XML 20 R79.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Revenues, net $ 632,165 $ 519,550 $ 1,901,985 $ 1,566,197
Operating expenses        
Technical and operating (excluding depreciation and amortization) 293,096 252,556 814,999 701,771
Selling, general and administrative 156,308 132,851 469,767 420,097
Restructuring expense 2,631 5,619 5,941 6,772
Depreciation and amortization 20,862 18,295 62,429 50,220
Total operating expenses 472,897 409,321 1,353,136 1,178,860
Operating income 159,268 110,229 548,849 387,337
Other income (expense)        
Interest expense, net (31,370) (31,316) (95,736) (96,352)
Share of affiliates' income 0 0 0 0
Miscellaneous, net (7,640) (11,766) (6,486) (16,007)
Total other income (expense) (39,010) (43,082) (102,222) (112,359)
Income from continuing operations before income taxes 120,258 67,147 446,627 274,978
Income tax expense (43,358) (13,078) (155,609) (88,742)
Net income from continuing operations 76,900 54,069 291,018 186,236
Loss from discontinued operations, net of income taxes 0 (966) 0 (3,448)
Net income including noncontrolling interests 76,900 53,103 291,018 182,788
Net income attributable to noncontrolling interests (4,130) 57 (14,319) 394
Net income attributable to AMC Networks’ stockholders 72,770 53,160 276,699 183,182
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues, net (175) 0 (578) 0
Operating expenses        
Technical and operating (excluding depreciation and amortization) (188) 0 (565) 0
Selling, general and administrative (26) 0 (44) 10
Restructuring expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Total operating expenses (214) 0 (609) 10
Operating income 39 0 31 (10)
Other income (expense)        
Interest expense, net 0 0 0 0
Share of affiliates' income (94,842) (150,065) (504,870) (395,011)
Miscellaneous, net (39) 0 (31) 10
Total other income (expense) (94,881) (150,065) (504,901) (395,001)
Income from continuing operations before income taxes (94,842) (150,065) (504,870) (395,011)
Income tax expense 0 0 0 0
Net income from continuing operations (94,842) (150,065) (504,870) (395,011)
Loss from discontinued operations, net of income taxes   0   0
Net income including noncontrolling interests (94,842) (150,065) (504,870) (395,011)
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to AMC Networks’ stockholders (94,842) (150,065) (504,870) (395,011)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues, net 0 0 0 0
Operating expenses        
Technical and operating (excluding depreciation and amortization) 0 0 0 0
Selling, general and administrative 0 0 0 0
Restructuring expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Other income (expense)        
Interest expense, net (19,197) (17,512) (59,571) (59,697)
Share of affiliates' income 119,870 151,603 522,142 390,479
Miscellaneous, net 1,707 (57,230) (50,645) (55,388)
Total other income (expense) 102,380 76,861 411,926 275,394
Income from continuing operations before income taxes 102,380 76,861 411,926 275,394
Income tax expense (29,610) (23,701) (135,227) (92,212)
Net income from continuing operations 72,770 53,160 276,699 183,182
Loss from discontinued operations, net of income taxes   0   0
Net income including noncontrolling interests 72,770 53,160 276,699 183,182
Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to AMC Networks’ stockholders 72,770 53,160 276,699 183,182
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues, net 494,636 420,227 1,498,447 1,293,088
Operating expenses        
Technical and operating (excluding depreciation and amortization) 220,918 196,783 607,176 553,755
Selling, general and administrative 112,607 104,176 345,174 345,516
Restructuring expense 230 4,746 902 4,746
Depreciation and amortization 9,344 9,045 27,514 25,765
Total operating expenses 343,099 314,750 980,766 929,782
Operating income 151,537 105,477 517,681 363,306
Other income (expense)        
Interest expense, net (2,898) (11,904) (15,688) (32,489)
Share of affiliates' income (25,028) (1,538) (17,272) 4,532
Miscellaneous, net (1,291) 50,264 44,421 49,930
Total other income (expense) (29,217) 36,822 11,461 21,973
Income from continuing operations before income taxes 122,320 142,299 529,142 385,279
Income tax expense (2,450) 8,853 (7,000) 3,895
Net income from continuing operations 119,870 151,152 522,142 389,174
Loss from discontinued operations, net of income taxes   0   0
Net income including noncontrolling interests 119,870 151,152 522,142 389,174
Net income attributable to noncontrolling interests 0 451 0 1,305
Net income attributable to AMC Networks’ stockholders 119,870 151,603 522,142 390,479
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenues, net 137,704 99,323 404,116 273,109
Operating expenses        
Technical and operating (excluding depreciation and amortization) 72,366 55,773 208,388 148,016
Selling, general and administrative 43,727 28,675 124,637 74,571
Restructuring expense 2,401 873 5,039 2,026
Depreciation and amortization 11,518 9,250 34,915 24,455
Total operating expenses 130,012 94,571 372,979 249,068
Operating income 7,692 4,752 31,137 24,041
Other income (expense)        
Interest expense, net (9,275) (1,900) (20,477) (4,166)
Share of affiliates' income 0 0 0 0
Miscellaneous, net (8,017) (4,800) (231) (10,559)
Total other income (expense) (17,292) (6,700) (20,708) (14,725)
Income from continuing operations before income taxes (9,600) (1,948) 10,429 9,316
Income tax expense (11,298) 1,770 (13,382) (425)
Net income from continuing operations (20,898) (178) (2,953) 8,891
Loss from discontinued operations, net of income taxes   (966)   (3,448)
Net income including noncontrolling interests (20,898) (1,144) (2,953) 5,443
Net income attributable to noncontrolling interests (4,130) (394) (14,319) (911)
Net income attributable to AMC Networks’ stockholders $ (25,028) $ (1,538) $ (17,272) $ 4,532