XML 84 R72.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information (Summary of Continuing Operations by Reportable Segment) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Revenues, net $ 678,628,000 $ 738,025,000 $ 1,396,075,000 $ 1,450,182,000
Operating income 105,701,000 153,203,000 279,005,000 327,880,000
Share-based compensation expenses 7,648,000 8,683,000 13,293,000 16,812,000
Depreciation and amortization 25,745,000 27,231,000 51,620,000 49,821,000
Impairment and other charges 24,882,000 0 24,882,000 0
Restructuring and other related charges 6,041,000 0 11,974,000 0
Cloud computing amortization 2,249,000 2,364,000 4,479,000 3,271,000
Majority-owned equity investees AOI 4,511,000 4,061,000 7,287,000 8,942,000
Adjusted operating income (loss) 176,777,000 195,542,000 392,540,000 406,726,000
Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 581,819,000 621,102,000 1,193,673,000 1,226,645,000
Operating income 162,530,000 188,812,000 362,018,000 387,334,000
Share-based compensation expenses 2,192,000 3,172,000 6,639,000 6,845,000
Depreciation and amortization 11,663,000 13,439,000 23,517,000 25,575,000
Impairment and other charges 0   0  
Restructuring and other related charges 3,905,000   4,723,000  
Cloud computing amortization 5,000 5,000 10,000 12,000
Majority-owned equity investees AOI 4,511,000 4,061,000 7,287,000 8,942,000
Adjusted operating income (loss) 184,806,000 209,489,000 404,194,000 428,708,000
Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 99,304,000 125,771,000 207,376,000 235,622,000
Operating income (11,705,000) 14,087,000 2,437,000 31,442,000
Share-based compensation expenses 846,000 467,000 1,685,000 1,221,000
Depreciation and amortization 4,902,000 4,633,000 9,673,000 9,536,000
Impairment and other charges 24,882,000   24,882,000  
Restructuring and other related charges 261,000   1,646,000  
Cloud computing amortization 0 0 0 0
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) 19,186,000 19,187,000 40,323,000 42,199,000
Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (2,495,000) (8,848,000) (4,974,000) (12,085,000)
Operating income (45,124,000) (49,696,000) (85,450,000) (90,896,000)
Share-based compensation expenses 4,610,000 5,044,000 4,969,000 8,746,000
Depreciation and amortization 9,180,000 9,159,000 18,430,000 14,710,000
Impairment and other charges 0   0  
Restructuring and other related charges 1,875,000   5,605,000  
Cloud computing amortization 2,244,000 2,359,000 4,469,000 3,259,000
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) (27,215,000) (33,134,000) (51,977,000) (64,181,000)
Corporate / Inter-segment Eliminations | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net (2,412,000) (7,442,000) (4,626,000) (10,444,000)
Corporate / Inter-segment Eliminations | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net (83,000) (1,406,000) (348,000) (1,641,000)
Subscription        
Segment Reporting Information [Line Items]        
Revenues, net 391,034,000 403,726,000 795,254,000 807,886,000
Subscription | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 333,754,000 347,024,000 681,284,000 690,772,000
Subscription | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 57,280,000 56,702,000 113,970,000 117,114,000
Subscription | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net 0 0 0 0
Content licensing and other        
Segment Reporting Information [Line Items]        
Revenues, net 100,077,000 110,913,000 233,721,000 195,984,000
Content licensing and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 80,914,000 72,426,000 184,177,000 133,680,000
Content licensing and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 21,658,000 47,335,000 54,518,000 74,389,000
Content licensing and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (2,495,000) (8,848,000) (4,974,000) (12,085,000)
Distribution and other        
Segment Reporting Information [Line Items]        
Revenues, net 491,111,000 514,639,000 1,028,975,000 1,003,870,000
Distribution and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 414,668,000 419,450,000 865,461,000 824,452,000
Distribution and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 78,938,000 104,037,000 168,488,000 191,503,000
Distribution and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (2,495,000) (8,848,000) (4,974,000) (12,085,000)
Advertising        
Segment Reporting Information [Line Items]        
Revenues, net 187,517,000 223,386,000 367,100,000 446,312,000
Advertising | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 167,151,000 201,652,000 328,212,000 402,193,000
Advertising | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 20,366,000 21,734,000 38,888,000 44,119,000
Advertising | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net $ 0 $ 0 $ 0 $ 0