XML 22 R73.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Summary Of Continuing Operations By Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]        
Advertising $ 230,839 $ 153,984 $ 717,571 $ 550,214
Distribution 401,326 365,566 1,184,414 1,015,983
Consolidated revenues, net 632,165 519,550 1,901,985 1,566,197
Adjusted operating cash flow (deficit) 190,582 141,873 641,129 465,898
Depreciation and amortization (20,862) (18,295) (62,429) (50,220)
Share-based compensation expense (7,821) (7,730) (23,910) (21,569)
Restructuring Charges (2,631) (5,619) (5,941) (6,772)
Operating income 159,268 110,229 548,849 387,337
Capital Expenditures     48,810 24,340
National Networks [Member]        
Segment Reporting Information [Line Items]        
Restructuring Charges (100) (2,462) (817) (2,462)
International And Other [Member]        
Segment Reporting Information [Line Items]        
Restructuring Charges (2,531) (3,157) (5,124) (4,310)
Operating Segments [Member] | National Networks [Member]        
Segment Reporting Information [Line Items]        
Advertising 210,194 137,993 656,345 509,733
Distribution 311,446 259,422 916,751 734,366
Consolidated revenues, net 521,640 397,415 1,573,096 1,244,099
Adjusted operating cash flow (deficit) 186,574 128,582 622,385 443,246
Depreciation and amortization (7,337) (5,205) (21,911) (15,158)
Share-based compensation expense (6,039) (5,661) (18,492) (16,450)
Restructuring Charges (100) (2,462) (817) (2,462)
Operating income 173,098 115,254 581,165 409,176
Capital Expenditures     17,095 7,744
Operating Segments [Member] | International And Other [Member]        
Segment Reporting Information [Line Items]        
Advertising 20,645 15,991 61,226 40,481
Distribution 93,458 106,721 272,115 283,409
Consolidated revenues, net 114,103 122,712 333,341 323,890
Adjusted operating cash flow (deficit) 6,749 12,875 21,038 21,363
Depreciation and amortization (13,525) (13,090) (40,518) (35,062)
Share-based compensation expense (1,782) (2,069) (5,418) (5,119)
Restructuring Charges (2,531) (3,157) (5,124) (4,310)
Operating income (11,089) (5,441) (30,022) (23,128)
Capital Expenditures     31,715 16,596
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Advertising 0 0 0 0
Distribution (3,578) (577) (4,452) (1,792)
Consolidated revenues, net (3,578) (577) (4,452) (1,792)
Adjusted operating cash flow (deficit) (2,741) 416 (2,294) 1,289
Depreciation and amortization 0 0 0 0
Share-based compensation expense 0 0 0 0
Restructuring Charges 0 0 0 0
Operating income (2,741) 416 (2,294) 1,289
Capital Expenditures     0 0
Intersegment Eliminations [Member] | National Networks [Member]        
Segment Reporting Information [Line Items]        
Consolidated revenues, net (3,563) (407) (4,351) (1,397)
Intersegment Eliminations [Member] | International And Other [Member]        
Segment Reporting Information [Line Items]        
Consolidated revenues, net $ (15) $ (170) $ (101) $ (395)