XML 70 R82.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Summary Of Continuing Operations By Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Revenues, net $ 718,597 $ 696,875 $ 2,275,117 $ 2,199,083
Operating income 168,438 164,599 583,558 589,785
Share-based compensation expense 13,841 16,934 50,465 52,006
Depreciation and amortization 25,619 22,011 75,568 64,034
Restructuring and other related charges 10,191 3,139 29,995 3,139
Impairment and related charges   4,486   4,486
Majority-owned equity investees AOI 1,246   4,434  
Adjusted operating income 219,335 211,169 744,020 713,450
Operating segments | National Networks        
Segment Reporting Information [Line Items]        
Revenues, net 558,992 560,321 1,779,850 1,820,638
Operating income 182,479 188,107 648,180 647,965
Share-based compensation expense 11,684 13,860 41,774 42,647
Depreciation and amortization 8,048 8,450 24,839 25,358
Restructuring and other related charges 6,199 0 6,776  
Impairment and related charges       0
Majority-owned equity investees AOI 0   0  
Adjusted operating income 208,410 210,417 721,569 715,970
Operating segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 182,839 151,772 533,454 409,873
Operating income (11,501) (16,749) (52,532) (44,899)
Share-based compensation expense 2,157 3,074 8,691 9,359
Depreciation and amortization 17,571 13,561 50,729 38,676
Restructuring and other related charges 3,992 3,139 23,915 3,139
Impairment and related charges   4,486   4,486
Majority-owned equity investees AOI 1,246   4,434  
Adjusted operating income 13,465 7,511 35,237 10,761
Inter-segment eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (23,234) (15,218) (38,187) (31,428)
Operating income (2,540) (6,759) (12,090) (13,281)
Share-based compensation expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Restructuring and other related charges 0 0 (696) 0
Impairment and related charges   0   0
Majority-owned equity investees AOI 0   0  
Adjusted operating income (2,540) (6,759) (12,786) (13,281)
Inter-segment eliminations | National Networks        
Segment Reporting Information [Line Items]        
Revenues, net (18,140) (10,304) (29,790) (25,454)
Inter-segment eliminations | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net (5,094) (4,914) (8,397) (5,974)
Advertising        
Segment Reporting Information [Line Items]        
Revenues, net 213,300 219,842 716,569 738,344
Advertising | Operating segments | National Networks        
Segment Reporting Information [Line Items]        
Revenues, net 194,452 199,714 653,031 672,273
Advertising | Operating segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 18,872 20,128 63,613 66,071
Advertising | Inter-segment eliminations        
Segment Reporting Information [Line Items]        
Revenues, net (24) 0 (75) 0
Distribution        
Segment Reporting Information [Line Items]        
Revenues, net 505,297 477,033 1,558,548 1,460,739
Distribution | Operating segments | National Networks        
Segment Reporting Information [Line Items]        
Revenues, net 364,540 360,607 1,126,819 1,148,365
Distribution | Operating segments | International and Other        
Segment Reporting Information [Line Items]        
Revenues, net 163,967 131,644 469,841 343,802
Distribution | Inter-segment eliminations        
Segment Reporting Information [Line Items]        
Revenues, net $ (23,210) $ (15,218) $ (38,112) $ (31,428)