XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net income including noncontrolling interests $ 290,446 $ 255,810
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 79,556 71,261
Impairment and other charges 0 16,055
Share-based compensation expenses related to equity classified awards 23,862 39,163
Non-cash restructuring and other related charges 0 4,329
Amortization of program rights 610,099 601,640
Amortization of deferred carriage fees 24,747 16,138
Unrealized foreign currency transaction gain (1,098) (10,025)
Amortization of deferred financing costs and discounts on indebtedness 5,778 5,820
Loss on extinguishment of debt 0 22,074
Bad debt expense 2,035 4,900
Deferred income taxes 46,292 31,765
Gain on investments (4,084) (4,554)
Other, net (7,854) (3,429)
Changes in assets and liabilities:    
Accounts receivable, trade (including amounts due from related parties, net) 99,711 38,514
Prepaid expenses and other assets (18,174) (62,799)
Program rights and obligations, net (1,065,937) (967,172)
Income taxes payable 13,181 (5,235)
Deferred revenue 66,822 6,837
Deferred carriage fees, net (22,285) (29,207)
Accounts payable, accrued liabilities and other liabilities (106,506) 12,099
Net cash provided by operating activities 36,591 43,984
Cash flows from investing activities:    
Capital expenditures (33,510) (29,969)
Return of capital from investees 1,771 0
Payments for acquisition of a business, net of cash acquired 0 (19,072)
Acquisition of investments (5,002) (28,397)
Cash paid on distribution of business 0 (7,052)
Loans to investees (2,456) 0
Principal payment received on loan to investee 720 20,000
Proceeds from sale of investments 9,854 95,370
Net cash provided by (used in) investing activities (28,623) 30,880
Cash flows from financing activities:    
Proceeds from the issuance of long-term debt 0 986,000
Principal payments on long-term debt (25,313) (1,015,000)
Deemed repurchases of restricted stock units (21,557) (32,343)
Proceeds from stock option exercises 0 9,795
Principal payments on finance lease obligations (2,606) (2,866)
Contributions from noncontrolling interests 0 2,701
Distributions to noncontrolling interests (28,232) (14,906)
Purchase of noncontrolling interests (2,500) 0
Net cash used in financing activities (80,208) (66,619)
Net increase (decrease) in cash and cash equivalents from operations (72,240) 8,245
Effect of exchange rate changes on cash and cash equivalents (29,051) (25,804)
Cash and cash equivalents at beginning of period 892,221 888,526
Cash and cash equivalents at end of period $ 790,930 $ 870,967