statements

September 30, 2017

 

U.S. Federal Income Tax Information - The Fund intends to qualify each year as a “regulated investment company” under the Internal Revenue Code of 1986, as amended. By so qualifying, the Fund will not be subject to federal income taxes to the extent that it distributes substantially all of its net investment income and any realized capital gains. This policy may cause multiple distributions during the course of the year, which are recorded on the ex-dividend date.

As of and during the six months ended September 30, 2017, the Fund did not have a liability for any unrecognized tax benefits. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the statement of operations. During the period, the Fund did not incur any interest or penalties. The Fund is not subject to examination by the U.S. federal tax authorities for the fiscal years before 2012. The Fund identifies its major tax jurisdiction as U.S. Federal.

The Regulated Investment Company Modernization Act of 2010 (“Modernization Act”) was signed into law on December 22, 2010. Under the Modernization Act, the Fund will be permitted to carry forward capital losses incurred in taxable years beginning after December 22, 2010 indefinitely. As a result, pre-enactment capital loss carryforwards may be more likely to expire unused. Additionally, post-enactment capital losses that are carried forward will retain their character as either short-term or long-term capital losses rather than being considered all short-term under previous law.

Dividends from net investment income and distributions from realized gains are determined in accordance with federal income tax regulations, which may differ from net investment income and realized gains recognized for financial reporting purposes. Accordingly, the character of distributions and composition of net assets for tax purposes may differ from those reflected in the accompanying financial statements. To the extent these differences are permanent, such amounts are reclassified within the capital accounts at fiscal year-end based on the tax treatment; temporary differences do not require such reclassification.

For the year ended March 31, 2017, tax character of the distribution paid by the Fund was approximately $18,998,000 of ordinary income dividends, approximately $7,302,000 of long-term capital gains and approximately $19,115,000 of return of capital. For the year ended March 31, 2016, tax character of the distribution paid by the Fund were approximately $3,463,000 of ordinary income dividends, approximately $992,000 of long-term capital gains and approximately $9,984,000 of return of capital. Distribution from net investment income and short-term capital gains are treated as ordinary income for federal income tax purposes.

As of March 31, 2017, the Fund had no capital loss carryovers available to offset possible future capital gains.

Under federal tax law, capital losses realized after October 31may be deferred and treated as having arisen on the first day of the following fiscal year. For the fiscal year ended March 31, 2017, the Fund incurred no qualified late year losses.

As of September 30, 2017, the gross unrealized appreciation and depreciation and net unrealized appreciation on a tax basis were approximately $85,374,000, ($7,877,000) and $77,497,000, respectively. The aggregate cost of securities for federal income tax purposes at September 30, 2017, was approximately $1,755,991,000.

Guarantees and Indemnifications – In the normal course of business, the Fund enters into contracts with service providers that contain general indemnification clauses. The Fund's maximum exposure under these arrangements is unknown and this would involve future claims against the Fund that have not yet occurred. Based on experience, the Fund would expect the risk of loss to be remote.

Use of Estimates - The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (disclosure of contingent assets and liabilities) at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.

NOTE 3. FEES AND OTHER TRANSACTIONS WITH AFFILIATES

Pursuant to an Investment Management Agreement, Versus Capital Advisors LLC (the “Adviser”) serves as the investment adviser to the Fund. For its services under this agreement, the Fund pays the Adviser an Investment Management Fee at an annual rate of 0.95% of the Fund's NAV, which accrues daily based on the average daily net assets of the Fund and is paid quarterly. The Fund accrued fees to the Adviser of approximately $7,721,000 for the six months ended September 30, 2017.

The Adviser engaged Callan Associates Inc. (the “Sub-Adviser”) to act as the Fund's investment Sub-Adviser for the selection of Investment Managers. The Sub-Adviser fee is paid by the Adviser. The Adviser, with the assistance of the Sub-Adviser, allocates the Fund's assets and, thereafter, evaluates regularly each Investment Manager to determine whether its investment program is consistent with the Fund's investment objective and whether its investment performance is satisfactory. The Adviser may, at its discretion, reallocate the Fund's assets among the Investment Managers.

The Adviser and Sub-Adviser have retained the services of the following Investment Managers for the Fund: Security Capital Research & Management, Inc., La Francaise Forum Securities Limited and effective November 2, 2016, Principal Real Estate Investors, LLC. The Investment Managers will either (i) manage investment funds that invest in real estate-related debt, consisting of mezzanine and first mortgage debt, and directly in real estate through entities that qualify as real estate investment trusts for federal income tax purposes (“REITs”) or investment vehicles treated similarly as private REITs for tax purposes (collectively, the “Investment Funds”) as described further below (see “Taxes”), or (ii) sub-advise a specified portion of the Fund's assets to be invested in domestic and international publicly traded real estate securities, such as common and preferred stock of publicly listed REITs, commercial mortgage-backed securities, commercial real estate collateralized debt obligations, and senior unsecured

 

14


 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LC

Notes to Financial Statements

September 30, 2017

 

debt of REITs (referred to hereafter as the “Real Estate Securities” and together with the Investment Funds as “Real Estate-Related Investments”). Fees paid to investment managers are based on the average net assets of the fund at an annual rate between 0.05% and 0.08%. The Fund incurred fees to the Investment Managers of approximately $1,047,000 for the six months ended September 30, 2017.

Foreside Funds Distributors LLC, (the “Distributor”) serves as the Fund's statutory underwriter and facilitates the distribution of Shares. For its services, the Fund pays to the Distributor a Distribution Fee that accrues on the basis of the average daily NAV of the Fund's F-Class shares only, at an annual rate of 0.30%.

The Fund pays each Independent Director a fee per annum. In addition, the Fund reimburses each of the Independent Directors for travel and other expenses incurred in connection with attendance at meetings; provided, however, that if more than three board meetings require out-of-town travel time, such additional travel time may be billed at the rate set forth in the Board of Directors Retainer Agreement or as amended by action of the Board from time to time. Each of the Independent Directors is a member of the Audit Committee and/or Nominating Committee. The Chairman of the Audit Committee receives an additional fee per annum. Other members of the Board and executive officers of the Fund receive no compensation.

NOTE 4. INVESTMENT TRANSACTIONS

For the six months ended September 30, 2017, the purchases and sales of investment securities, excluding short-term investments and U.S. Government securities were approximately $485,731,000 and $55,931,000, respectively.

NOTE 5. REPURCHASE OFFERS

The Fund has a fundamental policy that it will make quarterly Repurchase Offers for no less than 5% of its shares outstanding at NAV, unless suspended or postponed in accordance with regulatory requirements (as discussed below), and that each quarterly repurchase pricing shall occur no later than the 14th day after the Repurchase Request Deadline (defined below), or the next Business Day if the 14th is not a Business Day (each a “Repurchase Pricing Date”). In general, the Repurchase Pricing Date occurs on the Repurchase Payment Deadline and settlement occurs 3 days later. Shares will be repurchased at the NAV per Share determined as of the close of regular trading on the NYSE on the Repurchase Pricing Date. Repurchase tenders made during the six months ended September 30, 2017 cumulatively were approximately $42,281,000.

 

Shareholders will be notified in writing about each quarterly Repurchase Offer, how they may request that the Fund repurchase their shares and the Repurchase Request Deadline, which is the date the Repurchase Offer ends. The Repurchase Request Deadline will be determined by the Board. The time between the notification to shareholders and the Repurchase Request Deadline may vary from no more than 42 days to no less than 21 days. The repurchase price of the shares will be the NAV as of the close of regular trading on the NYSE on the Repurchase Pricing Date. Payment pursuant to the repurchase will be made to the shareholders within seven days of the Repurchase Pricing Date (the “Repurchase Payment Deadline”). Certain authorized institutions, including custodians and clearing platforms, may set times prior to the Repurchase Request Deadline by which they must receive all documentation they may require relating to repurchase requests and may require additional information. In addition, certain clearing houses may allow / require you to submit your tender request only on the Repurchase Request Deadline.

 

Shares tendered for repurchase by shareholders prior to any Repurchase Request Deadline will be repurchased subject to the aggregate repurchase amounts established for that Repurchase Request Deadline. Repurchase proceeds, net of any repurchase fee, will be paid to shareholders prior to the Repurchase Payment Deadline.

 

The Board, or a committee thereof, in its sole discretion, will determine the number of shares that the Fund will offer to repurchase (the “Repurchase Offer Amount”) for a given Repurchase Request Deadline. The Repurchase Offer Amount, however, will be no less than 5% of the total number of shares outstanding on the Repurchase Request Deadline.

 

If Share repurchase requests exceed the number of Shares in the Fund's Repurchase Offer, the Fund may, in its sole discretion (i) repurchase the tendered Shares on a pro rata basis or (ii) increase the number of Shares to be repurchased by up to 2.0% of the Fund's outstanding Shares. As a result, tendering shareholders may not have all of their tendered Shares repurchased by the Fund.

 

A shareholder who tenders some, but not all, of such shareholder's Shares for repurchase as of a Repurchase Pricing Date will be required to maintain a minimum aggregate NAV of shares equal to $2,000. The Fund reserves the right to reduce the amount to be repurchased from a shareholder as of a Repurchase Pricing Date so that the required minimum aggregate NAV of shares is maintained. Upon request by a shareholder, the Board may permit a shareholder to cancel a shareholder's tender of Shares, if such cancellation is determined by the Board to be in the best interest of the Fund.

 

A shareholder who tenders for repurchase such shareholder's Shares during the first year following such shareholder's initial capital contribution will be subject to a fee of 2.00% of the value of the F-Shares repurchased by the Fund, payable to the Fund (an Early Withdrawal Charge”). The Board may, in certain limited instances where the Board has determined that the remaining shareholders will not be materially and adversely affected or prejudiced, waive the Early Withdrawal Charge. Any such waiver does not imply that the Early Withdrawal Charge will be waived at any time in the future or that such Early Withdrawal Charge will be waived for any other shareholder.

 

 

 

 

15


 
 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LC

Notes to Financial Statements

September 30, 2017

 

NOTE 6.  LINE OF CREDIT

 

The Fund has entered into a secured $130,000,000 line of credit through ZB, N.A. dba Vectra Bank Colorado (“Vectra”) for the purpose of liquidity subject to the limitations of the 1940 Act for borrowings (the “LOC”).  Borrowings, if any, under the Vectra arrangement bear interest at the one month LIBOR/Swap Rate plus 150 basis points at the time of borrowing.  In addition, the Fund incurs a Non-Utilization Fee equal to 38 basis points on the portion of the LOC not being used.  The Fund expensed loan fees of approximately $160,000 during the six months ended September 30, 2017.  As collateral for the lines of credit, the Fund would grant Vectra a first position security interest in and lien on securities held by the Fund in the collateral account.  As of September 30, 2017, the Fund had not utilized this line of credit.

NOTE 7. RESTRICTED SECURITIES

Restricted securities include securities that have not been registered under the Securities Act of 1933, as amended, and securities that are subject to restrictions on resale. The Fund may invest in restricted securities that are consistent with a Fund’s investment objective and investment strategies. Investments in restricted securities are valued at fair value as determined in good faith in accordance with procedures adopted by the Board. It is possible that the estimated value may differ significantly from the amount that might ultimately be realized in the near term, and the difference could be material.  Each of the following securities can suspend redemptions if its respective Board deems it in the best interest of its shareholders.  None of these securities have suspended redemptions.  This and other important information are described in the Fund’s Prospectus dated April 18, 2017. 

As of September 30, 2017, the Fund invested in the following restricted securities:

 

 

 

 

 

Unfunded

 

 

 

Acquisition

 

Cost

Value

Commitments

% of Net

Redemption

 

Date (b)

Shares

($1,000s)

 ($1,000s)

($1,000s)

Assets

Notice (c)

AEW Core Property Trust (U.S.), Inc.,

 

 

 

 

 

 

 

         Class A Shares

7/2/2013

111,329

$        103,952

$         109,482

$        20,000

6.0%

45 Days

         Class B Shares

7/2/2013

37,805

35,298

37,178

      —   

2.0%

45 Days

AEW Value Investors U.S. LP

8/17/17

546,875

547

547

         —   

0.0%

30 Days

Barings Core Property Funds LP

9/30/13

562,619

66,625

70,952

         —   

3.9%

30 Days

Clarion Lion Properties Fund LLC

7/1/2013

130,862

171,180

184,453

         —   

10.0%

90 Days

Harrison Street Core Property Fund

8/13/2014

30,915

38,000

40,748

50,000

2.2%

45 Days

Heitman America Real Estate LP

4/1/2017

98,704

109,887

117,083

69,820

6.3%

90 Days

Heitman Core Real Estate Debt Income Trust LP

12/2/2014

7,734

7,875

7,875

92,120

0.4%

90 Days

Invesco Core Real Estate USA

12/31/2013

489

79,500

85,054

5,000

4.6%

45 Days

Invesco Real Estate Asia Fund (Cayman)

 

 

 

 

 

 

 

         Unit Trust - Class A Units (d)

9/30/2014

486,961

60,000

61,576

25,000

3.4%

45 Days

J.P. Morgan U.S. Real Estate

 

 

 

 

 

 

 

  Income and Growth Domestic LP

12/31/2013

16,293,493

22,133

24,114

         —   

1.3%

60 Days

LaSalle Property Fund LP,

 

 

 

 

 

 

 

         Class A Shares

8/31/2015

66,094

99,600

103,995

46,840

5.6%

45 Days

         Class B Shares

8/31/2015

24,628

37,101

38,751

         —   

2.1%

45 Days

Mesa Core Lending Fund LP,

 

 

 

 

 

 

 

         Class A Shares

7/15/2015

29,840

31,067

31,456

49,140

1.7%

30 Days

Met Life Commercial Mortgage

 

 

 

 

 

 

 

         Income Fund (d)

10/1/2015

32,793

33,315

33,451

16,780

1.8%

90 Days

RREEF America REIT II, LP

9/30/2013

1,343,646

148,070

157,973

36,130

8.6%

45 Days

Trumbull Property Fund, LP

9/30/2013

7,523

80,000

81,289

5,000

4.4%

60 Days

Trumbull Property Income Fund, LP

4/1/2016

4,911

57,500

59,196

50,000

3.2%

60 Days

US Government Building, LP

5/1/2014

(e)

           43,000

           46,440

              50,000

2.5%

60 Days

Total

 

 

$      1,224,650

$      1,291,613

$             540,250

70.0%

 

 

(a)   The investment funds are open-ended Investment Funds organized to serve as a collective investment vehicle through which eligible investors may invest in a professionally managed real estate portfolio of equity and debt investments consisting of multi-family, industrial, retail and office properties in targeted metropolitan areas primarily within the continental United States. The principal investment objective of the Investment Funds is to generate attractive, predictable investment returns from a target portfolio of low-risk equity investments in income-producing real estate while maximizing the total return to shareholders through cash dividends and appreciation in the value of shares.

(b)   Represents initial acquisition date as shares are purchased at various dates through the current period.

(c)    The investment funds provide for a quarterly redemption subject to the notice period listed.

(d)   Founding member shares which are subject to a lockup period ending 10/02/2017.

(e)   Partnership is not designated in units. The Fund owns approximately 2.5% at September 30, 2017

 

16


 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LC

Notes to Financial Statements

September 30, 2017

 

NOTE 8. SUBSEQUENT EVENTS

On October 12, 2017, the Fund increased its line of credit with ZB, N.A. dba Vectra Bank Colorado to $130 million facility (see Note 6).  Management has evaluated the impact of all subsequent events on the Fund through the date the financial statements were issued and has determined that there are no additional subsequent events to report.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17


 

VERSUS CAPITAL MULTI-MANAGER REAL ESTATE INCOME FUND LC

Notes to Financial Statements

Additional Information (Unaudited)

 

SECURITY PROXY VOTING

The Fund’s policy is to vote its proxies in accordance with the recommendations of management. A description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities is available without charge upon request by calling (866) 280-1952 and on the SEC’s website at http://www.sec.gov.

 

PORTFOLIO HOLDINGS

The Fund will file its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q within 60 days after the end of the period.  Copies of the Fund’s Forms N-Q will be available without a charge, upon request, by contacting the Fund at (866) 459-2772 and on the SEC’s website at http://www.sec.gov.  You may also review and copy Form N-Q at the SEC’s Public Reference Room in Washington, D.C.  For more information about the operation of the Public Reference Room, please call the SEC at 800-SEC-0330.

 

DIVIDEND REINVESTMENT PLAN

All distributions paid by the Fund will be reinvested in additional Shares of the Fund unless a shareholder “opts out” (elects not to reinvest in Shares), pursuant to the Fund's Dividend Reinvestment Policy.  A shareholder may elect initially not to reinvest by indicating that choice on a shareholder certification. Thereafter, a shareholder is free to change his, her or its election on a quarterly basis by contacting BNY Mellon (or, alternatively, by contacting the Selling Agent that sold such shareholder his, her or its Shares, who will inform the Fund). Shares purchased by reinvestment will be issued at their NAV on the ex-dividend date. There is no sales load or other charge for reinvestment. The Fund reserves the right to suspend or limit at any time the ability of shareholders to reinvest distributions. The automatic reinvestment of dividends and capital gain distributions does not relieve participants of any U.S. federal income tax that may be payable (or required to be withheld) on such distributions.

 


 
 

Item 2. Code of Ethics.

Not applicable.

 

 

Item 3. Audit Committee Financial Expert.

 

Not applicable.

 

 

Item 4. Principal Accountant Fees and Services.

 

Not applicable.

 

 

Item 5. Audit Committee of Listed Registrants.

 

Not applicable.

 

 

Item 6. Investments.

 

(a)   Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form.

(b)   Not applicable.

 

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

 

Not applicable.

 

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

(a)(1)  Identification of Portfolio Manager(s) or Management Team Members and Description of Role of Portfolio Manager(s) or Management Team Members

Casey Frazier – Chief Investment Officer – Since Inception

  

 


 

(a)(2)  Other Accounts Managed by Portfolio Manager(s) or Management Team Member and Potential Conflicts of Interest

Other Accounts Managed by Portfolio Manager(s) or Management Team Member

 

Name of Portfolio Manager or

Team Member

Type of Accounts

Total

No. of Accounts Managed

Total Assets

(in 1,000,000)

No. of Accounts where Advisory Fee is Based on Performance

Total Assets in Accounts where Advisory Fee is Based on Performance

Casey Frazier

Registered Investment Companies:

1

 

$430

0

N/A

Casey Frazier

Other Pooled Investment Vehicles:

6

$2

0

N/A

 

Other Accounts:

0

N/A

0

N/A

 

Potential Conflicts of Interests

The Adviser, the asset managers managing Institutional Investment Funds, the Securities Sub-Advisers and their respective affiliates manage the assets of and/or provide advice to registered investment companies, Institutional Investment Funds and individual accounts (collectively, “Institutional Clients”), as well as to the Fund.  The Fund has no interest in the activities of the other Institutional Clients.  In addition, the Adviser, the institutional asset managers managing Institutional Investment Funds, the Securities Sub-Advisers, and their respective affiliates, and any of their respective officers, directors, partners, members or employees, may invest for their own accounts in various investment opportunities, including in investment funds, private investment companies or other investment vehicles in which the Fund will have no interest.  However, there are no affiliations or arrangements between the Institutional Clients, the Institutional Investment Funds, the managers of such funds and the Securities Sub-Advisers.

 (a)(3)   Compensation Structure of Portfolio Manager(s) or Management Team Members

CIO receives a fixed salary.

 

(a)(4)    Disclosure of Securities Ownership

None

 

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

Not applicable.

 

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant’s board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item.

 

 

 


 

Item 11. Controls and Procedures.

(a)   The registrant’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”) (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)).

 

(b)   There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d))) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

 

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

Not applicable.

      

 

Item 13. Exhibits.

(a)(1)   Not applicable.

 

(a)(2)   Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 

(a)(3)  Not applicable.

 

(a)(4)   Not applicable.

 

(b)       Certifications pursuant to Rule 30a-2(b) under the 19340 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Versus Capital Multi-Manager Real Estate Income Fund LLC                        

 

By (Signature and Title)* /s/ Mark D. Quam                                                                        
                                                Mark D. Quam, Chief Executive Officer

                                                (principal executive officer)

 

Date    11/28/2017                                                                                                                 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

 

By (Signature and Title)* /s/ Mark D. Quam                                                                        
                                                Mark D. Quam, Chief Executive Officer

                                                (principal executive officer)

 

Date    11/28/2017                                                                                                                 

 

 

By (Signature and Title)*       /s/ John Gordon                                                                     
                                                John Gordon, Chief Financial Officer

                                                (principal financial officer)

 

Date    11/28/2017                                                                                                                 

 

 

 

* Print the name and title of each signing officer under his or her signature.