XML 89 R73.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Summary of Continuing Operations by Reportable Segment) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]        
Revenues, net $ 681,843,000 $ 810,766,000 $ 2,132,025,000 $ 2,273,899,000
Operating income 150,677,000 188,326,000 478,557,000 426,290,000
Share-based compensation expenses 7,050,000 9,455,000 23,862,000 39,163,000
Depreciation and amortization 29,735,000 23,411,000 79,556,000 71,261,000
Impairment and other charges 0 0 0 158,973,000
Restructuring and other related charges 0 754,000 0 9,534,000
Cloud computing amortization 2,052,000 596,000 5,323,000 1,502,000
Majority-owned equity investees AOI 4,791,000 2,149,000 13,733,000 6,584,000
Adjusted operating income (loss) 194,305,000 224,691,000 601,031,000 713,307,000
Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 587,389,000 682,746,000 1,814,034,000 1,895,730,000
Operating income 186,609,000 213,299,000 573,943,000 517,874,000
Share-based compensation expenses 3,155,000 4,174,000 10,000,000 17,105,000
Depreciation and amortization 12,141,000 11,589,000 37,716,000 36,678,000
Impairment and other charges       143,000,000
Restructuring and other related charges   (135,000)   2,508,000
Cloud computing amortization 5,000 0 17,000 0
Majority-owned equity investees AOI 4,791,000 2,149,000 13,733,000 6,584,000
Adjusted operating income (loss) 206,701,000 231,076,000 635,409,000 723,749,000
Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 99,270,000 129,940,000 334,892,000 389,384,000
Operating income 8,291,000 15,564,000 39,733,000 32,365,000
Share-based compensation expenses 537,000 545,000 1,758,000 2,689,000
Depreciation and amortization 4,482,000 5,200,000 14,018,000 14,477,000
Impairment and other charges       15,973,000
Restructuring and other related charges   800,000   5,273,000
Cloud computing amortization 0 0 0 0
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) 13,310,000 22,109,000 55,509,000 70,777,000
Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (4,816,000) (1,920,000) (16,901,000) (11,215,000)
Operating income (44,223,000) (40,537,000) (135,119,000) (123,949,000)
Share-based compensation expenses 3,358,000 4,736,000 12,104,000 19,369,000
Depreciation and amortization 13,112,000 6,622,000 27,822,000 20,106,000
Impairment and other charges       0
Restructuring and other related charges   89,000   1,753,000
Cloud computing amortization 2,047,000 596,000 5,306,000 1,502,000
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) (25,706,000) (28,494,000) (89,887,000) (81,219,000)
Corporate / Inter-segment Eliminations | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net (3,864,000) (1,641,000) (14,308,000) (8,567,000)
Corporate / Inter-segment Eliminations | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net (952,000) (279,000) (2,593,000) (2,648,000)
Subscription        
Segment Reporting Information [Line Items]        
Revenues, net 402,103,000 387,492,000 1,209,989,000 1,175,332,000
Subscription | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 349,338,000 324,644,000 1,040,110,000 986,532,000
Subscription | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 52,765,000 62,848,000 169,879,000 188,800,000
Subscription | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net 0 0 0 0
Content licensing and other        
Segment Reporting Information [Line Items]        
Revenues, net 82,101,000 197,938,000 278,085,000 414,269,000
Content licensing and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 57,793,000 158,120,000 191,473,000 297,792,000
Content licensing and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 29,124,000 41,738,000 103,513,000 127,692,000
Content licensing and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (4,816,000) (1,920,000) (16,901,000) (11,215,000)
Distribution and other        
Segment Reporting Information [Line Items]        
Revenues, net 484,204,000 585,430,000 1,488,074,000 1,589,601,000
Distribution and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 407,131,000 482,764,000 1,231,583,000 1,284,324,000
Distribution and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 81,889,000 104,586,000 273,392,000 316,492,000
Distribution and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (4,816,000) (1,920,000) (16,901,000) (11,215,000)
Advertising        
Segment Reporting Information [Line Items]        
Revenues, net 197,639,000 225,336,000 643,951,000 684,298,000
Advertising | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 180,258,000 199,982,000 582,451,000 611,406,000
Advertising | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 17,381,000 25,354,000 61,500,000 72,892,000
Advertising | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net $ 0 $ 0 $ 0 $ 0