XML 84 R73.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Summary of Continuing Operations by Reportable Segment) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting Information [Line Items]        
Revenues, net $ 738,025,000 $ 771,392,000 $ 1,450,182,000 $ 1,463,133,000
Operating income 153,203,000 68,256,000 327,880,000 237,964,000
Share-based compensation expenses 8,683,000 16,262,000 16,812,000 29,708,000
Depreciation and amortization 27,231,000 22,604,000 49,821,000 47,850,000
Impairment and other charges 0 142,918,000 0 158,973,000
Restructuring and other related charges 0 155,000 0 8,780,000
Cloud computing amortization 2,364,000 642,000 3,271,000 906,000
Majority-owned equity investees AOI 4,061,000 (200,000) 8,942,000 4,435,000
Adjusted operating income (loss) 195,542,000 250,637,000 406,726,000 488,616,000
Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 621,102,000 639,015,000 1,226,645,000 1,212,984,000
Operating income 188,812,000 88,116,000 387,334,000 304,575,000
Share-based compensation expenses 3,172,000 7,292,000 6,845,000 12,931,000
Depreciation and amortization 13,439,000 11,716,000 25,575,000 25,089,000
Impairment and other charges   143,000,000   143,000,000
Restructuring and other related charges   216,000   2,643,000
Cloud computing amortization 5,000 0 12,000 0
Majority-owned equity investees AOI 4,061,000 (200,000) 8,942,000 4,435,000
Adjusted operating income (loss) 209,489,000 250,140,000 428,708,000 492,673,000
Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 125,771,000 138,277,000 235,622,000 259,444,000
Operating income 14,087,000 19,963,000 31,442,000 16,801,000
Share-based compensation expenses 467,000 913,000 1,221,000 2,144,000
Depreciation and amortization 4,633,000 4,328,000 9,536,000 9,277,000
Impairment and other charges   (82,000)   15,973,000
Restructuring and other related charges   (17,000)   4,473,000
Cloud computing amortization 0 0 0 0
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) 19,187,000 25,105,000 42,199,000 48,668,000
Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (8,848,000) (5,900,000) (12,085,000) (9,295,000)
Operating income (49,696,000) (39,823,000) (90,896,000) (83,412,000)
Share-based compensation expenses 5,044,000 8,057,000 8,746,000 14,633,000
Depreciation and amortization 9,159,000 6,560,000 14,710,000 13,484,000
Impairment and other charges   0   0
Restructuring and other related charges   (44,000)   1,664,000
Cloud computing amortization 2,359,000 642,000 3,259,000 906,000
Majority-owned equity investees AOI 0 0 0 0
Adjusted operating income (loss) (33,134,000) (24,608,000) (64,181,000) (52,725,000)
Corporate / Inter-segment Eliminations | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net (7,442,000) (6,256,000) (10,444,000) (6,926,000)
Corporate / Inter-segment Eliminations | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net (1,406,000) 356,000 (1,641,000) (2,369,000)
Subscription        
Segment Reporting Information [Line Items]        
Revenues, net 403,726,000 405,980,000 807,886,000 787,840,000
Subscription | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 347,024,000 343,056,000 690,772,000 661,888,000
Subscription | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 56,702,000 62,924,000 117,114,000 125,952,000
Subscription | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net 0 0 0 0
Content licensing and other        
Segment Reporting Information [Line Items]        
Revenues, net 110,913,000 127,163,000 195,984,000 216,331,000
Content licensing and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 72,426,000 83,677,000 133,680,000 139,672,000
Content licensing and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 47,335,000 49,386,000 74,389,000 85,954,000
Content licensing and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (8,848,000) (5,900,000) (12,085,000) (9,295,000)
Distribution and other        
Segment Reporting Information [Line Items]        
Revenues, net 514,639,000 533,143,000 1,003,870,000 1,004,171,000
Distribution and other | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 419,450,000 426,733,000 824,452,000 801,560,000
Distribution and other | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 104,037,000 112,310,000 191,503,000 211,906,000
Distribution and other | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (8,848,000) (5,900,000) (12,085,000) (9,295,000)
Advertising        
Segment Reporting Information [Line Items]        
Revenues, net 223,386,000 238,249,000 446,312,000 458,962,000
Advertising | Operating Segments | Domestic Operations        
Segment Reporting Information [Line Items]        
Revenues, net 201,652,000 212,282,000 402,193,000 411,424,000
Advertising | Operating Segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 21,734,000 25,967,000 44,119,000 47,538,000
Advertising | Corporate / Inter-segment Eliminations        
Segment Reporting Information [Line Items]        
Revenues, net $ 0 $ 0 $ 0 $ 0