XML 83 R73.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Summary of Continuing Operations by Reportable Segment) (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting Information [Line Items]    
Revenues, net $ 712,157,000 $ 691,741,000
Operating income 174,677,000 169,708,000
Share-based compensation expenses 8,129,000 13,446,000
Depreciation and amortization 22,590,000 25,246,000
Restructuring and other related charges 0 8,625,000
Impairment and other charges 0 16,055,000
Cloud computing amortization 907,000 264,000
Majority-owned equity investees AOI 4,881,000 4,635,000
Adjusted operating income (loss) 211,184,000 237,979,000
Operating segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 605,543,000 573,969,000
Operating income 198,522,000 216,459,000
Share-based compensation expenses 3,673,000 5,639,000
Depreciation and amortization 12,136,000 13,373,000
Restructuring and other related charges   2,427,000
Impairment and other charges   0
Cloud computing amortization 7,000 0
Majority-owned equity investees AOI 4,881,000 4,635,000
Adjusted operating income (loss) 219,219,000 242,533,000
Operating segments | International & Other    
Segment Reporting Information [Line Items]    
Revenues, net 109,851,000 121,167,000
Operating income 17,355,000 (3,162,000)
Share-based compensation expenses 754,000 1,231,000
Depreciation and amortization 4,903,000 4,949,000
Restructuring and other related charges   4,490,000
Impairment and other charges   16,055,000
Cloud computing amortization 0 0
Majority-owned equity investees AOI 0 0
Adjusted operating income (loss) 23,012,000 23,563,000
Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net (3,237,000) (3,395,000)
Operating income (41,200,000) (43,589,000)
Share-based compensation expenses 3,702,000 6,576,000
Depreciation and amortization 5,551,000 6,924,000
Restructuring and other related charges   1,708,000
Impairment and other charges   0
Cloud computing amortization 900,000 264,000
Majority-owned equity investees AOI 0 0
Adjusted operating income (loss) (31,047,000) (28,117,000)
Corporate / Inter-segment Eliminations | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net (3,002,000) (670,000)
Corporate / Inter-segment Eliminations | International & Other    
Segment Reporting Information [Line Items]    
Revenues, net (235,000) (2,725,000)
Subscription    
Segment Reporting Information [Line Items]    
Revenues, net 404,160,000 381,860,000
Subscription | Operating segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 343,748,000 318,832,000
Subscription | Operating segments | International & Other    
Segment Reporting Information [Line Items]    
Revenues, net 60,412,000 63,028,000
Subscription | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net 0 0
Content licensing and other    
Segment Reporting Information [Line Items]    
Revenues, net 85,071,000 89,168,000
Content licensing and other | Operating segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 61,254,000 55,995,000
Content licensing and other | Operating segments | International & Other    
Segment Reporting Information [Line Items]    
Revenues, net 27,054,000 36,568,000
Content licensing and other | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net (3,237,000) (3,395,000)
Distribution and other    
Segment Reporting Information [Line Items]    
Revenues, net 489,231,000 471,028,000
Distribution and other | Operating segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 405,002,000 374,827,000
Distribution and other | Operating segments | International & Other    
Segment Reporting Information [Line Items]    
Revenues, net 87,466,000 99,596,000
Distribution and other | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net (3,237,000) (3,395,000)
Advertising    
Segment Reporting Information [Line Items]    
Revenues, net 222,926,000 220,713,000
Advertising | Operating segments | Domestic Operations    
Segment Reporting Information [Line Items]    
Revenues, net 200,541,000 199,142,000
Advertising | Operating segments | International & Other    
Segment Reporting Information [Line Items]    
Revenues, net 22,385,000 21,571,000
Advertising | Corporate / Inter-segment Eliminations    
Segment Reporting Information [Line Items]    
Revenues, net $ 0 $ 0