XML 120 R106.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Summary Of Continuing Operations By Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Advertising                 $ 1,083,975 $ 1,028,260 $ 820,336
Distribution                 1,671,679 1,552,675 1,355,305
Consolidated revenues, net $ 729,597 $ 634,646 $ 684,832 $ 706,579 $ 678,950 $ 632,165 $ 601,138 $ 668,682 2,755,654 2,580,935 2,175,641
Operating income (loss) $ 103,728 $ 117,137 $ 178,032 $ 258,659 $ 160,344 $ 159,268 $ 158,834 $ 230,747 657,556 709,193 546,353
Share-based compensation expense                 38,897 31,020 28,363
Restructuring expense                 29,503 14,998 15,715
Impairment charges                 67,805 0 0
Depreciation and amortization                 (84,778) (83,031) (69,048)
Adjusted operating income                 878,539 838,242 659,479
Capital expenditures                 79,220 68,321 39,739
National Networks [Member]                      
Segment Reporting Information [Line Items]                      
Restructuring expense                 8,516 3,194 3,664
International And Other [Member]                      
Segment Reporting Information [Line Items]                      
Restructuring expense                 20,987 11,804 12,051
Operating Segments [Member] | National Networks [Member]                      
Segment Reporting Information [Line Items]                      
Advertising                 990,508 945,288 764,610
Distribution                 1,320,532 1,190,079 979,312
Consolidated revenues, net                 2,311,040 2,135,367 1,743,922
Operating income (loss)                 784,027 754,243 586,856
Share-based compensation expense                 30,569 23,814 21,584
Restructuring expense                 8,516 3,194 3,664
Impairment charges                 0    
Depreciation and amortization                 (32,376) (29,742) (21,480)
Adjusted operating income                 855,488 810,993 633,584
Capital expenditures                 15,947 24,386 13,462
Operating Segments [Member] | International And Other [Member]                      
Segment Reporting Information [Line Items]                      
Advertising                 94,467 82,972 55,726
Distribution                 365,529 369,606 378,495
Consolidated revenues, net                 459,996 452,578 434,221
Operating income (loss)                 (120,914) (42,542) (41,977)
Share-based compensation expense                 8,328 7,206 6,779
Restructuring expense                 20,987 11,804 12,051
Impairment charges                 67,805    
Depreciation and amortization                 (52,402) (53,289) (47,568)
Adjusted operating income                 28,608 29,757 24,421
Capital expenditures                 63,273 43,935 26,277
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Advertising                 (1,000) 0 0
Distribution                 (14,382) (7,010) (2,502)
Consolidated revenues, net                 (15,382) (7,010) (2,502)
Operating income (loss)                 (5,557) (2,508) 1,474
Share-based compensation expense                 0 0 0
Restructuring expense                 0 0 0
Impairment charges                 0    
Depreciation and amortization                 0 0 0
Adjusted operating income                 (5,557) (2,508) 1,474
Capital expenditures                 0 0 0
Intersegment Eliminations [Member] | National Networks [Member]                      
Segment Reporting Information [Line Items]                      
Consolidated revenues, net                 (14,963) (6,719) (1,802)
Intersegment Eliminations [Member] | International And Other [Member]                      
Segment Reporting Information [Line Items]                      
Consolidated revenues, net                 $ (419) $ (291) $ (700)