XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net income including noncontrolling interests $ 158,756 $ 407,368
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 80,182 75,568
Impairment and related charges 130,411 0
Share-based compensation expense related to equity classified awards 43,141 50,465
Non-cash restructuring and other related charges 6,126 14,026
Amortization and write-off of program rights 622,204 696,326
Amortization of deferred carriage fees 21,088 14,624
Unrealized foreign currency transaction loss 9,242 489
Amortization of deferred financing costs and discounts on indebtedness 6,039 5,970
Loss on extinguishment of debt 2,908 0
Bad debt expense 340 3,628
Deferred income taxes 12,403 (65,245)
Write-down of non-marketable equity securities and note receivable 5,103 20,206
Other, net (10,696) (8,481)
Changes in assets and liabilities:    
Accounts receivable, trade (including amounts due from related parties, net) 92,328 6,993
Prepaid expenses and other assets 79,098 (121,375)
Program rights and obligations, net (565,267) (676,718)
Income taxes payable 17,265 3,101
Deferred revenue (2,234) 10,395
Deferred carriage fees, net (15,057) (14,409)
Accounts payable, accrued liabilities and other liabilities (49,293) (22,534)
Net cash provided by operating activities 644,087 400,397
Cash flows from investing activities:    
Capital expenditures (34,990) (69,096)
Return of capital from investees 924 9,232
Acquisition of investment securities (4,111) 0
Principal payment received on loan to investee 3,750 0
Proceeds from sale of investments 10,000 0
Net cash used in investing activities (24,427) (59,864)
Cash flows from financing activities:    
Proceeds from the issuance of long-term debt 6,000 1,521
Principal payments on long-term debt (242,500) (12,613)
Deemed repurchases of restricted stock units (8,947) (23,019)
Purchase of treasury stock (102,938) (70,598)
Proceeds from stock option exercises 0 4,630
Principal payments on finance lease obligations (2,404) (4,059)
Distributions to noncontrolling interests (13,955) (13,545)
Net cash used in financing activities (364,744) (117,683)
Net increase in cash and cash equivalents 254,916 222,850
Effect of exchange rate changes on cash and cash equivalents 774 (4,350)
Cash and cash equivalents at beginning of period 816,170 554,886
Cash and cash equivalents at end of period $ 1,071,860 $ 773,386