XML 121 R105.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Summary Of Continuing Operations By Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Advertising                 $ 1,028,260 $ 820,336 $ 662,789
Distribution                 1,552,675 1,355,305 929,069
Revenues, Net $ 678,950 $ 632,165 $ 601,138 $ 668,682 $ 609,444 $ 519,550 $ 522,093 $ 524,554 2,580,935 2,175,641 1,591,858
Adjusted Operating Cash Flow (Deficit)                 838,242 659,479 524,189
Depreciation And Amortization                 (83,031) (69,048) (54,667)
Share-based Compensation Expense                 (31,020) (28,363) (20,299)
Restructuring Charges                 14,998 15,715 0
Litigation settlement gain                 0 0 132,944
Operating income $ 160,344 $ 159,268 $ 158,834 $ 230,747 $ 159,016 $ 110,229 $ 129,475 $ 147,633 709,193 546,353 582,167
Capital Expenditures                 68,321 39,739 24,303
National Networks [Member]                      
Segment Reporting Information [Line Items]                      
Restructuring Charges                 3,194 3,664  
International And Other [Member]                      
Segment Reporting Information [Line Items]                      
Restructuring Charges                 11,804 12,051  
Operating Segments [Member] | National Networks [Member]                      
Segment Reporting Information [Line Items]                      
Advertising                 945,288 764,610 662,789
Distribution                 1,190,079 979,312 873,498
Revenues, Net                 2,135,367 1,743,922 1,536,287
Adjusted Operating Cash Flow (Deficit)                 810,993 633,584 576,772
Depreciation And Amortization                 (29,742) (21,480) (42,036)
Share-based Compensation Expense                 (23,814) (21,584) (17,783)
Restructuring Charges                 3,194 3,664  
Litigation settlement gain                     0
Operating income                 754,243 586,856 516,953
Capital Expenditures                 24,386 13,462 9,896
Operating Segments [Member] | International And Other [Member]                      
Segment Reporting Information [Line Items]                      
Advertising                 82,972 55,726 0
Distribution                 369,606 378,495 55,887
Revenues, Net                 452,578 434,221 55,887
Adjusted Operating Cash Flow (Deficit)                 29,757 24,421 (56,476)
Depreciation And Amortization                 (53,289) (47,568) (12,631)
Share-based Compensation Expense                 (7,206) (6,779) (2,516)
Restructuring Charges                 11,804 12,051  
Litigation settlement gain                     132,944
Operating income                 (42,542) (41,977) 61,321
Capital Expenditures                 43,935 26,277 14,407
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Advertising                 0 0 0
Distribution                 (7,010) (2,502) (316)
Revenues, Net                 (7,010) (2,502) (316)
Adjusted Operating Cash Flow (Deficit)                 (2,508) 1,474 3,893
Depreciation And Amortization                 0 0 0
Share-based Compensation Expense                 0 0 0
Restructuring Charges                 0 0  
Litigation settlement gain                     0
Operating income                 (2,508) 1,474 3,893
Capital Expenditures                 0 0 0
Intersegment Eliminations [Member] | National Networks [Member]                      
Segment Reporting Information [Line Items]                      
Revenues, Net                 (6,719) (1,802) (193)
Intersegment Eliminations [Member] | International And Other [Member]                      
Segment Reporting Information [Line Items]                      
Revenues, Net                 $ (291) $ (700) $ (123)