XML 136 R105.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Summary of Continuing Operations by Reportable Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Revenues, net $ 2,711,877 $ 3,096,545 $ 3,077,608
Operating income 388,412 86,916 489,922
Share-based compensation expenses 25,665 29,986 47,925
Depreciation and amortization 107,402 107,227 93,881
Impairment and other charges 96,689 40,717 159,610
Restructuring and other related charges 27,787 448,966 10,378
Cloud computing amortization 10,543 7,342 2,406
Majority-owned equity investees AOI 13,606 17,248 11,948
Adjusted operating income 670,104 738,402 816,070
Capital expenditures 35,207 44,272 42,572
Operating Segments | Domestic Operations      
Segment Reporting Information [Line Items]      
Revenues, net 2,316,587 2,675,142 2,580,616
Operating income 583,542 286,517 617,875
Share-based compensation expenses 13,765 12,815 22,077
Depreciation and amortization 46,494 49,588 48,025
Impairment and other charges 51,966 0 143,000
Restructuring and other related charges 3,350 423,205 2,516
Cloud computing amortization 21 23 0
Majority-owned equity investees AOI 13,606 17,248 11,948
Adjusted operating income 712,744 789,396 845,441
Capital expenditures 2,535 4,572 9,635
Operating Segments | International and Other      
Segment Reporting Information [Line Items]      
Revenues, net 404,476 442,525 511,317
Operating income (9,624) 3,031 37,167
Share-based compensation expenses 3,388 3,900 3,627
Depreciation and amortization 18,127 18,487 19,807
Impairment and other charges 44,723 40,717 16,610
Restructuring and other related charges 3,934 2,854 6,083
Cloud computing amortization 0 0 0
Majority-owned equity investees AOI 0 0 0
Adjusted operating income 60,548 68,989 83,294
Capital expenditures 4,298 6,039 6,009
Corporate / Inter-segment eliminations      
Segment Reporting Information [Line Items]      
Revenues, net (9,186) (21,122) (14,325)
Operating income (185,506) (202,632) (165,120)
Share-based compensation expenses 8,512 13,271 22,221
Depreciation and amortization 42,781 39,152 26,049
Impairment and other charges 0 0 0
Restructuring and other related charges 20,503 22,907 1,779
Cloud computing amortization 10,522 7,319 2,406
Majority-owned equity investees AOI 0 0 0
Adjusted operating income (103,188) (119,983) (112,665)
Capital expenditures 28,374 33,661 26,928
Corporate / Inter-segment eliminations | Domestic Operations      
Segment Reporting Information [Line Items]      
Revenues, net (8,786) (17,643) (10,584)
Corporate / Inter-segment eliminations | International and Other      
Segment Reporting Information [Line Items]      
Revenues, net (400) (3,479) (3,741)
Subscription      
Segment Reporting Information [Line Items]      
Revenues, net 1,561,061 1,618,541 1,568,576
Subscription | Operating Segments | Domestic Operations      
Segment Reporting Information [Line Items]      
Revenues, net 1,340,207 1,395,026 1,318,732
Subscription | Operating Segments | International and Other      
Segment Reporting Information [Line Items]      
Revenues, net 220,854 223,515 249,844
Subscription | Corporate / Inter-segment eliminations      
Segment Reporting Information [Line Items]      
Revenues, net 0 0 0
Content licensing and other      
Segment Reporting Information [Line Items]      
Revenues, net 435,170 606,154 558,378
Content licensing and other | Operating Segments | Domestic Operations      
Segment Reporting Information [Line Items]      
Revenues, net 342,557 491,870 416,898
Content licensing and other | Operating Segments | International and Other      
Segment Reporting Information [Line Items]      
Revenues, net 101,799 135,406 155,805
Content licensing and other | Corporate / Inter-segment eliminations      
Segment Reporting Information [Line Items]      
Revenues, net (9,186) (21,122) (14,325)
Distribution and other      
Segment Reporting Information [Line Items]      
Revenues, net 1,996,231 2,224,695 2,126,954
Distribution and other | Operating Segments | Domestic Operations      
Segment Reporting Information [Line Items]      
Revenues, net 1,682,764 1,886,896 1,735,630
Distribution and other | Operating Segments | International and Other      
Segment Reporting Information [Line Items]      
Revenues, net 322,653 358,921 405,649
Distribution and other | Corporate / Inter-segment eliminations      
Segment Reporting Information [Line Items]      
Revenues, net (9,186) (21,122) (14,325)
Advertising      
Segment Reporting Information [Line Items]      
Revenues, net 715,646 871,850 950,654
Advertising | Operating Segments | Domestic Operations      
Segment Reporting Information [Line Items]      
Revenues, net 633,823 788,246 844,986
Advertising | Operating Segments | International and Other      
Segment Reporting Information [Line Items]      
Revenues, net 81,823 83,604 105,668
Advertising | Corporate / Inter-segment eliminations      
Segment Reporting Information [Line Items]      
Revenues, net $ 0 $ 0 $ 0