XML 40 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Net Cash Provided by (Used in) Operating Activities [Abstract]      
Net income including noncontrolling interests $ 256,988 $ 407,716 $ 463,967
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:      
Depreciation and amortization 104,606 101,098 91,281
Impairment charges 122,227 106,603 4,486
Share-based compensation expense related to equity classified awards 52,908 64,133 60,979
Non-cash restructuring and other related charges 5,359 14,098 7,440
Amortization and write-off of program rights 923,886 974,835 961,134
Amortization of deferred carriage fees 28,231 21,587 17,342
Unrealized foreign currency transaction (gain) loss 3,099 (16,325) 2,057
Unrealized (gain) on derivative contracts, net 0 0 (43,476)
Amortization of deferred financing costs and discounts on indebtedness 8,005 8,007 7,715
Loss on extinguishment of debt 2,908 0 0
Bad debt (recoveries) expense (2,843) 12,641 7,399
Deferred income taxes 23,159 (38,916) 33,367
Gains on investments (97,617) 0 0
Write-down of non-marketable equity securities and note receivable 20,000 20,206 0
Other, net (594) (2,832) 5,311
Changes in assets and liabilities:      
Accounts receivable, trade (including amounts due from related parties, net) 63,337 (43,345) (52,106)
Prepaid expenses and other assets 64,060 (142,303) (2,789)
Program rights and obligations, net (850,013) (969,900) (978,763)
Income taxes payable 6,703 1,219 (17,006)
Deferred revenue 7,202 8,667 (6,392)
Deferred carriage fees, net (8,833) (15,033) (4,250)
Accounts payable, accrued liabilities and other liabilities 15,958 (28,408) 48,851
Net cash provided by operating activities 748,736 483,748 606,547
Net Cash Provided by (Used in) Investing Activities [Abstract]      
Capital expenditures (46,595) (91,604) (89,802)
Return of capital from investees 1,872 5,380 4,088
Investments in and loans to investees (5,440) (3,483) (90,081)
Principal payments received on loans to investees 5,000 0 0
Payments for acquisition of a business, net of cash acquired 0 0 (84,389)
Proceeds from sale of investments 10,000 0 0
Net cash provided by (used in) investing activities (35,163) (89,707) (260,184)
Net Cash Provided by (Used in) Financing Activities [Abstract]      
Proceeds from the issuance of long-term debt 6,000 1,521 289
Principal payments on long-term debt (262,250) (22,988) 0
Deemed repurchase of restricted stock units (15,967) (23,018) (16,836)
Purchase of treasury stock (356,701) (70,598) (283,143)
Proceeds from stock option exercises 0 4,630 4,317
Principal payments on finance lease obligations (3,261) (5,115)  
Principal payments on finance lease obligations     (4,938)
Distributions to noncontrolling interest (15,819) (15,558) (14,296)
Net cash used in financing activities (647,998) (131,126) (314,607)
Net increase in cash and cash equivalents from operations 65,575 262,915 31,756
Effect of exchange rate changes on cash and cash equivalents 6,781 (1,631) (35,653)
Cash and cash equivalents at beginning of year 816,170 554,886 558,783
Cash and cash equivalents at end of year $ 888,526 $ 816,170 $ 554,886