XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income including noncontrolling interests $ 241,288 $ 290,446
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 79,629 79,556
Impairment and other charges 24,882 0
Share-based compensation expenses related to equity classified awards 19,671 23,862
Non-cash restructuring and other related charges 11,916 0
Amortization of program rights 626,685 610,099
Amortization of deferred carriage fees 15,662 24,747
Unrealized foreign currency transaction loss (gain) 7,778 (1,098)
Amortization of deferred financing costs and discounts on indebtedness 5,876 5,778
Bad debt expense 2,106 2,035
Deferred income taxes 2,973 46,292
Gain on investments 0 (4,084)
Other, net (4,881) (7,854)
Changes in assets and liabilities:    
Accounts receivable, trade 48,570 99,711
Prepaid expenses and other assets 146,321 (18,174)
Program rights and obligations, net (844,332) (1,065,937)
Income taxes payable 16,198 13,181
Deferred revenue (65,548) 66,822
Deferred carriage fees, net (4,725) (22,285)
Accounts payable, accrued liabilities and other liabilities (198,930) (106,506)
Net cash provided by operating activities 131,139 36,591
Cash flows from investing activities:    
Capital expenditures (28,392) (33,510)
Return of capital from investees 696 1,771
Acquisition of investments (283) (5,002)
Loans to investees 0 (2,456)
Principal payment received on loan to investee 180 720
Proceeds from sale of investments 8,565 9,854
Net cash used in investing activities (19,234) (28,623)
Cash flows from financing activities:    
Payments for financing costs (342) 0
Principal payments on long-term debt (25,313) (25,313)
Deemed repurchases of restricted stock units (7,229) (21,557)
Principal payments on finance lease obligations (3,134) (2,606)
Distributions to noncontrolling interests (47,546) (28,232)
Purchase of noncontrolling interests (1,343) (2,500)
Net cash used in financing activities (84,907) (80,208)
Net increase (decrease) in cash and cash equivalents from operations 26,998 (72,240)
Effect of exchange rate changes on cash and cash equivalents (1,813) (29,051)
Cash and cash equivalents at beginning of period 930,002 892,221
Cash and cash equivalents at end of period $ 955,187 $ 790,930