XML 36 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Summary of Leases Included in the Consolidated Balance Sheets
The following table summarizes the leases included in the consolidated balance sheets as follows:
(In thousands)Balance Sheet 
Location
September 30, 2019
Assets
OperatingOperating lease right-of-use asset$172,575  
FinanceProperty and equipment, net16,085  
Total lease assets$188,660  
Liabilities
Current:
OperatingCurrent portion of lease obligations$29,519  
FinanceCurrent portion of lease obligations3,830  
$33,349  
Noncurrent:
OperatingLease obligations$197,006  
FinanceLease obligations18,245  
215,251  
Total lease liabilities$248,600  
Summary of Lease Costs
The following table summarizes the lease costs included in the condensed consolidated statement of income:
(In thousands)Income Statement LocationThree Months Ended September 30, 2019  Nine Months Ended September 30, 2019
Operating lease costsSG&A expenses$8,428  $24,875  
Finance lease costs:
Amortization of leased assetsDepreciation and amortization590  1,964  
Interest on lease liabilitiesNet interest expense610  1,932  
Short term lease costsSG&A expenses162  3,036  
Variable lease costsSG&A expenses289  767  
Total net lease cost$10,079  $32,574  
Summary of Maturity of Operating Lease Liabilities
The following table summarizes the maturity of lease liabilities for operating and finance leases:
(In thousands)Operating Leases  Finance Leases  Total  
2019$10,042  $1,627  $11,669  
202038,735  5,813  44,548  
202132,446  4,339  36,785  
202234,045  4,364  38,409  
202334,590  4,390  38,980  
Thereafter122,817  9,559  132,376  
Total lease payments272,675  30,092  302,767  
Less: Interest46,150  8,017  54,167  
Present value of lease liabilities$226,525  $22,075  $248,600  
Summary of Maturity of Finance Lease Liabilities
The following table summarizes the maturity of lease liabilities for operating and finance leases:
(In thousands)Operating Leases  Finance Leases  Total  
2019$10,042  $1,627  $11,669  
202038,735  5,813  44,548  
202132,446  4,339  36,785  
202234,045  4,364  38,409  
202334,590  4,390  38,980  
Thereafter122,817  9,559  132,376  
Total lease payments272,675  30,092  302,767  
Less: Interest46,150  8,017  54,167  
Present value of lease liabilities$226,525  $22,075  $248,600  
Summary of Lease Information
The following table summarizes the weighted average remaining lease term and discount rate for operating and finance leases:
September 30, 2019
Weighted average remaining lease term (years):
Operating leases7.97
Finance leases5.92
Weighted average discount rate:
Operating leases4.75 %
Finance leases10.40 %
Summary of Supplemental Cash Paid for Amounts in the Measurement of Lease Liabilities
The following table summarizes the supplemental cash paid for amounts in the measurement of lease liabilities:
September 30, 2019
Operating cash flows from operating leases$19,688  
Financing cash flows from finance leases$4,059