XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company classifies its operations into two operating segments: Domestic Operations and International and Other. These operating segments represent strategic business units that are managed separately.
The Company evaluates segment performance based on several factors, of which the primary financial measure is operating segment adjusted operating income ("AOI"). The Company defines AOI as operating income (loss) before depreciation and amortization, cloud computing amortization, share-based compensation expenses or benefit, impairment and other charges (including gains or losses on sales or dispositions of businesses), restructuring and other related charges and including the Company’s proportionate share of adjusted operating income (loss) from majority-owned equity method investees. The Company has presented the components that reconcile adjusted operating income to operating income, and other information as to the continuing operations of the Company's operating segments below.
(In thousands)Three Months Ended March 31, 2023
Domestic OperationsInternational
and Other
Corporate / Inter-segment
Eliminations
Consolidated
Revenues, net
Subscription$347,530 $56,690 $— $404,220 
Content licensing and other103,263 32,860 (2,479)133,644 
   Distribution and other450,793 89,550 (2,479)537,864 
   Advertising161,061 18,522 — 179,583 
Consolidated revenues, net$611,854 $108,072 $(2,479)$717,447 
Operating income (loss)$199,488 $14,142 $(40,326)$173,304 
Share-based compensation expenses4,447 839 359 5,645 
Depreciation and amortization11,854 4,771 9,250 25,875 
Restructuring and other related charges 818 1,385 3,730 5,933 
Cloud computing amortization— 2,225 2,230 
Majority-owned equity investees AOI2,776 — — 2,776 
Adjusted operating income (loss)$219,388 $21,137 $(24,762)$215,763 
(In thousands)Three Months Ended March 31, 2022
Domestic OperationsInternational
and Other
Corporate / Inter-segment
Eliminations
Consolidated
Revenues, net
Subscription$343,748 $60,412 $— $404,160 
Content licensing and other61,254 27,054 (3,237)85,071 
   Distribution and other405,002 87,466 (3,237)489,231 
   Advertising200,541 22,385 — 222,926 
Consolidated revenues, net$605,543 $109,851 $(3,237)$712,157 
Operating income (loss)$198,522 $17,355 $(41,200)$174,677 
Share-based compensation expenses3,673 754 3,702 8,129 
Depreciation and amortization12,136 4,903 5,551 22,590 
Cloud computing amortization— 900 907 
Majority-owned equity investees AOI4,881 — — 4,881 
Adjusted operating income (loss)$219,219 $23,012 $(31,047)$211,184 
Subscription revenues in the Domestic Operations segment include revenues related to the Company's streaming services of $140.9 million and $109.6 million for the three months ended March 31, 2023 and 2022, respectively.
Corporate overhead costs not allocated to the segments include costs such as executive salaries and benefits and costs of maintaining corporate headquarters, facilities and common support functions (such as human resources, legal, finance, strategic planning and information technology).
Inter-segment eliminations are primarily licensing revenues recognized between the Domestic Operations and International and Other segments.
(In thousands)Three Months Ended March 31,
20232022
Inter-segment revenues
Domestic Operations$(2,214)$(3,002)
International and Other(265)(235)
$(2,479)$(3,237)

The table below summarizes revenues based on customer location:
(In thousands)Three Months Ended March 31,
20232022
Revenues
United States$606,228 $591,208 
Europe73,767 82,925 
Other37,452 38,024 
$717,447 $712,157 
One customer within the Domestic Operations segment accounted for approximately 13% of consolidated revenues, net for the three months ended March 31, 2023. For the three months ended March 31, 2022, no customer accounted for 10% or more of consolidated revenues, net.
The table below summarizes property and equipment based on asset location:
(In thousands)March 31, 2023December 31, 2022
Property and equipment, net
United States$182,124 $187,833 
Europe12,184 12,520 
Other1,509 1,681 
$195,817 $202,034