XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the valuation of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands).
Cash paid for controlling interest
$
48,350

Redeemable noncontrolling interest
30,573

 
$
78,923

Allocation to net assets acquired:
 
Cash
13,471

Other current assets
17,251

Property and equipment
20,663

Intangible assets
46,413

Other noncurrent assets
3,306

Current liabilities
(23,647
)
Noncurrent liabilities
(21,394
)
Noncontrolling interests acquired
(1,354
)
Fair value of net assets acquired
54,709

Goodwill
24,214

 
$
78,923


The following table summarizes the preliminary valuation of the tangible and identifiable intangible assets acquired and liabilities assumed as of October 1, 2018, the date the Company obtained a controlling interest (in thousands).
Fair value of equity consideration transferred
$
41,513

Fair value of previously held equity interest
130,890

Fair value of redeemable noncontrolling interest
103,359

 
$
275,762

Allocation to net assets acquired:
 
Cash
3,360

Accounts receivable
16,316

Prepaid expenses and other current assets
963

Programming rights
69,775

Property and equipment
2,841

Other assets (equity method investments)
38,800

Intangible assets
126,600

Accounts payable
(12,008
)
Accrued liabilities
(41,501
)
Debt
(25,187
)
 
179,959

Goodwill
95,803

 
$
275,762


Business Acquisition, Pro Forma Information The pro forma information is not necessarily indicative of the results of operations that would have been achieved had the acquisition taken place on the date indicated or that may result in the future.
 
(In thousands, except per share data)
Pro Forma Financial Information
For the Three Months Ended June 30, 2018
 
Pro Forma Financial Information
For the Six Months Ended June 30, 2018
 
 
Revenues, net
$
793,552

 
$
1,592,689

 
Income from operations before income taxes
$
101,452

 
$
249,680

 
Net income per share, basic
$
1.76

 
$
4.21

 
Net income per share, diluted
$
1.74

 
$
4.16