XML 55 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2018
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following unaudited pro forma financial information is based on (i) the historical financial statements of AMC Networks, (ii) the historical financial statements of RLJE and (iii) the historical financial statements of Levity and is intended to provide information about how the acquisitions may have affected the Company's historical consolidated financial statements if they had occurred as of January 1, 2017. The unaudited pro forma information has been prepared for comparative purposes only and includes adjustments for estimated additional depreciation and amortization expense as a result of tangible and identifiable intangible assets acquired. The pro forma information is not necessarily indicative of the results of operations that would have been achieved had the acquisition taken place on the date indicated or that may result in the future.
(In thousands, except per share data)
Pro Forma Financial Information
 For the Years Ended December 31,
2018
 
2017
Revenues, net
$
3,087

 
$
3,033

Income from operations, net of income taxes
$
426

 
$
459

Net income per share, basic
$
7.34

 
$
7.06

Net income per share, diluted
$
7.23

 
$
6.99

RLJE [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary valuation of the tangible and identifiable intangible assets acquired and liabilities assumed as of October 1, 2018, the date the Company obtained a controlling interest (in thousands).
Fair value of consideration transferred
$
41,513

Fair value of previously held interest
118,978

Fair value of redeemable noncontrolling interest
115,619

 
$
276,110

Allocation to net assets acquired:
 
Cash
3,360

Accounts receivable
16,316

Prepaid expenses and other current assets
963

Programming rights
69,775

Property and equipment
2,841

Other assets (equity method investments)
36,700

Intangible assets
125,100

Accounts payable
(12,008
)
Accrued liabilities
(41,401
)
Debt
(25,187
)
 
176,459

Goodwill
99,651

 
$
276,110

Levity [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary valuation of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands).
Cash paid for controlling interest
$
48,350

Redeemable noncontrolling interest
30,573

 
$
78,923

Allocation to net assets acquired:
 
Cash
13,471

Other current assets
17,251

Property and equipment
20,663

Intangible assets
46,413

Other noncurrent assets
3,306

Current liabilities
(23,647
)
Noncurrent liabilities
(21,394
)
Noncontrolling interests acquired
(1,354
)
Fair value of net assets acquired
54,709

Goodwill
24,214

 
$
78,923