XML 31 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets
Goodwill and Other Intangible Assets
The carrying amount of goodwill, by operating segment is as follows:
 
National Networks
 
International and Other
 
Total
December 31, 2014
$
250,595

 
$
483,761

 
$
734,356

Additions and purchase accounting adjustments
(3,222
)
 
33,756

 
30,534

Amortization of "second component" goodwill
(2,524
)
 

 
(2,524
)
Foreign currency translation

 
(26,091
)
 
(26,091
)
December 31, 2015
$
244,849

 
$
491,426

 
$
736,275


Additions and purchase accounting adjustments included in the National Networks and the International and Other segments relate to the New Video acquisition and the acquisition of two small international channels, respectively. The goodwill allocation for the acquisitions in 2015 are preliminary and based on current estimates of fair value of the net identifiable assets and liabilities acquired and are subject to change.
The reduction of $2,524 in the carrying amount of goodwill for the National Networks is due to the realization of a tax benefit for the amortization of "second component" goodwill at SundanceTV. Second component goodwill is the amount of tax deductible goodwill in excess of goodwill for financial reporting purposes. In accordance with the authoritative guidance at the time of the SundanceTV acquisition, the tax benefits associated with this excess are applied to first reduce the amount of goodwill, and then other intangible assets for financial reporting purposes, if and when such tax benefits are realized in the Company's tax returns.
There were no accumulated impairment losses related to goodwill for any periods as of December 31, 2015.
The following table summarizes information relating to the Company’s identifiable intangible assets:
 
December 31, 2015
 
Estimated
Useful Lives
 
Gross
 
Accumulated
Amortization
 
Net
 
Amortizable intangible assets:
 
 
 
 
 
 
 
Affiliate and customer relationships
$
554,012

 
$
(110,203
)
 
$
443,809

 
11 to 25 years
Advertiser relationships
46,282

 
(4,990
)
 
41,292

 
11 years
Trade names
48,522

 
(4,353
)
 
44,169

 
20 years
Other amortizable intangible assets
15

 
(5
)
 
10

 
5 years
Total amortizable intangible assets
648,831

 
(119,551
)
 
529,280

 
 
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trademarks
19,900

 

 
19,900

 
 
Total intangible assets
$
668,731

 
$
(119,551
)
 
$
549,180

 
 
 
December 31, 2014
 
 
 
Gross
 
Accumulated
Amortization
 
Net
 
 
Amortizable intangible assets:
 
 
 
 
 
 
 
Affiliate and customer relationships
$
555,742

 
$
(80,351
)
 
$
475,391

 
 
Advertiser relationships
45,827

 
(655
)
 
45,172

 
 
Trade names
52,698

 
(2,351
)
 
50,347

 
 
Other amortizable intangible assets
16

 
(2
)
 
14

 
 
Total amortizable intangible assets
654,283

 
(83,359
)
 
570,924

 
 
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trademarks
19,900

 

 
19,900

 
 
Total intangible assets
$
674,183

 
$
(83,359
)
 
$
590,824

 
 

Aggregate amortization expense for amortizable intangible assets for the years ended December 31, 2015, 2014 and 2013 was $41,994, $30,828 and $31,631, respectively. Estimated aggregate amortization expense for intangible assets subject to amortization for each of the following five years is:
Years Ending December 31,
 
2016
$
38,776

2017
38,776

2018
38,776

2019
38,773

2020
34,563


Annual Impairment Test of Goodwill
Based on the Company's annual impairment test for goodwill as of December 1, 2015, no impairment charge was required for any of the reporting units. The Company performed a qualitative assessment for all reporting units, other than the International Programming Networks reporting unit. The qualitative assessments included, but were not limited to, consideration of the historical significant excesses of the estimated fair value of the reporting unit over its carrying value (including allocated goodwill), macroeconomic conditions, industry and market considerations, cost factors and historical and projected cash flows. The Company performed a quantitative assessment for the International Programming Networks reporting unit. Based on the quantitative assessment, if the fair value of the International Programming Networks reporting unit decreased by 9%, the Company would be required to perform step-two of the quantitative assessment.
In assessing the recoverability of goodwill, the Company must make assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets. These estimates and assumptions could have a significant impact on whether an impairment charge is recognized and also the magnitude of any such charge. Fair value estimates are made at a specific point in time, based on relevant information. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Estimates of fair value for goodwill impairment testing are primarily determined using discounted cash flows and comparable market transactions methods. These valuation methods are based on estimates and assumptions including projected future cash flows, discount rate and determination of appropriate market comparables and determination of whether a premium or discount should be applied to comparables. Projected future cash flows also include assumptions for renewals of affiliation agreements, the projected number of subscribers and the projected average rates per basic and viewing subscribers and growth in fixed price contractual arrangements used to determine affiliation fee revenue, access to program rights and the cost of such program rights, amount of programming time that is advertiser supported, number of advertising spots available and the sell through rates for those spots, average fee per advertising spot and operating margins, among other assumptions. If these estimates or material related assumptions change in the future, we may be required to record impairment charges related to goodwill.
Impairment Test of Identifiable Indefinite-Lived Intangible Assets
Based on the Company's annual impairment test for identifiable indefinite-lived intangible assets, no impairment charge was required. The Company’s indefinite-lived intangible assets relate to SundanceTV trademarks, which were valued using a relief-from-royalty method in which the expected benefits are valued by discounting estimated royalty revenue over projected revenues covered by the trademarks. In order to evaluate the sensitivity of the fair value calculations for the Company’s identifiable indefinite-lived intangible assets, the Company applied a hypothetical 20% decrease to the estimated fair value of the identifiable indefinite-lived intangible assets. This hypothetical decrease in estimated fair value would not result in an impairment.
Significant judgments inherent in estimating the fair value of indefinite-lived intangible assets include the selection of appropriate discount and royalty rates, estimating the amount and timing of estimated future cash flows and identification of appropriate continuing growth rate assumptions. The discount rates used in the analysis are intended to reflect the risk inherent in the projected future cash flows generated by the respective intangible assets.