XML 85 R73.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Summary of Continuing Operations by Reportable Segment) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Revenues, net $ 636,954,000 $ 681,843,000 $ 2,033,029,000 $ 2,132,025,000
Operating income 120,850,000 150,677,000 399,855,000 478,557,000
Share-based compensation expenses 6,378,000 7,050,000 19,671,000 23,862,000
Depreciation and amortization 28,009,000 29,735,000 79,629,000 79,556,000
Impairment and other charges 5,400,000 0 30,282,000 0
Restructuring and other related charges 10,563,000 0 22,537,000 0
Cloud computing amortization 2,336,000 2,052,000 6,815,000 5,323,000
Majority-owned equity investees AOI 3,732,000 4,791,000 11,019,000 13,733,000
Adjusted operating income (loss) 177,268,000 194,305,000 569,808,000 601,031,000
Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 541,198,000 587,389,000 1,734,871,000 1,814,034,000
Operating income 161,627,000 186,609,000 523,645,000 573,943,000
Share-based compensation expenses 3,494,000 3,155,000 10,133,000 10,000,000
Depreciation and amortization 11,536,000 12,141,000 35,053,000 37,716,000
Impairment and other charges 5,400,000   5,400,000  
Restructuring and other related charges (783,000)   3,940,000  
Cloud computing amortization 5,000 5,000 15,000 17,000
Majority-owned equity investees AOI 3,732,000 4,791,000 11,019,000 13,733,000
Adjusted operating income (loss) 185,011,000 206,701,000 589,205,000 635,409,000
Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 97,598,000 99,270,000 304,974,000 334,892,000
Operating income 7,985,000 8,291,000 10,422,000 39,733,000
Share-based compensation expenses 815,000 537,000 2,500,000 1,758,000
Depreciation and amortization 4,271,000 4,482,000 13,944,000 14,018,000
Impairment and other charges 0   24,882,000  
Restructuring and other related charges (4,000)   1,642,000  
Cloud computing amortization 0 0 0 0
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) 13,067,000 13,310,000 53,390,000 55,509,000
Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (1,842,000) (4,816,000) (6,816,000) (16,901,000)
Operating income (48,762,000) (44,223,000) (134,212,000) (135,119,000)
Share-based compensation expenses 2,069,000 3,358,000 7,038,000 12,104,000
Depreciation and amortization 12,202,000 13,112,000 30,632,000 27,822,000
Impairment and other charges 0   0  
Restructuring and other related charges 11,350,000   16,955,000  
Cloud computing amortization 2,331,000 2,047,000 6,800,000 5,306,000
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) (20,810,000) (25,706,000) (72,787,000) (89,887,000)
Corporate / Inter-segment Eliminations | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net (1,825,000) (3,864,000) (6,451,000) (14,308,000)
Corporate / Inter-segment Eliminations | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net (17,000) (952,000) (365,000) (2,593,000)
Subscription        
Segment Reporting Information [Line Items]        
Revenues, net 388,308,000 402,103,000 1,183,562,000 1,209,989,000
Subscription | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 332,135,000 349,338,000 1,013,419,000 1,040,110,000
Subscription | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 56,173,000 52,765,000 170,143,000 169,879,000
Subscription | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net 0 0 0 0
Content licensing and other        
Segment Reporting Information [Line Items]        
Revenues, net 82,224,000 82,101,000 315,945,000 278,085,000
Content licensing and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 61,916,000 57,793,000 246,093,000 191,473,000
Content licensing and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 22,150,000 29,124,000 76,668,000 103,513,000
Content licensing and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (1,842,000) (4,816,000) (6,816,000) (16,901,000)
Distribution and other        
Segment Reporting Information [Line Items]        
Revenues, net 470,532,000 484,204,000 1,499,507,000 1,488,074,000
Distribution and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 394,051,000 407,131,000 1,259,512,000 1,231,583,000
Distribution and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 78,323,000 81,889,000 246,811,000 273,392,000
Distribution and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (1,842,000) (4,816,000) (6,816,000) (16,901,000)
Advertising        
Segment Reporting Information [Line Items]        
Revenues, net 166,422,000 197,639,000 533,522,000 643,951,000
Advertising | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 147,147,000 180,258,000 475,359,000 582,451,000
Advertising | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 19,275,000 17,381,000 58,163,000 61,500,000
Advertising | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net $ 0 $ 0 $ 0 $ 0