XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities:    
Net income including noncontrolling interests $ 94,725 $ 73,526
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 25,246 26,730
Impairment and other charges 16,055 0
Share-based compensation expense related to equity classified awards 13,446 15,512
Non-cash restructuring and other related charges 4,329 3,928
Amortization and write-off of program rights 150,987 223,982
Amortization of deferred carriage fees 4,867 6,783
Unrealized foreign currency transaction (gain) loss (13,758) 7,848
Amortization of deferred financing costs and discounts on indebtedness 2,048 1,918
Loss on extinguishment of debt 22,074 2,908
Bad debt expense 771 1,211
Deferred income taxes 4,646 15,900
Loss on investments 5,366 0
Write-down of non-marketable equity securities and note receivable 0 20,000
Other, net (755) 1,044
Changes in assets and liabilities:    
Accounts receivable, trade (including amounts due from related parties, net) 36,996 27,178
Prepaid expenses and other assets 29,383 17,532
Program rights and obligations, net (237,951) (221,627)
Income taxes payable 11,138 369
Deferred revenue 5,671 9,522
Deferred carriage fees, net (57) (15,484)
Accounts payable, accrued liabilities and other liabilities (67,664) (20,372)
Net cash provided by operating activities 107,563 198,408
Cash flows from investing activities:    
Capital expenditures (8,537) (12,916)
Acquisition of investment securities (25,694) 0
Cash paid on distribution of business (7,052) 0
Principal payment received on loan to investee 1,875 1,250
Proceeds from sale of investments 95,370 10,000
Net cash provided by (used in) investing activities 55,962 (1,666)
Cash flows from financing activities:    
Proceeds from the issuance of long-term debt 984,500 5,000
Principal payments on long-term debt (1,015,000) (209,375)
Deemed repurchases of restricted stock units (34,633) (8,858)
Purchase of treasury stock 0 (85,957)
Proceeds from stock option exercises 12,100 0
Principal payments on finance lease obligations (1,095) (781)
Contributions from noncontrolling interests 2,702 0
Distributions to noncontrolling interests (2,464) (3,081)
Net cash used in financing activities (53,890) (303,052)
Net increase in cash and cash equivalents 109,635 (106,310)
Effect of exchange rate changes on cash and cash equivalents (5,038) (5,731)
Cash and cash equivalents at beginning of period 888,526 816,170
Cash and cash equivalents at end of period $ 993,123 $ 704,129