XML 46 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Summary of Leases Included in the Consolidated Balance Sheets
The following table summarizes the leases included in the consolidated balance sheets as follows:
(In thousands)
Balance Sheet 
Location
 
June 30, 2019
Assets
 
 
 
Operating
Operating lease right-of-use asset
 
$
175,677

Finance
Property and equipment, net
 
17,240

Total lease assets
 
 
$
192,917

Liabilities
 
 
 
Current:
 
 
 
Operating
Current portion of lease obligations
 
$
27,056

Finance
Current portion of lease obligations
 
4,389

 
 
 
$
31,445

Noncurrent:
 
 
 
Operating
Lease obligations
 
$
203,815

Finance
Lease obligations
 
19,520

 
 
 
223,335

 
 
 
 
Total lease liabilities
 
 
$
254,780


Summary of Lease Costs
The following table summarizes the lease costs included in the condensed consolidated statement of income:
(In thousands)
Income Statement Location
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Operating lease costs
SG&A expenses
 
$
8,241

 
$
16,447

Finance lease costs:
 
 
 
 
 
Amortization of leased assets
Depreciation and amortization
 
701

 
1,374

Interest on lease liabilities
Net interest expense
 
644

 
1,322

Short term lease costs
SG&A expenses
 
1,283

 
2,874

Variable lease costs
SG&A expenses
 
169

 
477

Total net lease cost
 
 
$
11,038

 
$
22,494


The following table summarizes the weighted average remaining lease term and discount rate for operating and finance leases:
 
June 30, 2019
Weighted average remaining lease term (years):
 
Operating leases
8.16

Finance leases
6.06

Weighted average discount rate:
 
Operating leases
4.75
%
Finance leases
10.28
%

Summary of Maturity of Operating Lease Liabilities
The following table summarizes the maturity of lease liabilities for operating and finance leases:
(In thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
18,304

 
$
3,365

 
$
21,669

2020
36,305

 
5,886

 
42,191

2021
32,047

 
4,412

 
36,459

2022
34,017

 
4,439

 
38,456

2023
34,554

 
4,466

 
39,020

Thereafter
124,227

 
10,088

 
134,315

Total lease payments
279,454

 
32,656

 
312,110

Less: Interest
48,583

 
8,747

 
57,330

Present value of lease liabilities
$
230,871

 
$
23,909

 
$
254,780



Summary of Maturity of Finance Lease Liabilities
The following table summarizes the maturity of lease liabilities for operating and finance leases:
(In thousands)
Operating Leases
 
Finance Leases
 
Total
2019
$
18,304

 
$
3,365

 
$
21,669

2020
36,305

 
5,886

 
42,191

2021
32,047

 
4,412

 
36,459

2022
34,017

 
4,439

 
38,456

2023
34,554

 
4,466

 
39,020

Thereafter
124,227

 
10,088

 
134,315

Total lease payments
279,454

 
32,656

 
312,110

Less: Interest
48,583

 
8,747

 
57,330

Present value of lease liabilities
$
230,871

 
$
23,909

 
$
254,780



Summary of Supplemental Cash Paid for Amounts in the Measurement of Lease Liabilities
The following table summarizes the supplemental cash paid for amounts in the measurement of lease liabilities:
 
June 30, 2019
Operating cash flows from operating leases
$
17,037

Financing cash flows from finance leases
$
2,590